{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003192417","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003192417"},"registration_number":"40003192417","company_name":"Sabiedrība ar ierobežotu atbildību \"ADP Werk\"","company_type":"SIA","registered_date":"1994-04-25","area_of_activity":{"nace_code":"2211","nace_description":"Gumijas riepu un to kameru ražošana; gumijas riepu protektora atjaunošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,15250,3839,6585,1,"EUR"],[2024,41740,-60352,7322,1,"EUR"],[2023,75551,11397,50425,3,"EUR"],[2022,118719,23136,28190,3,"EUR"],[2021,116926,-2684,46807,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":15250,"cogs":9703,"gross_prof":5547,"admin_exp":1709,"oth_op_rev":1,"other_interest_revenues":1,"interest_expenses":1,"income_before_income_taxes":3839,"income_after_income_taxes":3839,"net_income":3839},"balance_data":{"cash":926,"accounts_receivable":4170,"inventories":1489,"cur_assets":6585,"assets":6585,"cur_liab":33581,"non_cur_liab":57872,"equity":-84868,"equities":6585},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9703,9703,false],["net_turnover_source","gross_profit_calc",5547,5547,false],["gross_profit_calc","admin_exp",1709,1709,false],["gross_profit_calc","ebit_calc",3838,3838,false],["other_op_rev_source","ebit_calc",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":0.19609302879604537},"quick_ratio":{"value":0.15175247908043238},"net_profit_margin":{"value":0.25173770491803277},"roa":{"value":0.5829916476841306},"roe":{"value":-0.045234953103643304},"debt_to_equity":{"value":-1.0775910826224253,"negative_equity":true},"interest_coverage":{"value":3840},"asset_turnover":{"value":2.3158694001518603},"altman_z_score":{"value":-10.122324371626851},"roce":{"value":-0.14224329530300786}},"source_ids":{"financial_statement_id":"2121870","income_statement_id":"2121870","balance_sheet_id":"2121870"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":41740,"cogs":97351,"gross_prof":-55611,"admin_exp":2525,"oth_op_exp":2216,"income_before_income_taxes":-60352,"income_after_income_taxes":-60352,"net_income":-60352},"balance_data":{"cash":12,"accounts_receivable":5505,"inventories":1805,"cur_assets":7322,"assets":7322,"cur_liab":41986,"non_cur_liab":54043,"equity":-88707,"equities":7322},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",97351,97351,false],["net_turnover_source","gross_profit_calc",55611,-55611,true],["gross_profit_calc","admin_exp",2525,2525,false],["gross_profit_calc","other_op_exp_exp",2216,2216,false],["gross_profit_calc","ebit_calc",60352,-60352,true]]}},"financial_ratios":{"current_ratio":{"value":0.17439146382127377},"quick_ratio":{"value":0.13140094317153336},"net_profit_margin":{"value":-1.4459032103497844},"roa":{"value":-8.24255667850314},"roe":{"value":0.6803521706291499},"debt_to_equity":{"value":-1.0825414003404465,"negative_equity":true},"asset_turnover":{"value":5.700628243649276},"altman_z_score":{"value":-33.964329515854416},"roce":{"value":1.7410570043849527}},"source_ids":{"financial_statement_id":"2047474","income_statement_id":"2047474","balance_sheet_id":"2047474"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":75551,"cogs":58277,"gross_prof":17274,"sell_exp":992,"admin_exp":3451,"oth_op_exp":1434,"income_before_income_taxes":11397,"income_after_income_taxes":11397,"net_income":11397},"balance_data":{"cash":19,"accounts_receivable":2826,"inventories":47580,"cur_assets":50425,"assets":50425,"cur_liab":53280,"non_cur_liab":25500,"equity":-28355,"equities":50425},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",58277,58277,false],["net_turnover_source","gross_profit_calc",17274,17274,false],["gross_profit_calc","selling_exp",992,992,false],["gross_profit_calc","admin_exp",3451,3451,false],["gross_profit_calc","other_op_exp_exp",1434,1434,false]]}},"financial_ratios":{"current_ratio":{"value":0.9464151651651652},"quick_ratio":{"value":0.05339714714714715},"net_profit_margin":{"value":0.150851742531535},"roa":{"value":0.22601883986117996},"roe":{"value":-0.40193969317580674},"debt_to_equity":{"value":-2.7783459707282665,"negative_equity":true},"asset_turnover":{"value":1.4982845810609817},"altman_z_score":{"value":1.52947855665533},"roce":{"value":-3.9919439579684766}},"source_ids":{"financial_statement_id":"1909395","income_statement_id":"1909395","balance_sheet_id":"1909395"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":118719,"cogs":146551,"gross_prof":-27832,"sell_exp":2247,"admin_exp":3531,"oth_op_rev":57683,"oth_op_exp":937,"income_before_income_taxes":23136,"income_after_income_taxes":23136,"net_income":23136},"balance_data":{"cash":68,"accounts_receivable":7234,"inventories":20756,"cur_assets":28058,"fixed_assets":132,"non_cur_assets":132,"assets":28190,"cur_liab":41843,"non_cur_liab":26099,"equity":-39752,"equities":28190},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",146551,146551,false],["net_turnover_source","gross_profit_calc",27832,-27832,true],["gross_profit_calc","selling_exp",2247,2247,false],["gross_profit_calc","admin_exp",3531,3531,false],["gross_profit_calc","other_op_exp_exp",937,937,false]]}},"financial_ratios":{"current_ratio":{"value":0.6705542145639652},"quick_ratio":{"value":0.17450947589799967},"net_profit_margin":{"value":0.19488034771182372},"roa":{"value":0.8207165661582121},"roe":{"value":-0.5820084524049104},"debt_to_equity":{"value":-1.709146709599517,"negative_equity":true},"asset_turnover":{"value":4.211387016672579},"altman_z_score":{"value":4.962185477771564},"roce":{"value":-1.6945726214018897}},"source_ids":{"financial_statement_id":"1743411","income_statement_id":"1743411","balance_sheet_id":"1743411"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":116926,"cogs":119682,"gross_prof":-2756,"sell_exp":1232,"admin_exp":3633,"oth_op_rev":6535,"oth_op_exp":1598,"income_before_income_taxes":-2684,"income_after_income_taxes":-2684,"net_income":-2684},"balance_data":{"cash":45,"accounts_receivable":3811,"inventories":42687,"cur_assets":46543,"fixed_assets":264,"non_cur_assets":264,"assets":46807,"cur_liab":99659,"non_cur_liab":28533,"equity":-81385,"equities":46807},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",119682,119682,false],["net_turnover_source","gross_profit_calc",2756,-2756,true],["gross_profit_calc","selling_exp",1232,1232,false],["gross_profit_calc","admin_exp",3633,3633,false],["gross_profit_calc","other_op_exp_exp",1598,1598,false]]}},"financial_ratios":{"current_ratio":{"value":0.46702254688487743},"quick_ratio":{"value":0.03869193951374186},"net_profit_margin":{"value":-0.02295468929066247},"roa":{"value":-0.057341850577905015},"roe":{"value":0.0329790501935246},"debt_to_equity":{"value":-1.5751305523130799,"negative_equity":true},"asset_turnover":{"value":2.4980451641848442},"altman_z_score":{"value":-0.2381083839175706},"roce":{"value":0.05078331945810944}},"source_ids":{"financial_statement_id":"1409925","income_statement_id":"1409925","balance_sheet_id":"1409925"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.71","2.03","7.96",3,"648.61","~ 552.97"],[2023,"7.80","0.51","1.01",4,"61.72","~ 55.24"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.14","0.27","1.02",2,"***","***"],["2026. gada 1. ceturksnis","1.74","0.19","0.20",1,"***","***"],["2025. gada 4. ceturksnis"," -0.05","0.00","0.00",1,"—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.96,"employees":3,"gross_salary_raw":648.6098888562955,"gross_salary_formatted":"648.61","net_salary_formatted":"~ 552.97","vsaoi_employee_part":"68.10","non_taxable_minimum":"442.84","iin_part":"27.53","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.96,"employees":3,"gross_salary_raw":648.6098888562955,"gross_salary_formatted":"648.61","net_salary_formatted":"~ 552.97","vsaoi_employee_part":"68.10","non_taxable_minimum":"442.84","iin_part":"27.53","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","preču ražošana un realizācija \r\nārējā ekonomiskā darbība \r\nautotransporta tehniskā apkalpe, remonts \r\nstāvvietu arganizēšana\r\nmazum-, vairumtirdzniecība \r\nvalūtas pirkšana un pārdošana \r\nstarpniecība \r\ntirdzniecība \r\nmaksas pakalpojumi \r\ntransporta pakalpojumi \r\ntūrisma pakalpojumi \r\nlauksaimniecības produktu ražošana \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",55491,"EUR","2022-05-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,4,"EUR"],[2017,4,"EUR"],[2010,9,"LVL"],[2011,10,"LVL"],[2012,10,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2012-05-16","Sabiedrība ar ierobežotu atbildību \"JUVA-2\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV61ZZZ40003192417","K","SIA","1994-04-25","Ropažu nov., Ropažu pag., Zaķumuiža, Putnu iela 3",2133,106043036,100016784,"0044000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2211  ","044410","Ropažu pag.","18.71","2.03","7.96",3],[2023,"sabiedrība ar ierobežotu atbildību","2211  ","010094","Vidzemes priekšpilsēta","7.80","0.51","1.01",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 01.06.1995 ","nav","nav"," 02.09.1996 "],["ir"," 03.09.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ADP WERK SIA","2025. gada 4. ceturksnis"," -0.05","0.00","0.05","0.00","0.00","1"],["ADP WERK SIA","2026. gada 1. ceturksnis","1.74","1.35","0.00","0.19","0.20","1"],["ADP WERK SIA","2026. gada 2. ceturksnis","1.14","0.0","0.16","0.27","1.02","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses","provision_for_income_taxes"],"data":[[110968,76234,34734,2040,4615,2894,25185,25185,25185,null,null,null],[103465,132358,-28893,18,3197,2503,-29380,-29380,-29380,5231,null,null],[116926,119682,-2756,1232,3633,1598,-2684,-2684,-2684,6535,null,null],[554582,441377,113205,25523,42022,5691,39912,null,32774,1125,1182,7367],[118719,146551,-27832,2247,3531,937,23136,23136,23136,57683,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[20,19722,73606,93348,100,100,93448,108005,34764,-49321,93448],[856,12535,38045,51436,403,403,51839,98531,32009,-78701,51839],[45,3811,42687,46543,264,264,46807,99659,28533,-81385,46807],[1034,87755,114700,203489,68002,68002,271491,91641,72713,107137,271491],[68,7234,20756,28058,132,132,28190,41843,26099,-39752,28190]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[39912,51549,1661,1182,6297,-5818,1065,-1065,153849,148452,5397,-820,-2306,3340,1034],[15654,27074,26011,-1200,-11730,13081,-2232,-2232,108218,-117800,-9582,324,1591,1034,2625],[-28572,-18040,7645,-1217,2556,8984,-1076,-1076,82391,-86457,-4066,336,4178,2625,6803],[12878,24736,19743,1042,216,18485,5371,-5371,151209,161186,-9977,-2160,977,2363,3340]]}}}