{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003189328","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003189328","company_name":"SIA \"Sarkanā Krusta Smiltenes slimnīca\"","company_type":"SIA","registered_date":"1994-04-06","area_of_activity":{"nace_code":"8621","nace_description":"Vispārējās ārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2228671,44145,1652044,84,"EUR"],[2024,2251972,16394,1634969,84,"EUR"],[2023,1955064,48674,1373381,77,"EUR"],[2022,1734595,-5488,1286818,77,"EUR"],[2021,1517396,10953,1228208,80,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":84,"type_from_db":"UGP"},"income_data":{"net_turnover":2228671,"cogs":1943593,"gross_prof":285078,"admin_exp":255859,"oth_op_rev":20344,"oth_op_exp":1665,"interest_expenses":3484,"income_before_income_taxes":44414,"provision_for_income_taxes":269,"income_after_income_taxes":44145,"net_income":44145},"balance_data":{"cash":380517,"accounts_receivable":146121,"inventories":6233,"cur_assets":532871,"fixed_assets":1118408,"intangible_assets":765,"non_cur_assets":1119173,"assets":1652044,"cur_liab":361879,"non_cur_liab":125057,"equity":1165108,"equities":1652044},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1943593,1943593,false],["net_turnover_source","gross_profit_calc",285078,285078,false],["gross_profit_calc","admin_exp",255859,255859,false],["gross_profit_calc","other_op_exp_exp",1665,1665,false],["gross_profit_calc","ebit_calc",27554,27554,false]]}},"financial_ratios":{"current_ratio":{"value":1.4725115300970766},"quick_ratio":{"value":1.455287540863106},"net_profit_margin":{"value":0.019807768845199674},"roa":{"value":0.026721443254538013},"roe":{"value":0.03788919138826615},"debt_to_equity":{"value":0.41793207153328277,"negative_equity":false},"interest_coverage":{"value":13.747990815154994},"asset_turnover":{"value":1.3490385243976553},"altman_z_score":{"value":3.112930890455652},"roce":{"value":0.03712548394972736}},"source_ids":{"financial_statement_id":"2156695","income_statement_id":"2156695","balance_sheet_id":"2156695"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":84,"type_from_db":"UGP"},"income_data":{"net_turnover":2251972,"cogs":1989711,"gross_prof":262261,"admin_exp":250894,"oth_op_rev":14302,"oth_op_exp":5485,"interest_expenses":3344,"income_before_income_taxes":16840,"provision_for_income_taxes":446,"income_after_income_taxes":16394,"net_income":16394},"balance_data":{"cash":396861,"accounts_receivable":140949,"inventories":4838,"cur_assets":542648,"fixed_assets":1089841,"intangible_assets":2480,"non_cur_assets":1092321,"assets":1634969,"cur_liab":340939,"non_cur_liab":173067,"equity":1120963,"equities":1634969},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1989711,1989711,false],["net_turnover_source","gross_profit_calc",262261,262261,false],["gross_profit_calc","admin_exp",250894,250894,false],["gross_profit_calc","other_op_exp_exp",5485,5485,false],["gross_profit_calc","ebit_calc",5882,5882,false]]}},"financial_ratios":{"current_ratio":{"value":1.5916278278519032},"quick_ratio":{"value":1.5774376061406878},"net_profit_margin":{"value":0.007279841845280492},"roa":{"value":0.01002710143128096},"roe":{"value":0.014624925175942471},"debt_to_equity":{"value":0.45853966634045906,"negative_equity":false},"interest_coverage":{"value":6.035885167464115},"asset_turnover":{"value":1.3773790206419816},"altman_z_score":{"value":2.9981074421469933},"roce":{"value":0.015597783668075701}},"source_ids":{"financial_statement_id":"1982196","income_statement_id":"1982196","balance_sheet_id":"1982196"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":77,"type_from_db":"UGP"},"income_data":{"net_turnover":1955064,"cogs":1689255,"gross_prof":265809,"admin_exp":228611,"oth_op_rev":13796,"oth_op_exp":431,"interest_expenses":1847,"income_before_income_taxes":48716,"provision_for_income_taxes":42,"income_after_income_taxes":48674,"net_income":48674},"balance_data":{"cash":490685,"accounts_receivable":128557,"inventories":4084,"cur_assets":623326,"fixed_assets":744662,"intangible_assets":5393,"non_cur_assets":750055,"assets":1373381,"cur_liab":335183,"non_cur_liab":4229,"equity":1033969,"equities":1373381},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1689255,1689255,false],["net_turnover_source","gross_profit_calc",265809,265809,false],["gross_profit_calc","admin_exp",228611,228611,false],["gross_profit_calc","other_op_exp_exp",431,431,false],["gross_profit_calc","ebit_calc",36767,36767,false]]}},"financial_ratios":{"current_ratio":{"value":1.8596587535764044},"quick_ratio":{"value":1.8474743647500023},"net_profit_margin":{"value":0.0248963716788811},"roa":{"value":0.03544100289722954},"roe":{"value":0.04707491230394722},"debt_to_equity":{"value":0.3282612921663996,"negative_equity":false},"interest_coverage":{"value":27.375744450460207},"asset_turnover":{"value":1.4235408819548254},"altman_z_score":{"value":3.602657373096519},"roce":{"value":0.04870265594809468}},"source_ids":{"financial_statement_id":"1844514","income_statement_id":"1844514","balance_sheet_id":"1844514"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":77,"type_from_db":"UGP"},"income_data":{"net_turnover":1734595,"cogs":1587626,"gross_prof":146969,"admin_exp":183304,"oth_op_rev":43115,"oth_op_exp":12192,"interest_expenses":76,"income_before_income_taxes":-5488,"income_after_income_taxes":-5488,"net_income":-5488},"balance_data":{"cash":422969,"accounts_receivable":123835,"inventories":4554,"cur_assets":551358,"fixed_assets":726430,"intangible_assets":9030,"non_cur_assets":735460,"assets":1286818,"cur_liab":266677,"non_cur_liab":34846,"equity":985295,"equities":1286818},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1587626,1587626,false],["net_turnover_source","gross_profit_calc",146969,146969,false],["gross_profit_calc","admin_exp",183304,183304,false],["gross_profit_calc","other_op_exp_exp",12192,12192,false],["gross_profit_calc","ebit_calc",48527,-48527,true]]}},"financial_ratios":{"current_ratio":{"value":2.067512383895124},"quick_ratio":{"value":2.0504355456226073},"net_profit_margin":{"value":-0.003163850927738175},"roa":{"value":-0.004264783364858123},"roe":{"value":-0.005569905459786155},"debt_to_equity":{"value":0.3060230692330723,"negative_equity":false},"interest_coverage":{"value":-71.21052631578948},"asset_turnover":{"value":1.3479722851250138},"altman_z_score":{"value":3.51180936821191},"roce":{"value":-0.0053051489941096375}},"source_ids":{"financial_statement_id":"1471517","income_statement_id":"1471517","balance_sheet_id":"1471517"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":80,"type_from_db":"UGP"},"income_data":{"net_turnover":1517396,"cogs":1370223,"gross_prof":147173,"admin_exp":165992,"oth_op_rev":31562,"oth_op_exp":1790,"income_before_income_taxes":10953,"income_after_income_taxes":10953,"net_income":10953},"balance_data":{"cash":400440,"accounts_receivable":80488,"inventories":4827,"cur_assets":485755,"fixed_assets":731890,"intangible_assets":10563,"non_cur_assets":742453,"assets":1228208,"cur_liab":180704,"non_cur_liab":24121,"equity":1023383,"equities":1228208},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1370223,1370223,false],["net_turnover_source","gross_profit_calc",147173,147173,false],["gross_profit_calc","admin_exp",165992,165992,false],["gross_profit_calc","other_op_exp_exp",1790,1790,false],["gross_profit_calc","ebit_calc",20609,-20609,true]]}},"financial_ratios":{"current_ratio":{"value":2.6881253320347085},"quick_ratio":{"value":2.661413139720205},"net_profit_margin":{"value":0.007218287118194592},"roa":{"value":0.008917870588695075},"roe":{"value":0.010702737880148487},"debt_to_equity":{"value":0.2001450092487368,"negative_equity":false},"asset_turnover":{"value":1.2354552323384964},"altman_z_score":{"value":4.243000563380565},"roce":{"value":0.010456284653805619}},"source_ids":{"financial_statement_id":"1339060","income_statement_id":"1339060","balance_sheet_id":"1339060"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.09.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"609.77","203.28","392.94",83,"1 157.28","~ 878.05"],[2023,"534.04","172.33","349.84",76,"1 125.25","~ 857.58"],[2022,"504.70","165.32","330.78",75,"1 078.13","~ 784.13"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","149.09","44.69","100.31",86,"1 140.51","~ 900.71"],["2026. gada 1. ceturksnis","156.23","46.37","103.75",83,"1 222.25","~ 955.22"],["2025. gada 4. ceturksnis","143.94","43.18","97.65",86,"1 110.26","~ 870.35"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":392.94,"employees":83,"gross_salary_raw":1157.2838729514715,"gross_salary_formatted":"1 157.28","net_salary_formatted":"~ 878.05","vsaoi_employee_part":"121.51","non_taxable_minimum":"247.20","iin_part":"157.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":392.94,"employees":83,"gross_salary_raw":1157.2838729514715,"gross_salary_formatted":"1 157.28","net_salary_formatted":"~ 878.05","vsaoi_employee_part":"121.51","non_taxable_minimum":"247.20","iin_part":"157.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","stacionāra un poliklīnikas iedzīvotāju diagnostika, ārstēšana un profilakse\r\nmedicīniskie pakalpojumi\r\nmedicīnas personāla kvalifikācijas nodrošināšana\r\nmedikamentu sagāde\r\nsabiedriskā ēdināšana \r\ntirdzniecība ar pārtikas un rūpniecības preču tirdzniecība \r\nrehabilitācijas pasākumi\r\nmaksas pakalpojumi \r\nu.c. statūtos paredzētā darbība \r\n"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1215225,"EUR","2024-08-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,59,"EUR"],[2018,63,"EUR"],[2016,59,"EUR"],[2019,75,"EUR"],[2020,78,"EUR"]]},"ppi_delegated_entities":{"columns":["delegatedEntityRegisteredOn","delegatedEntityRemovedOn","name","registrationNumber"],"data":[["2018-10-04 06:41:31.51","2019-02-26 09:24:32.382","Smiltenes novada pašvaldība","90009067337"],["2019-10-25 15:10:20.22","2022-01-06 15:37:46.034","Smiltenes novada pašvaldība","90009067337"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-12-15","Valkas rajona pašvaldības bezpeļņas organizācija \"SARKANĀ KRUSTA SMILTENES SLIMNĪCA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV44ZZZ40003189328","K","SIA","1994-04-06","Smiltenes nov., Smiltene, Dakteru iela 14",4729,101191131,100016735,100003710,"0049210"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8621  ","049210","Smiltene","609.77","203.28","392.94",83],[2023,"sabiedrība ar ierobežotu atbildību","8621  ","049210","Smiltene","534.04","172.33","349.84",76],[2022,"sabiedrība ar ierobežotu atbildību","8621  ","049210","Smiltene","504.70","165.32","330.78",75]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.09.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SARKANĀ KRUSTA SMILTENES SLIMNĪCA SIA","2025. gada 4. ceturksnis","143.94","2.90","0.00","43.18","97.65","86"],["SARKANĀ KRUSTA SMILTENES SLIMNĪCA SIA","2026. gada 1. ceturksnis","156.23","5.97","0.00","46.37","103.75","83"],["SARKANĀ KRUSTA SMILTENES SLIMNĪCA SIA","2026. gada 2. ceturksnis","149.09","3.79","0.0","44.69","100.31","86"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-10-27",2328,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","interest_expenses","provision_for_income_taxes"],"data":[[1324528,1173875,150653,152046,6706,5313,5313,5313,null,null,null],[1275940,1253873,22067,123848,95844,-8257,-8257,-8257,2320,null,null],[1517396,1370223,147173,165992,31562,10953,10953,10953,1790,null,null],[1734595,1587626,146969,183304,43115,-5488,-5488,-5488,12192,76,null],[1955064,1689255,265809,228611,13796,48716,48674,48674,431,1847,42]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_liab"],"data":[[358323,175865,7654,541842,727803,727803,1269645,248958,1020687,1269645,null,null],[403662,59689,19869,483220,724110,725083,1208303,161027,1012430,1208303,973,34846],[400440,80488,4827,485755,731890,742453,1228208,180704,1023383,1228208,10563,24121],[422969,123835,4554,551358,726430,735460,1286818,266677,985295,1286818,9030,34846],[490685,128557,4084,623326,744662,750055,1373381,335183,1033969,1373381,5393,4229]]}},"eu_funds":{"periods":{"no":"2017-05-11","lidz":"2025-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":4,"pabeigti":4,"es_finansejums_eur":286103.87,"attiecinamas_izmaksas_eur":341642.9,"izmaksats_eur":178874.13,"izmaksats_projektiem":2,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Jaunas tehnoloģijas ieviešana un pakalpojuma kvalitātes uzlabošana - SIA \" Smiltenes Sarkanā Krusta slimnīcā\"","Atbalsts sekundāro ambulatoro pakalpojumu sniedzēju infrastruktūrai vai aprīkojumam","AF",118294,128323.13,"Pabeigts","2024-03-01","2024-06-30"],["Infrastruktūras un medicīnas tehnoloģiju atjaunošana Sarkanā Krusta Smiltenes slimnīcā, un medicīnas tehnoloģiju iegāde Vidzemes slimnīcā, kvalitatīvu veselības aprūpes pakalpojumu nodrošināšanai Vidzemē","Uzlabot kvalitatīvu veselības aprūpes pakalpojumu pieejamību, jo īpaši sociālās, teritoriālās atstumtības un nabadzības riskam pakļautajiem iedzīvotājiem, attīstot veselības aprūpes infrastruktūru 3.kārta","ERAF",118211.41,139072.25,"Pabeigts","2019-02-19","2020-06-30"],["USG iekārtas iegāde un uzstādīšana - Smiltenes slimnīcā","Ārstniecības iestāžu infrastruktūras attīstība","ERAF",29456.41,50551,"Pabeigts","2025-06-27","2025-12-31"],["Primārās veselības aprūpes infrastruktūras un tehniskā nodrošinājuma uzlabošana SIA “Sarkanā Krusta Smiltenes slimnīca” ģimenes ārstu praksēs.","Uzlabot kvalitatīvu veselības aprūpes pakalpojumu pieejamību, jo īpaši sociālās, teritoriālās atstumtības un nabadzības riskam pakļautajiem iedzīvotājiem, attīstot veselības aprūpes infrastruktūru 4.kārtas 1.apakškārtas 1.uzsaukums","ERAF",20142.05,23696.52,"Pabeigts","2019-08-16","2020-10-29"]]}},"ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":2320.66,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[1824.79,"2017-07-26","Smiltenes novada pašvaldība","Pasākumi vietējās sabiedrības veselības veicināšanai Smiltenes novadā"],[495.87,"2017-07-26","Smiltenes novada pašvaldība","Pasākumi vietējās sabiedrības veselības veicināšanai Smiltenes novadā"]]}}}}