{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003195822","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003195822"},"registration_number":"40003195822","company_name":"\"KALNS\" SIA","company_type":"SIA","registered_date":"1994-05-11","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,367221,52817,222020,8,"EUR"],[2024,524992,117240,205369,8,"EUR"],[2023,197822,-68751,194348,11,"EUR"],[2022,266094,-55441,156497,12,"EUR"],[2021,394382,68870,173251,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":367221,"cogs":118268,"gross_prof":248953,"sell_exp":184410,"admin_exp":3898,"oth_op_rev":413,"oth_op_exp":6114,"interest_expenses":1327,"income_before_income_taxes":53617,"provision_for_income_taxes":800,"income_after_income_taxes":52817,"net_income":52817},"balance_data":{"cash":124338,"accounts_receivable":48488,"inventories":32659,"cur_assets":205485,"fixed_assets":16535,"non_cur_assets":16535,"assets":222020,"cur_liab":77306,"equity":144714,"equities":222020},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",118268,118268,false],["net_turnover_source","gross_profit_calc",248953,248953,false],["gross_profit_calc","selling_exp",184410,184410,false],["gross_profit_calc","admin_exp",3898,3898,false],["gross_profit_calc","other_op_exp_exp",6114,6114,false]]}},"financial_ratios":{"current_ratio":{"value":2.658073112048224},"quick_ratio":{"value":2.2356091377124674},"net_profit_margin":{"value":0.14382892045934192},"roa":{"value":0.2378929826141789},"roe":{"value":0.3649750542449245},"debt_to_equity":{"value":0.5341984880522963,"negative_equity":false},"interest_coverage":{"value":41.40467219291635},"asset_turnover":{"value":1.6539996396721015},"altman_z_score":{"value":4.171841526762875},"roce":{"value":0.3796730102132482}},"source_ids":{"financial_statement_id":"2203722","income_statement_id":"2203722","balance_sheet_id":"2203722"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":524992,"cogs":190361,"gross_prof":334631,"sell_exp":206089,"admin_exp":3816,"oth_op_rev":29,"oth_op_exp":5960,"interest_expenses":1042,"income_before_income_taxes":117753,"provision_for_income_taxes":513,"income_after_income_taxes":117240,"net_income":117240},"balance_data":{"cash":89487,"accounts_receivable":68518,"inventories":30060,"cur_assets":188065,"fixed_assets":17304,"non_cur_assets":17304,"assets":205369,"cur_liab":111297,"non_cur_liab":2176,"equity":91896,"equities":205369},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",190361,190361,false],["net_turnover_source","gross_profit_calc",334631,334631,false],["gross_profit_calc","selling_exp",206089,206089,false],["gross_profit_calc","admin_exp",3816,3816,false],["gross_profit_calc","other_op_exp_exp",5960,5960,false]]}},"financial_ratios":{"current_ratio":{"value":1.6897580348077665},"quick_ratio":{"value":1.419669892270232},"net_profit_margin":{"value":0.22331768865049373},"roa":{"value":0.5708748642687066},"roe":{"value":1.2757900235048316},"debt_to_equity":{"value":1.2347980325585444,"negative_equity":false},"interest_coverage":{"value":114.00671785028791},"asset_turnover":{"value":2.5563351820381848},"altman_z_score":{"value":5.335616191636051},"roce":{"value":1.2628093375287015}},"source_ids":{"financial_statement_id":"2025698","income_statement_id":"2025698","balance_sheet_id":"2025698"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":197822,"cogs":101877,"gross_prof":95945,"sell_exp":159277,"admin_exp":2529,"oth_op_exp":1817,"interest_expenses":946,"income_before_income_taxes":-68624,"provision_for_income_taxes":127,"income_after_income_taxes":-68751,"net_income":-68751},"balance_data":{"cash":90561,"accounts_receivable":49259,"inventories":33133,"cur_assets":172953,"fixed_assets":21395,"non_cur_assets":21395,"assets":194348,"cur_liab":214597,"non_cur_liab":5095,"equity":-25344,"equities":194348},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",101877,101877,false],["net_turnover_source","gross_profit_calc",95945,95945,false],["gross_profit_calc","selling_exp",159277,159277,false],["gross_profit_calc","admin_exp",2529,2529,false],["gross_profit_calc","other_op_exp_exp",1817,1817,false]]}},"financial_ratios":{"current_ratio":{"value":0.8059432331300065},"quick_ratio":{"value":0.6515468529382983},"net_profit_margin":{"value":-0.3475397074137356},"roa":{"value":-0.35375203243666004},"roe":{"value":2.7127130681818183},"debt_to_equity":{"value":-8.668402777777779,"negative_equity":true},"interest_coverage":{"value":-71.54122621564483},"asset_turnover":{"value":1.0178751517895734},"altman_z_score":{"value":-0.37865490128767787},"roce":{"value":3.3422885080744726}},"source_ids":{"financial_statement_id":"1922428","income_statement_id":"1922428","balance_sheet_id":"1922428"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":266094,"cogs":153492,"gross_prof":112602,"sell_exp":162955,"admin_exp":2743,"oth_op_exp":1645,"interest_expenses":559,"income_before_income_taxes":-55300,"provision_for_income_taxes":141,"income_after_income_taxes":-55441,"net_income":-55441},"balance_data":{"cash":54508,"accounts_receivable":49356,"inventories":27500,"cur_assets":131364,"fixed_assets":25133,"non_cur_assets":25133,"assets":156497,"cur_liab":105176,"non_cur_liab":7913,"equity":43408,"equities":156497},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",153492,153492,false],["net_turnover_source","gross_profit_calc",112602,112602,false],["gross_profit_calc","selling_exp",162955,162955,false],["gross_profit_calc","admin_exp",2743,2743,false],["gross_profit_calc","other_op_exp_exp",1645,1645,false]]}},"financial_ratios":{"current_ratio":{"value":1.2489921655130447},"quick_ratio":{"value":0.9875256712557998},"net_profit_margin":{"value":-0.20835118416800077},"roa":{"value":-0.3542623820264925},"roe":{"value":-1.2772069664577959},"debt_to_equity":{"value":2.6052570954662735,"negative_equity":false},"interest_coverage":{"value":-97.92665474060823},"asset_turnover":{"value":1.700313744033432},"altman_z_score":{"value":1.1262463116971333},"roce":{"value":-1.0666393873852809}},"source_ids":{"financial_statement_id":"1481687","income_statement_id":"1481687","balance_sheet_id":"1481687"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":394382,"cogs":179864,"gross_prof":214518,"sell_exp":154746,"admin_exp":2502,"oth_op_rev":13196,"oth_op_exp":1052,"interest_expenses":544,"income_before_income_taxes":68870,"income_after_income_taxes":68870,"net_income":68870},"balance_data":{"cash":45563,"accounts_receivable":53469,"inventories":43933,"cur_assets":142965,"fixed_assets":30286,"non_cur_assets":30286,"assets":173251,"cur_liab":63767,"non_cur_liab":10635,"equity":98849,"equities":173251},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",179864,179864,false],["net_turnover_source","gross_profit_calc",214518,214518,false],["gross_profit_calc","selling_exp",154746,154746,false],["gross_profit_calc","admin_exp",2502,2502,false],["gross_profit_calc","other_op_exp_exp",1052,1052,false]]}},"financial_ratios":{"current_ratio":{"value":2.2419903711951323},"quick_ratio":{"value":1.5530289961892514},"net_profit_margin":{"value":0.1746276452779285},"roa":{"value":0.39751574305487414},"roe":{"value":0.6967192384343797},"debt_to_equity":{"value":0.7526833857702152,"negative_equity":false},"interest_coverage":{"value":127.59926470588235},"asset_turnover":{"value":2.2763620412003394},"altman_z_score":{"value":4.885670361181681},"roce":{"value":0.6340104490153813}},"source_ids":{"financial_statement_id":"1401836","income_statement_id":"1401836","balance_sheet_id":"1401836"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"64.28","19.65","39.43",9,"1 070.97","~ 822.89"],[2023,"88.88","16.26","35.30",11,"784.47","~ 639.79"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","26.63","4.33","10.46",8,"1 278.48","~ 992.71"],["2026. gada 1. ceturksnis","28.48","4.41","10.58",8,"1 293.15","~ 1 002.49"],["2025. gada 4. ceturksnis","30.32","4.05","9.98",8,"1 219.81","~ 943.39"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":39.43,"employees":9,"gross_salary_raw":1070.9668307204242,"gross_salary_formatted":"1 070.97","net_salary_formatted":"~ 822.89","vsaoi_employee_part":"112.45","non_taxable_minimum":"280.39","iin_part":"135.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":39.43,"employees":9,"gross_salary_raw":1070.9668307204242,"gross_salary_formatted":"1 070.97","net_salary_formatted":"~ 822.89","vsaoi_employee_part":"112.45","non_taxable_minimum":"280.39","iin_part":"135.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","mēbeļu ražošana \r\ntirdzniecība \r\nsadzīves pakalpojumi \r\ntransporta pakalpojumi \r\nkancelejas pakalpojumi\r\nkomunālie pakalpojumi\r\ntūrisma pakalpojumi \r\npreču ražošana un realizācija \r\nsabiedriskā ēdināšana \r\nmežizstrāde \r\nlauksaimniecības produktu iegāde, pārstrāde un realizācija \r\nārējā ekonomiskā darbība \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-07-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,13,"EUR"],[2018,12,"EUR"],[2010,15,"LVL"],[2011,14,"LVL"],[2012,12,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2003-07-15","SIA \"KALNS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV82ZZZ40003195822","K","SIA","1994-05-11","Tukuma nov., Lapmežciema pag., Lapmežciems, Ezera iela 25",3118,102833872,100016710,"0905166"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40003709830","2004-11-09"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","052480","Lapmežciema pag.","64.28","19.65","39.43",9],[2023,"sabiedrība ar ierobežotu atbildību","3101  ","052480","Lapmežciema pag.","88.88","16.26","35.30",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.09.1996 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KALNS SIA","2025. gada 4. ceturksnis","30.32","16.10","0.00","4.05","9.98","8"],["KALNS SIA","2026. gada 1. ceturksnis","28.48","13.27","0.05","4.41","10.58","8"],["KALNS SIA","2026. gada 2. ceturksnis","26.63","11.69","0.0","4.33","10.46","8"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","555","Darbība reģistrēta","2005-02-04","Galdniecība.","iekārtas, kurās veic rūpniecisku koksnes ķīmisko apstrādi, arī spiediena impregnēšanu (augstspiediena impregnēšanu), vakuuma impregnēšanu (zemspiediena impregnēšanu) un koksnes aizsardzību pret zilējumu un pelējumu"],["c","555","Darbība reģistrēta","2005-02-04","Galdniecība.","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","555","Darbība reģistrēta","2005-02-04","Galdniecība.","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_taxes","provision_for_income_taxes"],"data":[[441265,218249,223016,158703,2060,714,316,61223,61223,61223,null,null,null],[236997,152939,84058,101079,1326,2879,4696,-24862,null,-25714,1060,852,null],[235809,95561,140248,140637,3012,712,293,-4117,-4117,-4117,289,null,null],[394382,179864,214518,154746,2502,1052,544,68870,68870,68870,13196,null,null],[266094,153492,112602,162955,2743,1645,559,-55300,-55441,-55441,null,null,141]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[7598,73156,6280,87034,20123,20123,107157,71183,1879,34095,107157],[1449,7750,4624,13823,86759,86759,100582,217158,13802,-130378,100582],[10707,51897,32883,95487,19017,19017,114504,84525,null,29979,114504],[45563,53469,43933,142965,30286,30286,173251,63767,10635,98849,173251],[54508,49356,27500,131364,25133,25133,156497,105176,7913,43408,156497]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-24862,24535,15482,4696,10786,895,758,-137,9500,-9500,-609,540,909,1449],[-2700,31310,4316,2663,1653,null,null,null,2000,-2000,-23,-370,1449,1079],[-30364,-27694,1854,1487,367,null,null,null,null,null,-111,256,1079,1335],[63709,121278,22459,1483,20976,-1357,null,-1357,-20000,-20000,-22,-402,1900,1498],[16182,16804,2717,829,-442,null,null,-187,null,null,null,-629,1498,869]]}}}