{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003212709","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003212709","company_name":"Akciju sabiedrība \"Cesvaines Piens\"","company_type":"AS","registered_date":"1994-08-29","area_of_activity":{"nace_code":"1051","nace_description":"Piena produktu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,26083169,243786,9658200,161,"EUR"],[2024,23928536,13202,8931698,171,"EUR"],[2023,23393515,149231,9530968,165,"EUR"],[2022,24119375,209469,11299639,158,"EUR"],[2021,23438761,455787,8455800,155,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":161,"type_from_db":"UGP"},"income_data":{"net_turnover":26083169,"cogs":23132346,"gross_prof":2950823,"sell_exp":2232841,"admin_exp":608241,"oth_op_rev":663926,"oth_op_exp":436439,"interest_expenses":90890,"income_before_income_taxes":246338,"provision_for_income_taxes":2552,"income_after_income_taxes":243786,"net_income":243786},"balance_data":{"cash":42057,"accounts_receivable":1899663,"inventories":4564427,"cur_assets":6506147,"fixed_assets":3084361,"intangible_assets":67692,"non_cur_assets":3152053,"assets":9658200,"cur_liab":4050347,"non_cur_liab":778761,"equity":4829092,"equities":9658200},"cash_flow_data":{"cfo_im_ebt":246338,"cfo_im_ebwc":1065838,"cfo_im_op":50261,"cfo_im_int":-101509,"cfo_im_tax":-1496,"cfo_im_net":-52744,"cfi_acq_fa":-770990,"cfi_sal_fa":88430,"cfi_net":-682560,"cff_ln_rcv":487020,"cff_sub_rcv":439648,"cff_ln_repay":-260000,"cff_ls_repay":-92010,"cff_net":574658,"net_increase":-160646,"at_beginning_of_year":202703,"at_end_of_year":42057},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23132346,23132346,false],["net_turnover_source","gross_profit_calc",2950823,2950823,false],["gross_profit_calc","selling_exp",2232841,2232841,false],["gross_profit_calc","admin_exp",608241,608241,false],["gross_profit_calc","other_op_exp_exp",436439,436439,false]]}},"financial_ratios":{"current_ratio":{"value":1.60631842160684},"quick_ratio":{"value":0.4793959628644163},"net_profit_margin":{"value":0.009346487000870178},"roa":{"value":0.025241349319749022},"roe":{"value":0.050482782270455814},"debt_to_equity":{"value":1.0000033132522637,"negative_equity":false},"interest_coverage":{"value":3.710287160303664},"asset_turnover":{"value":2.7006242364001576},"altman_z_score":{"value":3.8295179372991104},"roce":{"value":0.06013495717523266}},"source_ids":{"financial_statement_id":"2342613","income_statement_id":"2342613","balance_sheet_id":"2342613","cash_flow_statement_id":"2342613"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":171,"type_from_db":"UGP"},"income_data":{"net_turnover":23928536,"cogs":21078364,"gross_prof":2850172,"sell_exp":2324702,"admin_exp":632742,"oth_op_rev":271172,"oth_op_exp":27582,"interest_expenses":121865,"income_before_income_taxes":14453,"provision_for_income_taxes":1251,"income_after_income_taxes":13202,"net_income":13202},"balance_data":{"cash":202703,"accounts_receivable":2077311,"inventories":3508403,"cur_assets":5788417,"fixed_assets":3122766,"intangible_assets":20515,"non_cur_assets":3143281,"assets":8931698,"cur_liab":3718089,"non_cur_liab":628303,"equity":4585306,"equities":8931698},"cash_flow_data":{"cfo_im_ebt":14453,"cfo_im_ebwc":866505,"cfo_im_op":1158884,"cfo_im_int":-123911,"cfo_im_tax":-2620,"cfo_im_net":1032353,"cfi_acq_fa":-559014,"cfi_sal_fa":74428,"cfi_net":-484586,"cff_ln_rcv":43027,"cff_sub_rcv":59880,"cff_ln_repay":-477197,"cff_ls_repay":-83196,"cff_net":-457486,"net_increase":90281,"at_beginning_of_year":112422,"at_end_of_year":202703},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21078364,21078364,false],["net_turnover_source","gross_profit_calc",2850172,2850172,false],["gross_profit_calc","selling_exp",2324702,2324702,false],["gross_profit_calc","admin_exp",632742,632742,false],["gross_profit_calc","other_op_exp_exp",27582,27582,false]]}},"financial_ratios":{"current_ratio":{"value":1.556825831764651},"quick_ratio":{"value":0.6132220073268821},"net_profit_margin":{"value":0.0005517261900184784},"roa":{"value":0.001478106402612359},"roe":{"value":0.002879197157179913},"debt_to_equity":{"value":0.9478957347666656,"negative_equity":false},"interest_coverage":{"value":1.1185984491035161},"asset_turnover":{"value":2.679057890224233},"altman_z_score":{"value":3.7652319827195835},"roce":{"value":0.026146571405719146}},"source_ids":{"financial_statement_id":"2039825","income_statement_id":"2039825","balance_sheet_id":"2039825","cash_flow_statement_id":"2039825"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":165,"type_from_db":"UGP"},"income_data":{"net_turnover":23393515,"cogs":20636569,"gross_prof":2756946,"sell_exp":2102868,"admin_exp":598815,"oth_op_rev":285854,"oth_op_exp":54371,"interest_expenses":135200,"income_before_income_taxes":151546,"provision_for_income_taxes":2315,"income_after_income_taxes":149231,"net_income":149231},"balance_data":{"cash":112422,"accounts_receivable":2128305,"inventories":4010911,"cur_assets":6251638,"fixed_assets":3255308,"intangible_assets":24022,"non_cur_assets":3279330,"assets":9530968,"cur_liab":4186357,"non_cur_liab":772507,"equity":4572104,"equities":9530968},"cash_flow_data":{"cfo_im_ebt":151546,"cfo_im_ebwc":1160276,"cfo_im_op":756728,"cfo_im_int":-133026,"cfo_im_tax":-1730,"cfo_im_net":621972,"cfi_acq_fa":-304802,"cfi_sal_fa":55485,"cfi_net":-249317,"cff_sub_rcv":235408,"cff_ln_repay":-476133,"cff_ls_repay":-45850,"cff_net":-286575,"net_increase":86080,"at_beginning_of_year":26342,"at_end_of_year":112422},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20636569,20636569,false],["net_turnover_source","gross_profit_calc",2756946,2756946,false],["gross_profit_calc","selling_exp",2102868,2102868,false],["gross_profit_calc","admin_exp",598815,598815,false],["gross_profit_calc","other_op_exp_exp",54371,54371,false]]}},"financial_ratios":{"current_ratio":{"value":1.4933360914991245},"quick_ratio":{"value":0.5352450830160925},"net_profit_margin":{"value":0.0063791610623713454},"roa":{"value":0.01565748620706732},"roe":{"value":0.03263945876996674},"debt_to_equity":{"value":1.0845912516425698,"negative_equity":false},"interest_coverage":{"value":2.1209023668639055},"asset_turnover":{"value":2.454474194016809},"altman_z_score":{"value":3.4919667914404435},"roce":{"value":0.05365142570712817}},"source_ids":{"financial_statement_id":"1899854","income_statement_id":"1899854","balance_sheet_id":"1899854","cash_flow_statement_id":"1899854"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":158,"type_from_db":"UGP"},"income_data":{"net_turnover":24119375,"cogs":22356662,"gross_prof":1762713,"sell_exp":1462231,"admin_exp":492019,"oth_op_rev":524228,"oth_op_exp":56325,"interest_expenses":65301,"income_before_income_taxes":211065,"provision_for_income_taxes":1596,"income_after_income_taxes":209469,"net_income":209469},"balance_data":{"cash":26342,"accounts_receivable":2380598,"inventories":5054532,"cur_assets":7461472,"fixed_assets":3808957,"intangible_assets":29210,"non_cur_assets":3838167,"assets":11299639,"cur_liab":5645006,"non_cur_liab":1231760,"equity":4422873,"equities":11299639},"cash_flow_data":{"cfo_im_ebt":211065,"cfo_im_ebwc":1091291,"cfo_im_op":-644769,"cfo_im_int":-51130,"cfo_im_tax":-763,"cfo_im_net":-696662,"cfi_acq_fa":-812011,"cfi_sal_fa":13550,"cfi_net":-798461,"cff_ln_rcv":1083082,"cff_sub_rcv":317986,"cff_ln_repay":-153819,"cff_ls_repay":-27000,"cff_net":1220249,"net_increase":-274874,"at_beginning_of_year":301216,"at_end_of_year":26342},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22356662,22356662,false],["net_turnover_source","gross_profit_calc",1762713,1762713,false],["gross_profit_calc","selling_exp",1462231,1462231,false],["gross_profit_calc","admin_exp",492019,492019,false],["gross_profit_calc","other_op_exp_exp",56325,56325,false]]}},"financial_ratios":{"current_ratio":{"value":1.3217828289287912},"quick_ratio":{"value":0.4263839577849873},"net_profit_margin":{"value":0.00868467777461066},"roa":{"value":0.01853767186721629},"roe":{"value":0.04736039221564806},"debt_to_equity":{"value":1.554818779557993,"negative_equity":false},"interest_coverage":{"value":4.2321863371158175},"asset_turnover":{"value":2.134526156101093},"altman_z_score":{"value":2.9231671219277615},"roce":{"value":0.04887425939048564}},"source_ids":{"financial_statement_id":"1770031","income_statement_id":"1770031","balance_sheet_id":"1770031","cash_flow_statement_id":"1770031"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":155,"type_from_db":"UGP"},"income_data":{"net_turnover":23438761,"cogs":21483921,"gross_prof":1954840,"sell_exp":1311793,"admin_exp":339742,"oth_op_rev":252580,"oth_op_exp":41783,"interest_expenses":57769,"income_before_income_taxes":456333,"provision_for_income_taxes":546,"income_after_income_taxes":455787,"net_income":455787},"balance_data":{"cash":301216,"accounts_receivable":2063958,"inventories":2370782,"cur_assets":4735956,"fixed_assets":3683645,"intangible_assets":36199,"non_cur_assets":3719844,"assets":8455800,"cur_liab":2858191,"non_cur_liab":1384205,"equity":4213404,"equities":8455800},"cash_flow_data":{"cfo_im_ebt":456333,"cfo_im_ebwc":1333187,"cfo_im_op":905689,"cfo_im_int":-54427,"cfo_im_tax":-335,"cfo_im_net":850927,"cfi_acq_fa":-323221,"cfi_sal_fa":4545,"cfi_net":-318676,"cff_ln_rcv":1248954,"cff_ln_repay":-1480327,"cff_net":-231373,"net_increase":300878,"at_beginning_of_year":338,"at_end_of_year":301216},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21483921,21483921,false],["net_turnover_source","gross_profit_calc",1954840,1954840,false],["gross_profit_calc","selling_exp",1311793,1311793,false],["gross_profit_calc","admin_exp",339742,339742,false],["gross_profit_calc","other_op_exp_exp",41783,41783,false]]}},"financial_ratios":{"current_ratio":{"value":1.656976738083634},"quick_ratio":{"value":0.8275073289363797},"net_profit_margin":{"value":0.01944586576056644},"roa":{"value":0.05390229191797346},"roe":{"value":0.10817547996821572},"debt_to_equity":{"value":1.006880897250774,"negative_equity":false},"interest_coverage":{"value":8.899271235437691},"asset_turnover":{"value":2.7719152534355116},"altman_z_score":{"value":3.9536738118953023},"roce":{"value":0.09184314231308403}},"source_ids":{"financial_statement_id":"1397585","income_statement_id":"1397585","balance_sheet_id":"1397585","cash_flow_statement_id":"1397585"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.08.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2 281.74","496.10","1 025.72",167,"1 501.43","~ 1 097.99"],[2023,"2 184.71","415.61","901.62",162,"1 360.51","~ 1 007.93"],[2022,"804.07","289.67","674.07",156,"1 056.26","~ 770.66"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","431.09","128.56","299.84",162,"1 809.78","~ 1 346.97"],["2026. gada 1. ceturksnis","558.74","114.69","273.50",160,"1 671.43","~ 1 254.72"],["2025. gada 4. ceturksnis","412.34","106.77","257.95",157,"1 606.53","~ 1 201.24"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1025.72,"employees":167,"gross_salary_raw":1501.4265982555278,"gross_salary_formatted":"1 501.43","net_salary_formatted":"~ 1 097.99","vsaoi_employee_part":"157.65","non_taxable_minimum":"114.83","iin_part":"245.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1025.72,"employees":167,"gross_salary_raw":1501.4265982555278,"gross_salary_formatted":"1 501.43","net_salary_formatted":"~ 1 097.99","vsaoi_employee_part":"157.65","non_taxable_minimum":"114.83","iin_part":"245.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["PUBLIC_LIMITED_COMPANY_AS","Akciju sabiedrība","piena produktu iepirkšana un pārstrāde\r\npiena produktu ražošana un realizācija\r\nlopkopības pārraudzības\r\nārējo ekonomisko sakaru realizēšana\r\ntirdzniecība\r\nstarpniecība\r\npārstāvniecības funkcijas \r\nceltniecība \r\ntransporta pakalpojumi \r\n"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1287298.6,"EUR","2016-07-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,123,"EUR"],[2010,87,"LVL"],[2011,103,"LVL"],[2012,103,"LVL"],[2013,109,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-06-17",null],["1997-06-11","Piensaimnieku kooperatīvā sabiedrība \"CESVAINES PIENS\""],["1996-08-30","Piensaimnieku biedrību kooperatīvā sabiedrība \"CESVAINES PIENS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV33ZZZ40003212709","K","AS","1994-08-29","Madonas nov., Cesvaine, Rūpnīcas iela 1",4871,101397792,100016671,100003446]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["TRANSFORMATION","Pārveidota uz","000311875","1994-08-29"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","1051  ","038200","Cesvaine","2 281.74","496.10","1 025.72",167],[2023,"akciju sabiedrība","1051  ","038200","Cesvaine","2 184.71","415.61","901.62",162],[2022,"akciju sabiedrība","1051  ","038200","Cesvaine","804.07","289.67","674.07",156]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 15.05.1995 ","nav","nav"," 27.08.1996 "],["ir"," 28.08.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CESVAINES PIENS AS","2025. gada 4. ceturksnis","412.34","99.15","59.01","106.77","257.95","157"],["CESVAINES PIENS AS","2026. gada 1. ceturksnis","558.74","165.73","5.27","114.69","273.50","160"],["CESVAINES PIENS AS","2026. gada 2. ceturksnis","431.09","30.72","44.06","128.56","299.84","162"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-01-13",597.6,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","6cde3955"],["2025-09-05",65102.17,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai lauksaimniecības produktu pārstrādes komersantiem","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","571c5451"],["2025-07-02",65.29,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","27545810"],["2025-04-25",7544.17,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","977454e4"],["2025-01-24",7044.23,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","7a5a63ba"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","MA10IB0053","Izsniegta","2010-09-21","Piena pārstrādes rūpnīca","iekārtas piena pirmapstrādei un pārstrādei, kurās piena daudzums ir no 10 līdz 200 tonnām dienā (gada vidējais rādītājs)"],["ab","MA10IB0053","Izsniegta","2010-09-21","Piena pārstrādes rūpnīca","notekūdeņu attīrīšanas darbības (iekārtas) ar jaudu 20 un vairāk kubikmetru diennaktī, kuras attīrītos notekūdeņus novada vidē"],["ab","MA10IB0053","Izsniegta","2010-09-21","Piena pārstrādes rūpnīca","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"],["ab","MA10IB0053","Izsniegta","2010-09-21","Piena pārstrādes rūpnīca","apglabāšanas, uzglabāšanas vai kompostēšanas vietas tādām notekūdeņu dūņām, kas saskaņā ar normatīvajiem aktiem nav pielīdzināmas bīstamajiem atkritumiem"],["ab","MA10IB0053","Izsniegta","2010-09-21","Piena pārstrādes rūpnīca","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[13573514,13505658,67856,151803,357863,470853,17589,66229,-54775,3527,-58302,-58302,null],[16578117,14875390,1702727,521288,384319,777195,23680,52859,1497776,5834,1491942,1491942,null],[23438761,21483921,1954840,1311793,339742,252580,41783,57769,456333,546,455787,455787,null],[5540462,5285958,254504,24760,88095,67652,70338,55885,83078,null,null,74946,8132],[24119375,22356662,1762713,1462231,492019,524228,56325,65301,211065,1596,209469,209469,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[755,806518,1901383,2708656,69261,4051746,3348,4124355,6833011,2887349,1679987,2265675,6833011],[338,1961505,3048971,5010814,null,4170158,45549,4215707,9226521,4527130,941774,3757617,9226521],[301216,2063958,2370782,4735956,null,3683645,36199,3719844,8455800,2858191,1384205,4213404,8455800],[31544,74566,1066594,1172704,null,2063376,756,2090189,3262893,1594007,582513,1086373,3262893],[26342,2380598,5054532,7461472,null,3808957,29210,3838167,11299639,5645006,1231760,4422873,11299639]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_sub_rcv","cff_ls_repay"],"data":[[-54775,712803,787210,-66230,-19389,701591,-701886,106901,-594985,249335,-355471,-106136,470,285,755,null,null],[1497776,2306283,713825,-52859,-6012,654954,-916261,null,-916261,880000,-785220,260890,-417,755,338,166110,null],[456333,1333187,905689,-54427,-335,850927,-323221,4545,-318676,1248954,-1480327,-231373,300878,338,301216,null,null],[83078,256341,159208,null,null,159208,671215,410,-670805,589996,274395,502071,-9526,41070,31544,238670,null],[211065,1091291,-644769,-51130,-763,-696662,-812011,13550,-798461,1083082,-153819,1220249,-274874,301216,26342,317986,-27000]]}},"eu_funds":{"periods":{"no":"2025-06-09","lidz":"2028-06-08"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}