{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003218044","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003218044","company_name":"Akciju sabiedrība \"BASTIONS ZS\"","company_type":"AS","registered_date":"1994-09-26","area_of_activity":{"nace_code":"6499","nace_description":"Citur neklasificēti finanšu pakalpojumi, izņemot apdrošināšanu un pensiju finansēšanu"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-8696,2403694,4,"EUR"],[2024,0,-13610,2409887,4,"EUR"],[2023,0,-12497,2681027,5,"EUR"],[2022,0,-10592,3239678,4,"EUR"],[2021,0,2925,3263956,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":6974,"other_interest_revenues":1238,"interest_expenses":2942,"income_before_income_taxes":-8678,"provision_for_income_taxes":18,"income_after_income_taxes":-8696,"net_income":-8696},"balance_data":{"cash":21535,"marketable_securities":1862168,"accounts_receivable":130154,"cur_assets":2013857,"investments":389837,"non_cur_assets":389837,"assets":2403694,"cur_liab":451055,"non_cur_liab":84024,"equity":1868615,"equities":2403694},"cash_flow_data":{"cfo_dm_supp":-6878,"cfo_dm_op":-6878,"cfo_dm_int":-2,"cfo_dm_net":-6880,"cfi_sal_stk":9960,"cfi_ln_md":-3520,"cfi_ln_rcv":405,"cfi_int_rcv":5,"cfi_net":6850,"cff_ln_repay":-480,"cff_net":-480,"net_increase":-510,"at_beginning_of_year":22045,"at_end_of_year":21535},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",6974,6974,false],["gross_profit_calc","ebit_calc",6974,-6974,true],["ebit_calc","ebt_calc",6974,-6974,true],["interest_rev_source","ebt_calc",1238,1238,false],["ebt_calc","interest_exp",2942,2942,false]]}},"financial_ratios":{"current_ratio":{"value":4.464770371684162},"quick_ratio":{"value":4.464770371684162},"roa":{"value":-0.0036177649900528104},"roe":{"value":-0.004653714114464456},"debt_to_equity":{"value":0.28635058586172113,"negative_equity":false},"interest_coverage":{"value":-1.9496940856560163},"altman_z_score":{"value":2.5839406869162875},"roce":{"value":-0.0029375629596663797}},"source_ids":{"financial_statement_id":"2252972","income_statement_id":"2252972","balance_sheet_id":"2252972","cash_flow_statement_id":"2252972"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":10008,"other_interest_revenues":1152,"interest_expenses":4754,"income_before_income_taxes":-13610,"income_after_income_taxes":-13610,"net_income":-13610},"balance_data":{"cash":22045,"marketable_securities":1862168,"accounts_receivable":138880,"cur_assets":2023093,"investments":386723,"fixed_assets":71,"non_cur_assets":386794,"assets":2409887,"cur_liab":448552,"non_cur_liab":84024,"equity":1877311,"equities":2409887},"cash_flow_data":{"cfo_dm_supp":-10549,"cfo_dm_oth":-8339,"cfo_dm_op":-18888,"cfo_dm_int":-36,"cfo_dm_net":-18924,"cfi_sal_stk":18420,"cfi_net":18420,"cff_ln_rcv":3170,"cff_ln_repay":-3664,"cff_net":-494,"net_increase":-998,"at_beginning_of_year":23043,"at_end_of_year":22045},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",10008,10008,false],["gross_profit_calc","ebit_calc",10008,-10008,true],["ebit_calc","ebt_calc",10008,-10008,true],["interest_rev_source","ebt_calc",1152,1152,false],["ebt_calc","interest_exp",4754,4754,false]]}},"financial_ratios":{"current_ratio":{"value":4.510275285808557},"quick_ratio":{"value":4.510275285808557},"roa":{"value":-0.005647567707531515},"roe":{"value":-0.007249731131389525},"debt_to_equity":{"value":0.283690874873689,"negative_equity":false},"interest_coverage":{"value":-1.862852334875894},"altman_z_score":{"value":2.5973473262840976},"roce":{"value":-0.004515291880275425}},"source_ids":{"financial_statement_id":"2041197","income_statement_id":"2041197","balance_sheet_id":"2041197","cash_flow_statement_id":"2041197"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":13460,"oth_op_rev":251,"other_interest_revenues":11582,"interest_expenses":10870,"income_before_income_taxes":-12497,"income_after_income_taxes":-12497,"net_income":-12497},"balance_data":{"cash":23043,"marketable_securities":2209028,"accounts_receivable":62162,"cur_assets":2294233,"investments":386723,"fixed_assets":71,"non_cur_assets":386794,"assets":2681027,"cur_liab":706082,"non_cur_liab":84024,"equity":1890921,"equities":2681027},"cash_flow_data":{"cfo_dm_supp":-12840,"cfo_dm_oth":-570042,"cfo_dm_op":-582882,"cfo_dm_net":-582882,"cfi_ln_rcv":393388,"cfi_int_rcv":176839,"cfi_net":570227,"cff_ln_rcv":57650,"cff_ln_repay":-45000,"cff_net":12650,"net_increase":-5,"at_beginning_of_year":23048,"at_end_of_year":23043},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",13460,13460,false],["gross_profit_calc","ebit_calc",13460,-13460,true],["other_op_rev_source","ebit_calc",251,251,false],["ebit_calc","ebt_calc",13209,-13209,true],["interest_rev_source","ebt_calc",11582,11582,false]]}},"financial_ratios":{"current_ratio":{"value":3.2492444220359675},"quick_ratio":{"value":3.2492444220359675},"roa":{"value":-0.00466127345976001},"roe":{"value":-0.0066089487609477075},"debt_to_equity":{"value":0.41784188763041924,"negative_equity":false},"interest_coverage":{"value":-0.14967801287948482},"altman_z_score":{"value":2.0253930700854843},"roce":{"value":-0.0008238204101886381}},"source_ids":{"financial_statement_id":"1894770","income_statement_id":"1894770","balance_sheet_id":"1894770","cash_flow_statement_id":"1894770"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":14034,"other_interest_revenues":13092,"interest_expenses":9650,"income_before_income_taxes":-10592,"income_after_income_taxes":-10592,"net_income":-10592},"balance_data":{"cash":23048,"marketable_securities":2209028,"accounts_receivable":227420,"cur_assets":2459496,"investments":780111,"fixed_assets":71,"non_cur_assets":780182,"assets":3239678,"cur_liab":252238,"non_cur_liab":84024,"equity":2903416,"equities":3239678},"cash_flow_data":{"cfo_dm_supp":-14049,"cfo_dm_op":-14049,"cfo_dm_int":-5600,"cfo_dm_net":-19649,"cfi_ln_rcv":32750,"cfi_int_rcv":1816,"cfi_net":34566,"cff_ln_rcv":127758,"cff_ln_repay":-145479,"cff_net":-17721,"net_increase":-2804,"at_beginning_of_year":25852,"at_end_of_year":23048},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",14034,14034,false],["gross_profit_calc","ebit_calc",14034,-14034,true],["ebit_calc","ebt_calc",14034,-14034,true],["interest_rev_source","ebt_calc",13092,13092,false],["ebt_calc","interest_exp",9650,9650,false]]}},"financial_ratios":{"current_ratio":{"value":9.750695771453945},"quick_ratio":{"value":9.750695771453945},"roa":{"value":-0.0032694607303565353},"roe":{"value":-0.003648116563386025},"debt_to_equity":{"value":0.11581599054355284,"negative_equity":false},"interest_coverage":{"value":-0.09761658031088083},"altman_z_score":{"value":4.8731311205358185},"roce":{"value":-0.0003153201403208098}},"source_ids":{"financial_statement_id":"1770641","income_statement_id":"1770641","balance_sheet_id":"1770641","cash_flow_statement_id":"1770641"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":13855,"other_interest_revenues":25134,"interest_expenses":8354,"income_before_income_taxes":2925,"income_after_income_taxes":2925,"net_income":2925},"balance_data":{"cash":25852,"marketable_securities":2209028,"accounts_receivable":216144,"cur_assets":2451024,"investments":812861,"fixed_assets":71,"non_cur_assets":812932,"assets":3263956,"cur_liab":128815,"non_cur_liab":221133,"equity":2914008,"equities":3263956},"cash_flow_data":{"cfo_dm_supp":-13966,"cfo_dm_op":-13966,"cfo_dm_int":-6400,"cfo_dm_net":-20366,"cfi_ln_rcv":262188,"cfi_int_rcv":11830,"cfi_net":274018,"cff_ln_rcv":57300,"cff_ln_repay":-310200,"cff_net":-252900,"net_increase":752,"at_beginning_of_year":25100,"at_end_of_year":25852},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",13855,13855,false],["gross_profit_calc","ebit_calc",13855,-13855,true],["ebit_calc","ebt_calc",13855,-13855,true],["interest_rev_source","ebt_calc",25134,25134,false],["ebt_calc","interest_exp",8354,8354,false]]}},"financial_ratios":{"current_ratio":{"value":19.02747350851997},"quick_ratio":{"value":19.02747350851997},"roa":{"value":0.0008961517863598651},"roe":{"value":0.0010037721241671264},"debt_to_equity":{"value":0.120091640105312,"negative_equity":false},"interest_coverage":{"value":1.3501316734498443},"altman_z_score":{"value":4.7743784287369335},"roce":{"value":0.003597605338962426}},"source_ids":{"financial_statement_id":"1379677","income_statement_id":"1379677","balance_sheet_id":"1379677","cash_flow_statement_id":"1379677"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 10.10.1997 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 01.09.2000 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.50","1.69","2.79",4,"170.50","~ 152.60"],[2023,"6.88","3.47","3.39",4,"207.17","~ 185.42"],[2022,"5.40","2.04","3.34",4,"204.12","~ 182.68"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.67","0.17","0.47",3,"153.19","~ 137.10"],["2026. gada 1. ceturksnis","0.65","0.17","0.47",3,"153.19","~ 137.10"],["2025. gada 4. ceturksnis","0.65","0.17","0.47",3,"153.19","~ 137.10"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.79,"employees":4,"gross_salary_raw":170.50454678791434,"gross_salary_formatted":"170.50","net_salary_formatted":"~ 152.60","vsaoi_employee_part":"17.90","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.79,"employees":4,"gross_salary_raw":170.50454678791434,"gross_salary_formatted":"170.50","net_salary_formatted":"~ 152.60","vsaoi_employee_part":"17.90","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["PUBLIC_LIMITED_COMPANY_AS","Akciju sabiedrība","finansu kapitāla piesaistīšana, glabāšana, uzkrāšana, izvietošana un investēšana\r\nkapitālieguldījumu finansēšana klientu uzdevumā\r\nnamīpašumu u.c.īpašuma pārvaldīšana, noma, iznomāšana\r\nārējā ekonomiskā darbība \r\nklientu uzdevumu izpilde\r\nceltniecība un montāža \r\nbūvdarbu vadīšana\r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",262561,"EUR","2023-09-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2010,3,"LVL"],[2011,3,"LVL"],[2012,3,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["1998-03-20","Akciju sabiedrība \"ICN\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV33ZZZ40003218044","K","AS","1994-09-26","Rīga, Kleistu iela 18A - 2",1067,118164083,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003616259","2016-06-10"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","6499  ","010092","Kurzemes rajons","4.50","1.69","2.79",4],[2023,"akciju sabiedrība","6499  ","010092","Kurzemes rajons","6.88","3.47","3.39",4],[2022,"akciju sabiedrība","6499  ","010092","Kurzemes rajons","5.40","2.04","3.34",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 10.10.1997 ","nav","nav"," 01.09.2000 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BASTIONS ZS AS","2025. gada 4. ceturksnis","0.65","0.00","0.00","0.17","0.47","3"],["BASTIONS ZS AS","2026. gada 1. ceturksnis","0.65","0.00","0.00","0.17","0.47","3"],["BASTIONS ZS AS","2026. gada 2. ceturksnis","0.67","0.0","0.0","0.17","0.47","3"]]},"income_statements":{"columns":["net_turnover","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","equity_investment_earnings"],"data":[[0,13370,95,181619,44164,11172,-161902,-161902,-161902,null],[0,13591,null,null,23073,9046,169337,169337,169337,168901],[0,13855,null,null,25134,8354,2925,2925,2925,null],[0,6412,null,33547,41916,549,1408,null,1422,null],[0,14034,null,null,13092,9650,-10592,-10592,-10592,null]]},"balance_sheets":{"columns":["cash","marketable_securities","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[23191,2209028,457432,2689651,1111339,71,1111410,3801061,217077,842238,2741746,3801061],[25100,2209028,443007,2677135,834883,71,834954,3512089,72874,528132,2911083,3512089],[25852,2209028,216144,2451024,812861,71,812932,3263956,128815,221133,2914008,3263956],[29108,420518,2113806,2563432,null,null,2001453,4564885,1369,1992577,2570939,4564885],[23048,2209028,227420,2459496,780111,71,780182,3239678,252238,84024,2903416,3239678]]},"cash_flow_statements":{"columns":["cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_net","cfi_acq_stk","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_div_rcv","cfo_dm_tax","cfo_dm_extra"],"data":[[-12622,15035,2413,-3410,-997,-997155,-16850,1007591,7658,1244,80440,-83220,-2780,95,-2438,25629,23191,null,null,null],[-12665,null,-12665,-25852,-38517,null,-8800,285256,37367,482724,18160,-460458,-442298,null,1909,23191,25100,168901,null,null],[-13966,null,-13966,-6400,-20366,null,null,262188,11830,274018,57300,-310200,-252900,null,752,25100,25852,null,null,null],[7327,null,-7327,13,-15710,null,228045,295438,43494,110887,154446,266656,-112210,299,-16734,45842,29108,null,8370,-15710],[-14049,null,-14049,-5600,-19649,null,null,32750,1816,34566,127758,-145479,-17721,null,-2804,25852,23048,null,null,null]]}}}