{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003227920","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003227920","company_name":"Sabiedrība ar ierobežotu atbildību \"INTRAC Latvija\"","company_type":"SIA","registered_date":"1994-11-14","area_of_activity":{"nace_code":"4661","nace_description":"Lauksaimniecības mašīnu, iekārtu un to piederumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,35172202,412026,16152686,111,"EUR"],[2024,40688198,403659,16056955,116,"EUR"],[2023,53514950,1880692,18357777,117,"EUR"],[2022,45411155,1924273,16821630,109,"EUR"],[2021,34692056,750969,12534532,102,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":111,"type_from_db":"UGP"},"income_data":{"net_turnover":35172202,"cogs":28464651,"gross_prof":6707551,"sell_exp":5159076,"admin_exp":1026984,"oth_op_rev":51712,"oth_op_exp":11439,"other_interest_revenues":26721,"interest_expenses":169622,"income_before_income_taxes":418863,"provision_for_income_taxes":6837,"income_after_income_taxes":412026,"net_income":412026},"balance_data":{"cash":1832890,"accounts_receivable":1115393,"inventories":10309552,"cur_assets":13257835,"fixed_assets":2850300,"intangible_assets":44551,"non_cur_assets":2894851,"assets":16152686,"cur_liab":6505622,"non_cur_liab":2066259,"equity":7580805,"equities":16152686},"cash_flow_data":{"cfo_im_ebt":418863,"cfo_im_ebwc":631923,"cfo_im_op":950087,"cfo_im_int":-169622,"cfo_im_tax":-7729,"cfo_im_net":772736,"cfi_acq_fa":-119571,"cfi_sal_fa":50692,"cfi_int_rcv":26721,"cfi_net":-42158,"cff_ln_rcv":409,"cff_ln_repay":-399996,"cff_ls_repay":-219645,"cff_net":-619232,"net_increase":111346,"at_beginning_of_year":1721544,"at_end_of_year":1832890},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28464651,28464651,false],["net_turnover_source","gross_profit_calc",6707551,6707551,false],["gross_profit_calc","selling_exp",5159076,5159076,false],["gross_profit_calc","admin_exp",1026984,1026984,false],["gross_profit_calc","other_op_exp_exp",11439,11439,false]]}},"financial_ratios":{"current_ratio":{"value":2.0379042926256705},"quick_ratio":{"value":0.45319002548872345},"net_profit_margin":{"value":0.011714535245760273},"roa":{"value":0.025508203403446335},"roe":{"value":0.054351219956191986},"debt_to_equity":{"value":1.1307349285465067,"negative_equity":false},"interest_coverage":{"value":3.46939076299065},"asset_turnover":{"value":2.177483175244043},"altman_z_score":{"value":3.355003009218254},"roce":{"value":0.06100146116994767}},"source_ids":{"financial_statement_id":"2184855","income_statement_id":"2184855","balance_sheet_id":"2184855","cash_flow_statement_id":"2184855"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":116,"type_from_db":"UGP"},"income_data":{"net_turnover":40688198,"cogs":32864385,"gross_prof":7823813,"sell_exp":6225069,"admin_exp":1092024,"oth_op_rev":58092,"oth_op_exp":11323,"other_interest_revenues":21945,"interest_expenses":162467,"income_before_income_taxes":412967,"provision_for_income_taxes":9308,"income_after_income_taxes":403659,"net_income":403659},"balance_data":{"cash":1721544,"accounts_receivable":1186249,"inventories":10003465,"cur_assets":12911258,"fixed_assets":3079442,"intangible_assets":66255,"non_cur_assets":3145697,"assets":16056955,"cur_liab":6331887,"non_cur_liab":2556289,"equity":7168779,"equities":16056955},"cash_flow_data":{"cfo_im_ebt":412967,"cfo_im_ebwc":1527694,"cfo_im_op":1501970,"cfo_im_int":-162467,"cfo_im_tax":-9886,"cfo_im_net":1329617,"cfi_acq_fa":-200667,"cfi_sal_fa":75157,"cfi_int_rcv":21945,"cfi_net":-103565,"cff_ln_rcv":2800000,"cff_ln_repay":-370297,"cff_ls_repay":-267822,"cff_div_pd":-2800000,"cff_net":-638119,"net_increase":587933,"at_beginning_of_year":1133611,"at_end_of_year":1721544},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32864385,32864385,false],["net_turnover_source","gross_profit_calc",7823813,7823813,false],["gross_profit_calc","selling_exp",6225069,6225069,false],["gross_profit_calc","admin_exp",1092024,1092024,false],["gross_profit_calc","other_op_exp_exp",11323,11323,false]]}},"financial_ratios":{"current_ratio":{"value":2.039085346911592},"quick_ratio":{"value":0.45923008417553884},"net_profit_margin":{"value":0.009920788332774039},"roa":{"value":0.025139199804695225},"roe":{"value":0.05630791519727418},"debt_to_equity":{"value":1.2398451674964452,"negative_equity":false},"interest_coverage":{"value":3.5418515760123594},"asset_turnover":{"value":2.5339921548014552},"altman_z_score":{"value":3.650965272762413},"roce":{"value":0.05917017752472271}},"source_ids":{"financial_statement_id":"2026309","income_statement_id":"2026309","balance_sheet_id":"2026309","cash_flow_statement_id":"2026309"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":117,"type_from_db":"UGP"},"income_data":{"net_turnover":53514950,"cogs":44541858,"gross_prof":8973092,"sell_exp":5857716,"admin_exp":1201215,"oth_op_rev":32609,"oth_op_exp":9146,"other_interest_revenues":7097,"interest_expenses":55902,"income_before_income_taxes":1888819,"provision_for_income_taxes":8127,"income_after_income_taxes":1880692,"net_income":1880692},"balance_data":{"cash":1133611,"accounts_receivable":1836162,"inventories":11912760,"cur_assets":14882533,"fixed_assets":3382291,"intangible_assets":92953,"non_cur_assets":3475244,"assets":18357777,"cur_liab":8252252,"non_cur_liab":540405,"equity":9565120,"equities":18357777},"cash_flow_data":{"cfo_im_ebt":1888819,"cfo_im_ebwc":2746572,"cfo_im_op":888357,"cfo_im_int":-55902,"cfo_im_tax":-10098,"cfo_im_net":822357,"cfi_acq_fa":-257074,"cfi_sal_fa":39493,"cfi_int_rcv":7097,"cfi_net":-210484,"cff_ln_rcv":338000,"cff_ln_repay":-370429,"cff_ls_repay":-240828,"cff_net":-273267,"net_increase":338606,"at_beginning_of_year":795005,"at_end_of_year":1133611},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44541858,44541858,false],["net_turnover_source","gross_profit_calc",8973092,8973092,false],["gross_profit_calc","selling_exp",5857716,5857716,false],["gross_profit_calc","admin_exp",1201215,1201215,false],["gross_profit_calc","other_op_exp_exp",9146,9146,false]]}},"financial_ratios":{"current_ratio":{"value":1.8034511064373702},"quick_ratio":{"value":0.3598742500834924},"net_profit_margin":{"value":0.03514330107754936},"roa":{"value":0.10244660886772947},"roe":{"value":0.19661980194707437},"debt_to_equity":{"value":0.9192416822789469,"negative_equity":false},"interest_coverage":{"value":34.78803978390755},"asset_turnover":{"value":2.915110582288912},"altman_z_score":{"value":4.395596167635684},"roce":{"value":0.19244136252198674}},"source_ids":{"financial_statement_id":"1824643","income_statement_id":"1824643","balance_sheet_id":"1824643","cash_flow_statement_id":"1824643"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":109,"type_from_db":"UGP"},"income_data":{"net_turnover":45411155,"cogs":37259359,"gross_prof":8151796,"sell_exp":5121593,"admin_exp":1123226,"oth_op_rev":55766,"oth_op_exp":12687,"other_interest_revenues":8924,"interest_expenses":25718,"income_before_income_taxes":1933262,"provision_for_income_taxes":8989,"income_after_income_taxes":1924273,"net_income":1924273},"balance_data":{"cash":795005,"accounts_receivable":1433385,"inventories":11074432,"cur_assets":13302822,"fixed_assets":3414566,"intangible_assets":104242,"non_cur_assets":3518808,"assets":16821630,"cur_liab":8610003,"non_cur_liab":527199,"equity":7684428,"equities":16821630},"cash_flow_data":{"cfo_im_ebt":1933262,"cfo_im_ebwc":2335813,"cfo_im_op":752123,"cfo_im_tax":-5108,"cfo_im_net":747015,"cfi_acq_fa":-681471,"cfi_sal_fa":34242,"cfi_net":-647229,"cff_ln_rcv":332155,"cff_ln_repay":-334425,"cff_div_pd":-500000,"cff_net":-502270,"net_increase":-402484,"at_beginning_of_year":1197489,"at_end_of_year":795005},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37259359,37259359,false],["net_turnover_source","gross_profit_calc",8151796,8151796,false],["gross_profit_calc","selling_exp",5121593,5121593,false],["gross_profit_calc","admin_exp",1123226,1123226,false],["gross_profit_calc","other_op_exp_exp",12687,12687,false]]}},"financial_ratios":{"current_ratio":{"value":1.5450426672325202},"quick_ratio":{"value":0.25881407939114537},"net_profit_margin":{"value":0.04237445623217467},"roa":{"value":0.11439277882107739},"roe":{"value":0.2504120020384081},"debt_to_equity":{"value":1.189054279641894,"negative_equity":false},"interest_coverage":{"value":76.1715529979003},"asset_turnover":{"value":2.699569245073159},"altman_z_score":{"value":3.996171193334872},"roce":{"value":0.2385617369127945}},"source_ids":{"financial_statement_id":"1466648","income_statement_id":"1466648","balance_sheet_id":"1466648","cash_flow_statement_id":"1466648"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":102,"type_from_db":"UGP"},"income_data":{"net_turnover":34692056,"cogs":28970415,"gross_prof":5721641,"sell_exp":4093339,"admin_exp":856735,"oth_op_rev":12613,"oth_op_exp":11250,"other_interest_revenues":2910,"interest_expenses":21063,"income_before_income_taxes":754777,"provision_for_income_taxes":3808,"income_after_income_taxes":750969,"net_income":750969},"balance_data":{"cash":1197489,"marketable_securities":30574,"accounts_receivable":1080903,"inventories":6892181,"cur_assets":9201147,"fixed_assets":3289004,"intangible_assets":44381,"non_cur_assets":3333385,"assets":12534532,"cur_liab":5734866,"non_cur_liab":539511,"equity":6260155,"equities":12534532},"cash_flow_data":{"cfo_im_ebt":754777,"cfo_im_ebwc":1424609,"cfo_im_op":-824853,"cfo_im_tax":-746,"cfo_im_net":-825599,"cfi_acq_fa":-550630,"cfi_sal_fa":23807,"cfi_net":-526823,"cff_ln_rcv":327970,"cff_ln_repay":-403878,"cff_div_pd":-400000,"cff_net":-475908,"net_increase":-1828330,"at_beginning_of_year":3025819,"at_end_of_year":1197489},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28970415,28970415,false],["net_turnover_source","gross_profit_calc",5721641,5721641,false],["gross_profit_calc","selling_exp",4093339,4093339,false],["gross_profit_calc","admin_exp",856735,856735,false],["gross_profit_calc","other_op_exp_exp",11250,11250,false]]}},"financial_ratios":{"current_ratio":{"value":1.6044223178013226},"quick_ratio":{"value":0.402618997549376},"net_profit_margin":{"value":0.02164671358768705},"roa":{"value":0.059912009479093434},"roe":{"value":0.11996012878275378},"debt_to_equity":{"value":1.002271828732675,"negative_equity":false},"interest_coverage":{"value":36.83425912737977},"asset_turnover":{"value":2.767718491603835},"altman_z_score":{"value":3.994840176675046},"roce":{"value":0.11409972195693141}},"source_ids":{"financial_statement_id":"1315015","income_statement_id":"1315015","balance_sheet_id":"1315015","cash_flow_statement_id":"1315015"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8 843.78","636.70","1 181.91",116,"2 490.68","~ 1 766.46"],[2023,"10 248.43","587.34","1 103.66",116,"2 325.78","~ 1 652.82"],[2022,"9 056.03","498.23","953.33",108,"2 157.80","~ 1 537.06"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1812.93","148.31","301.05",107,"2 751.10","~ 1 974.62"],["2026. gada 1. ceturksnis","2210.96","190.90","360.97",109,"3 238.15","~ 2 299.36"],["2025. gada 4. ceturksnis","1563.32","130.15","270.06",110,"2 400.60","~ 1 730.71"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1181.91,"employees":116,"gross_salary_raw":2490.681360698354,"gross_salary_formatted":"2 490.68","net_salary_formatted":"~ 1 766.46","vsaoi_employee_part":"261.52","non_taxable_minimum":"0.00","iin_part":"462.70","iin_rate_percentage":"20.76","iin_rate_decimal":"0.2076"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1181.91,"employees":116,"gross_salary_raw":2490.681360698354,"gross_salary_formatted":"2 490.68","net_salary_formatted":"~ 1 766.46","vsaoi_employee_part":"261.52","non_taxable_minimum":"0.00","iin_part":"462.70","iin_rate_percentage":"20.76","iin_rate_decimal":"0.2076"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","mežizstrāde un mežu atjaunošana\r\nkokapstrādes mašīnu un iekārtu pārdošana, līzings, apkope un iznomāšana\r\nmācību programmas mašīnu un iekārtu lietošanai\r\nārējā ekonomiskā darbība \r\nimporta un eksporta operācijas \r\nstarpniecības pakalpojumi \r\npreču ražošana \r\nu.c. statūtos paredzētā darbība \r\n"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",627950,"EUR","2016-03-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,89,"EUR"],[2018,95,"EUR"],[2008,96,"LVL"],[2009,71,"LVL"],[2010,71,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1994-10-01"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2005-02-08",null],["2005-01-14","Sabiedrība ar ierobežotu atbildību \"MTC\""],["2003-07-16","Sabiedrība ar ierobežotu atbildību SIA \"MTC\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV34ZZZ40003227920","K","SIA","1994-11-14","Rīga, Latgales iela 458",1063,104456894,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4661  ","010093","Latgales priekšpilsēta","8 843.78","636.70","1 181.91",116],[2023,"sabiedrība ar ierobežotu atbildību","4661  ","010093","Latgales priekšpilsēta","10 248.43","587.34","1 103.66",116],[2022,"sabiedrība ar ierobežotu atbildību","4661  ","010093","Latgales priekšpilsēta","9 056.03","498.23","953.33",108]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 17.09.1996 ","nav","nav",null],["nav"," 31.05.1995 ","nav","nav"," 16.09.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INTRAC LATVIJA SIA","2025. gada 4. ceturksnis","1563.32","1161.97","0.00","130.15","270.06","110"],["INTRAC LATVIJA SIA","2026. gada 1. ceturksnis","2210.96","1651.21","0.00","190.90","360.97","109"],["INTRAC LATVIJA SIA","2026. gada 2. ceturksnis","1812.93","1361.71","0.0","148.31","301.05","107"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-13",980,"Biedrība \"Latvijas Datortehnoloģiju asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","2efe8f89"],["2026-03-10",490,"Biedrība \"Zaļās mājas\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","e65c819e"],["2026-01-22",1470,"Biedrība \"Latvijas Datortehnoloģiju asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","2efe8f89"],["2025-11-24",490,"Biedrība \"Latvijas Datortehnoloģiju asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","2efe8f89"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","LIT21608","Darbība reģistrēta","2006-10-30","sadedzināšanas iekārtas, serviss","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","LIT21608","Darbība reģistrēta","2006-10-30","sadedzināšanas iekārtas, serviss","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"],["c","1291","Darbība reģistrēta","2006-10-10","NAI, katlumāja un automazgātava","notekūdeņu attīrīšanas iekārtas ar jaudu no 5 līdz 20 kubikmetriem diennaktī, ja notekūdeņus novada vidē"],["c","1291","Darbība reģistrēta","2006-10-10","NAI, katlumāja un automazgātava","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","1291","Darbība reģistrēta","2006-10-10","NAI, katlumāja un automazgātava","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]},"atkritumi":{"columns":["gads","nosaukums","klase","nodots","uzkrats"],"data":[["2026","Organiskie atkritumi, kuri satur bīstamas vielas","160305",0.61,-0.61],["2026","Citi neorganiskie atkritumi, kuri neatbilst 160303 klasei","160304",0.32,-0.32],["2026","Koks","170201",1.86,-1.86],["2026","Būvniecības atkritumi, kuri neatbilst 170901, 170902 un 170903 klasei","170904",0.028,-0.028],["2026","Plastmasa","160119",0.062,-0.062]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_taxes"],"data":[[35791343,30203625,5587718,4206858,827674,58161,15643,9341,85047,519998,519998,519998,null,null],[27161756,22408187,4753569,3369690,862148,34125,11819,11029,81950,473116,471219,471219,1897,null],[34692056,28970415,5721641,4093339,856735,12613,11250,2910,21063,754777,750969,750969,3808,null],[14280532,11642414,2638118,1176340,383381,9587,38713,14946,67883,996334,null,986144,114,10076],[45411155,37259359,8151796,5121593,1123226,55766,12687,8924,25718,1933262,1924273,1924273,8989,null]]},"balance_sheets":{"columns":["cash","marketable_securities","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[347174,55026,1730583,9079939,11212722,37341,3346930,39844,3424115,14636837,7983392,1215478,5437967,14636837],[3025819,126045,1056044,4999484,9207392,13473,3327874,57434,3398781,12606173,6131898,565089,5909186,12606173],[1197489,30574,1080903,6892181,9201147,null,3289004,44381,3333385,12534532,5734866,539511,6260155,12534532],[1441316,43293,414087,2512718,4411414,null,2233730,1030,2280431,6691845,2829330,908327,2954188,6691845],[795005,null,1433385,11074432,13302822,null,3414566,104242,3518808,16821630,8610003,527199,7684428,16821630]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax"],"data":[[519998,971433,-210911,-210911,-1341076,27988,1100,-1311988,9201071,-7263459,-300000,1637612,114713,232461,347174,null],[473116,805154,6684612,6684612,-452483,20871,null,-431612,1554632,-5128987,null,-3574355,2678645,347174,3025819,null],[754777,1424609,-824853,-825599,-550630,23807,null,-526823,327970,-403878,-400000,-475908,-1828330,3025819,1197489,-746],[996334,972581,1179356,1169280,174109,5983,null,-168126,85742,459224,702804,-1076286,-75132,1516448,1441316,null],[1933262,2335813,752123,747015,-681471,34242,null,-647229,332155,-334425,-500000,-502270,-402484,1197489,795005,-5108]]}},"public_procurement":{"kopa_eur":3569626.83,"ligumu_skaits":51,"periods":{"no":"2019-03-12","lidz":"2026-06-16"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[300000,"2020-04-03","\"Rīgas meži\", SIA","Servisa pakalpojums meža mašīnām"],[281000,"2019-09-13","\"ZAAO\", SIA","Atkritumu kompaktora piegāde un serviss"],[221747,"2026-03-17","\"Sadales tīkls\" AS","Speciālās tehnikas iegāde"],[221560.84,"2023-07-24","\"Rīgas meži\", SIA","Traktortehnikas iegāde"],[210666,"2026-03-17","\"Sadales tīkls\" AS","Speciālās tehnikas iegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Rīgas meži\", SIA",530671.84,4],["Latvijas valsts meži",520013.85,9],["\"Sadales tīkls\" AS",432413,2],["Valsts izglītības attīstības aģentūra",330080,9],["\"ZAAO\", SIA",301000,2]]},"pa_gadiem":{"2026":{"summa_eur":614561.69,"ligumu_skaits":5},"2025":{"summa_eur":525761,"ligumu_skaits":8},"2024":{"summa_eur":496277.23,"ligumu_skaits":5},"2023":{"summa_eur":690000.68,"ligumu_skaits":8},"2022":{"summa_eur":259450,"ligumu_skaits":3},"2021":{"summa_eur":25610,"ligumu_skaits":1},"2020":{"summa_eur":647013.23,"ligumu_skaits":13},"2019":{"summa_eur":310953,"ligumu_skaits":8}},"bez_publicetas_summas":13,"kopigas_vienosanas_skaits":7,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2016-12-19","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":10,"kopa_bez_pvn_eur":600398.61,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[96606,"2025-03-25","Valsts izglītības attīstības aģentūra","Profesionālās izglītības iestāžu mācību vides modernizēšana nozarēm aktuālo prasmju apguvei"],[85000,"2025-03-24","Valsts izglītības attīstības aģentūra","Profesionālās izglītības iestāžu mācību vides modernizēšana nozarēm aktuālo prasmju apguvei"],[82360,"2025-03-24","Valsts izglītības attīstības aģentūra","Profesionālās izglītības iestāžu mācību vides modernizēšana nozarēm aktuālo prasmju apguvei"],[80700,"2020-06-07","Ogres tehnikums","“Ogres tehnikuma modernizēšana specifiskā atbalsta mērķa 8.1.3. \"Palielināt modernizēto profesionālās izglītības iestāžu skaitu\" ietvaros”"],[72778,"2018-02-02","KANDAVAS LAUKSAIMNIECĪBAS TEHNIKUMS","“Kandavas Lauksaimniecības tehnikuma modernizēšana specifiskā atbalsta mērķa 8.1.3. \"Palielināt modernizēto profesionālās izglītības iestāžu skaitu\" ietvaros”"]]}}}}