{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003199078","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003199078","company_name":"Sabiedrība ar ierobežotu atbildību \"Piebalgas\"","company_type":"SIA","registered_date":"1994-05-31","area_of_activity":{"nace_code":"1611","nace_description":"Koku zāģēšana un koksnes ēvelēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,5798254,-406567,3227557,56,"EUR"],[2024,7761623,68011,3778824,57,"EUR"],[2023,6933267,-360808,3818279,57,"EUR"],[2022,9545132,459276,4440448,62,"EUR"],[2021,7055719,860586,4216093,63,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":56,"type_from_db":"UGP"},"income_data":{"net_turnover":5798254,"cogs":5912880,"gross_prof":-114626,"admin_exp":218616,"oth_op_rev":38734,"oth_op_exp":108163,"other_interest_revenues":4517,"interest_expenses":3144,"income_before_income_taxes":-401298,"provision_for_income_taxes":5269,"income_after_income_taxes":-406567,"net_income":-406567},"balance_data":{"cash":138557,"accounts_receivable":381969,"inventories":1873829,"cur_assets":2394355,"fixed_assets":833087,"intangible_assets":115,"non_cur_assets":833202,"assets":3227557,"cur_liab":503611,"non_cur_liab":6450,"equity":2717496,"equities":3227557},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5912880,5912880,false],["net_turnover_source","gross_profit_calc",114626,-114626,true],["gross_profit_calc","admin_exp",218616,218616,false],["gross_profit_calc","other_op_exp_exp",108163,108163,false],["gross_profit_calc","ebit_calc",441405,-441405,true]]}},"financial_ratios":{"current_ratio":{"value":4.75437391161035},"quick_ratio":{"value":1.0335874315692073},"net_profit_margin":{"value":-0.07011886681749369},"roa":{"value":-0.12596741126492886},"roe":{"value":-0.14961089179156106},"debt_to_equity":{"value":0.18769521647869952,"negative_equity":false},"interest_coverage":{"value":-126.63931297709924},"asset_turnover":{"value":1.7964838421134004},"altman_z_score":{"value":4.780452775583061},"roce":{"value":-0.14616809584330967}},"source_ids":{"financial_statement_id":"2228895","income_statement_id":"2228895","balance_sheet_id":"2228895"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":57,"type_from_db":"UGP"},"income_data":{"net_turnover":7761623,"cogs":7429849,"gross_prof":331774,"admin_exp":227120,"oth_op_rev":35529,"oth_op_exp":92553,"other_interest_revenues":28617,"interest_expenses":6219,"income_before_income_taxes":70028,"provision_for_income_taxes":2017,"income_after_income_taxes":68011,"net_income":68011},"balance_data":{"cash":1281782,"accounts_receivable":540729,"inventories":1057939,"cur_assets":2880450,"fixed_assets":898161,"intangible_assets":213,"non_cur_assets":898374,"assets":3778824,"cur_liab":610114,"non_cur_liab":44647,"equity":3124063,"equities":3778824},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7429849,7429849,false],["net_turnover_source","gross_profit_calc",331774,331774,false],["gross_profit_calc","admin_exp",227120,227120,false],["gross_profit_calc","other_op_exp_exp",92553,92553,false],["gross_profit_calc","ebit_calc",12101,12101,false]]}},"financial_ratios":{"current_ratio":{"value":4.721166863897567},"quick_ratio":{"value":2.9871646938113203},"net_profit_margin":{"value":0.00876247145732278},"roa":{"value":0.01799792739751838},"roe":{"value":0.02177004753105171},"debt_to_equity":{"value":0.20958636237489447,"negative_equity":false},"interest_coverage":{"value":12.260331242965107},"asset_turnover":{"value":2.053978433502063},"altman_z_score":{"value":5.247525462224114},"roce":{"value":0.024062473372444937}},"source_ids":{"financial_statement_id":"1975208","income_statement_id":"1975208","balance_sheet_id":"1975208"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":57,"type_from_db":"UGP"},"income_data":{"net_turnover":6933267,"cogs":6931432,"gross_prof":1835,"admin_exp":237328,"oth_op_rev":32869,"oth_op_exp":147643,"other_interest_revenues":13343,"interest_expenses":8273,"income_before_income_taxes":-345197,"provision_for_income_taxes":15611,"income_after_income_taxes":-360808,"net_income":-360808},"balance_data":{"cash":1251327,"accounts_receivable":418969,"inventories":1281913,"cur_assets":2952209,"investments":4303,"fixed_assets":861455,"intangible_assets":312,"non_cur_assets":866070,"assets":3818279,"cur_liab":680229,"non_cur_liab":81998,"equity":3056052,"equities":3818279},"cash_flow_data":{"cfo_im_ebt":-345197,"cfo_im_ebwc":-115411,"cfo_im_op":-90168,"cfo_im_int":-8273,"cfo_im_tax":-11445,"cfo_im_net":-109886,"cfi_acq_fa":-88041,"cfi_ln_md":-6200,"cfi_ln_rcv":9996,"cfi_int_rcv":13342,"cfi_net":-70903,"cff_ls_repay":-64664,"cff_div_pd":-229638,"cff_net":-294302,"net_increase":-475091,"at_beginning_of_year":1726418,"at_end_of_year":1251327},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6931432,6931432,false],["net_turnover_source","gross_profit_calc",1835,1835,false],["gross_profit_calc","admin_exp",237328,237328,false],["gross_profit_calc","other_op_exp_exp",147643,147643,false],["gross_profit_calc","ebit_calc",383136,-383136,true]]}},"financial_ratios":{"current_ratio":{"value":4.340022257210439},"quick_ratio":{"value":2.455490724447208},"net_profit_margin":{"value":-0.052040113268391364},"roa":{"value":-0.0944949282124224},"roe":{"value":-0.1180634360933649},"debt_to_equity":{"value":0.24941558586045,"negative_equity":false},"interest_coverage":{"value":-40.7257343164511},"asset_turnover":{"value":1.8158094261838906},"altman_z_score":{"value":4.326504832178797},"roce":{"value":-0.10736731409633371}},"source_ids":{"financial_statement_id":"1851010","income_statement_id":"1851010","balance_sheet_id":"1851010","cash_flow_statement_id":"1851010"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":62,"type_from_db":"UGP"},"income_data":{"net_turnover":9545132,"cogs":8412199,"gross_prof":1132933,"admin_exp":213037,"oth_op_rev":93540,"oth_op_exp":543880,"other_interest_revenues":1541,"interest_expenses":9023,"income_before_income_taxes":462074,"provision_for_income_taxes":2798,"income_after_income_taxes":459276,"net_income":459276},"balance_data":{"cash":1726418,"accounts_receivable":435475,"inventories":1180974,"cur_assets":3342867,"investments":7472,"fixed_assets":1089699,"intangible_assets":410,"non_cur_assets":1097581,"assets":4440448,"cur_liab":662637,"non_cur_liab":130302,"equity":3647509,"equities":4440448},"cash_flow_data":{"cfo_im_ebt":462074,"cfo_im_ebwc":752380,"cfo_im_op":1421608,"cfo_im_int":-9023,"cfo_im_tax":-386,"cfo_im_net":1412199,"cfi_acq_fa":-58223,"cfi_sal_fa":59174,"cfi_ln_md":-21400,"cfi_ln_rcv":11460,"cfi_int_rcv":1541,"cfi_net":-7448,"cff_ls_repay":-96058,"cff_div_pd":-311623,"cff_net":-407681,"net_increase":997070,"at_beginning_of_year":729348,"at_end_of_year":1726418},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8412199,8412199,false],["net_turnover_source","gross_profit_calc",1132933,1132933,false],["gross_profit_calc","admin_exp",213037,213037,false],["gross_profit_calc","other_op_exp_exp",543880,543880,false],["gross_profit_calc","ebit_calc",376016,376016,false]]}},"financial_ratios":{"current_ratio":{"value":5.044793755857279},"quick_ratio":{"value":3.262560044187089},"net_profit_margin":{"value":0.048116254442578686},"roa":{"value":0.10343010434983137},"roe":{"value":0.12591497375332042},"debt_to_equity":{"value":0.21739192418716444,"negative_equity":false},"interest_coverage":{"value":52.210683808046106},"asset_turnover":{"value":2.149587609178173},"altman_z_score":{"value":5.535438366411968},"roce":{"value":0.1247010504231154}},"source_ids":{"financial_statement_id":"1474110","income_statement_id":"1474110","balance_sheet_id":"1474110","cash_flow_statement_id":"1474110"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":63,"type_from_db":"UGP"},"income_data":{"net_turnover":7055719,"cogs":5782559,"gross_prof":1273160,"admin_exp":152487,"oth_op_rev":37992,"oth_op_exp":291536,"other_interest_revenues":390,"interest_expenses":6436,"income_before_income_taxes":861083,"provision_for_income_taxes":497,"income_after_income_taxes":860586,"net_income":860586},"balance_data":{"cash":729348,"accounts_receivable":531340,"inventories":1315386,"cur_assets":2576074,"investments":13272,"fixed_assets":1626747,"non_cur_assets":1640019,"assets":4216093,"cur_liab":687082,"non_cur_liab":39573,"equity":3489438,"equities":4216093},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5782559,5782559,false],["net_turnover_source","gross_profit_calc",1273160,1273160,false],["gross_profit_calc","admin_exp",152487,152487,false],["gross_profit_calc","other_op_exp_exp",291536,291536,false],["gross_profit_calc","ebit_calc",829137,829137,false]]}},"financial_ratios":{"current_ratio":{"value":3.7492962994227765},"quick_ratio":{"value":1.834843584899619},"net_profit_margin":{"value":0.12196999341952251},"roa":{"value":0.2041193114098764},"roe":{"value":0.24662596097136558},"debt_to_equity":{"value":0.20824413558859622,"negative_equity":false},"interest_coverage":{"value":134.791640770665},"asset_turnover":{"value":1.6735207216728853},"altman_z_score":{"value":5.348609365850461},"roce":{"value":0.24582496342459687}},"source_ids":{"financial_statement_id":"1348232","income_statement_id":"1348232","balance_sheet_id":"1348232"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"364.66","167.92","336.40",56,"1 468.45","~ 1 076.91"],[2023,"355.40","175.01","338.88",55,"1 506.17","~ 1 101.02"],[2022,"244.12","164.81","316.71",58,"1 334.83","~ 955.74"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","76.88","31.07","74.46",50,"1 456.15","~ 1 111.17"],["2026. gada 1. ceturksnis","73.43","30.25","76.81",51,"1 472.65","~ 1 122.18"],["2025. gada 4. ceturksnis","93.53","35.85","83.82",53,"1 546.41","~ 1 161.15"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":336.4,"employees":56,"gross_salary_raw":1468.4518571288884,"gross_salary_formatted":"1 468.45","net_salary_formatted":"~ 1 076.91","vsaoi_employee_part":"154.19","non_taxable_minimum":"127.51","iin_part":"237.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":336.4,"employees":56,"gross_salary_raw":1468.4518571288884,"gross_salary_formatted":"1 468.45","net_salary_formatted":"~ 1 076.91","vsaoi_employee_part":"154.19","non_taxable_minimum":"127.51","iin_part":"237.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1649520,"EUR","2016-01-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,66,"EUR"],[2018,64,"EUR"],[2012,79,"LVL"],[2013,79,"LVL"],[2014,79,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["1994-05-13"]]},"register_name_history":{"columns":["date_to"],"data":[["2004-03-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV52ZZZ40003199078","K","SIA","1994-05-31","Bauskas nov., Vecumnieku pag., \"Piebalgas\"",3933,106310438,100016575,"0409400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1611  ","025560","Vecumnieku pag.","364.66","167.92","336.40",56],[2023,"sabiedrība ar ierobežotu atbildību","1629  ","025560","Vecumnieku pag.","355.40","175.01","338.88",55],[2022,"sabiedrība ar ierobežotu atbildību","1629  ","025560","Vecumnieku pag.","244.12","164.81","316.71",58]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 07.06.1995 ","nav","nav"," 15.09.1996 "],["ir"," 16.09.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PIEBALGAS SIA","2025. gada 4. ceturksnis","93.53","0.00","27.48","35.85","83.82","53"],["PIEBALGAS SIA","2026. gada 1. ceturksnis","73.43","0.10","35.50","30.25","76.81","51"],["PIEBALGAS SIA","2026. gada 2. ceturksnis","76.88","0.0","28.7","31.07","74.46","50"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","JET4833C","Darbība reģistrēta","2013-01-28","Kokzāģētava","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[5487576,5393616,93960,133393,48806,7420,17470,14550,4873,335,4538,4538],[6289412,5999031,290381,130989,35580,48357,1323,12105,135833,1554,134279,134279],[7055719,5782559,1273160,152487,37992,291536,390,6436,861083,497,860586,860586],[9545132,8412199,1132933,213037,93540,543880,1541,9023,462074,2798,459276,459276],[6933267,6931432,1835,237328,32869,147643,13343,8273,-345197,15611,-360808,-360808]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[1947,230568,1170857,1403372,293734,1831134,2124868,3528240,884582,128944,2514714,3528240,null],[184969,374786,707451,1267206,291016,1687814,1978830,3246036,529592,67451,2648993,3246036,null],[729348,531340,1315386,2576074,13272,1626747,1640019,4216093,687082,39573,3489438,4216093,null],[1726418,435475,1180974,3342867,7472,1089699,1097581,4440448,662637,130302,3647509,4440448,410],[1251327,418969,1281913,2952209,4303,861455,866070,3818279,680229,81998,3056052,3818279,312]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ls_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_iss_cap","cff_ln_rcv","cff_sub_rcv","cff_ln_repay","effect_of_exchange_rate_change"],"data":[[462074,752380,1421608,-9023,-386,1412199,-58223,59174,-21400,11460,1541,-7448,-96058,-311623,-407681,997070,729348,1726418,null,null,null,null,null],[-345197,-115411,-90168,-8273,-11445,-109886,-88041,null,-6200,9996,13342,-70903,-64664,-229638,-294302,-475091,1726418,1251327,null,null,null,null,null],[95554,268500,-278044,-22421,-1221,-301686,-164781,3616,null,null,null,-161165,-33320,null,445700,-17151,19203,2052,33735,297760,147752,null,null],[82349,220596,386815,-38410,-1948,346457,-170450,17482,null,614,155,-152199,-140200,null,-187711,3115,2052,5167,36792,null,null,-84303,-3432],[71556,272082,272082,-31810,-12209,228063,606,null,14500,13725,333,29164,null,null,263078,-7256,7352,96,264300,null,null,-277378,-1405]]}},"eu_funds":{"periods":{"no":"2019-04-01","lidz":"2022-03-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":3,"kopa_bez_pvn_eur":62730,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[29700,"2021-06-04","SIA \"EKJU\"","Līmēšanas un impregnēšanas procesu izpēte jaunu liekti līmēto koksnes produktu ražošanas attīstībai"],[16650,"2019-07-22","SIA \"EKJU\"","Līmēšanas un impregnēšanas procesu izpēte jaunu liekti līmēto koksnes produktu ražošanas attīstībai"],[16380,"2020-05-29","SIA \"EKJU\"","Līmēšanas un impregnēšanas procesu izpēte jaunu liekti līmēto koksnes produktu ražošanas attīstībai"]]}}}}