{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003240543","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003240543","company_name":"Akciju sabiedrība \"INČUKALNS TIMBER\"","company_type":"AS","registered_date":"1994-12-29","area_of_activity":{"nace_code":"0220","nace_description":"Mežizstrāde"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,1894760,171248,4251366,38,"EUR"],[2023,2016090,311812,4061854,39,"EUR"],[2022,1831368,100335,3731608,40,"EUR"],[2021,1542429,103815,3630344,39,"EUR"],[2020,1626229,99066,3521063,37,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":38,"type_from_db":"UGP"},"income_data":{"net_turnover":1894760,"cogs":1697458,"gross_prof":197302,"admin_exp":106786,"oth_op_rev":83232,"oth_op_exp":2500,"income_before_income_taxes":171248,"income_after_income_taxes":171248,"net_income":171248},"balance_data":{"cash":80536,"accounts_receivable":2675931,"inventories":40890,"cur_assets":2797357,"fixed_assets":1454009,"non_cur_assets":1454009,"assets":4251366,"cur_liab":203748,"equity":4047618,"equities":4251366},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1697458,1697458,false],["net_turnover_source","gross_profit_calc",197302,197302,false],["gross_profit_calc","admin_exp",106786,106786,false],["gross_profit_calc","other_op_exp_exp",2500,2500,false],["gross_profit_calc","ebit_calc",88016,88016,false]]}},"financial_ratios":{"current_ratio":{"value":13.72949427724444},"quick_ratio":{"value":13.528805190725798},"net_profit_margin":{"value":0.09037978424708143},"roa":{"value":0.04028070036783472},"roe":{"value":0.042308340362158685},"debt_to_equity":{"value":0.050337754205065796,"negative_equity":false},"asset_turnover":{"value":0.44568263471082},"altman_z_score":{"value":10.157405202036964},"roce":{"value":0.042308340362158685}},"source_ids":{"financial_statement_id":"2065999","income_statement_id":"2065999","balance_sheet_id":"2065999"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":39,"type_from_db":"UGP"},"income_data":{"net_turnover":2016090,"cogs":1670427,"gross_prof":345663,"sell_exp":74,"admin_exp":114897,"oth_op_rev":83403,"oth_op_exp":2283,"income_before_income_taxes":311812,"income_after_income_taxes":311812,"net_income":311812},"balance_data":{"cash":144017,"accounts_receivable":2382743,"inventories":26655,"cur_assets":2553415,"fixed_assets":1508439,"non_cur_assets":1508439,"assets":4061854,"cur_liab":185484,"equity":3876370,"equities":4061854},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1670427,1670427,false],["net_turnover_source","gross_profit_calc",345663,345663,false],["gross_profit_calc","selling_exp",74,74,false],["gross_profit_calc","admin_exp",114897,114897,false],["gross_profit_calc","other_op_exp_exp",2283,2283,false]]}},"financial_ratios":{"current_ratio":{"value":13.766227814798041},"quick_ratio":{"value":13.622522697375516},"net_profit_margin":{"value":0.15466174625140744},"roa":{"value":0.07676593004081388},"roe":{"value":0.08043917376308247},"debt_to_equity":{"value":0.04784992144712708,"negative_equity":false},"asset_turnover":{"value":0.49634723453871066},"altman_z_score":{"value":10.737620096828667},"roce":{"value":0.08043917376308247}},"source_ids":{"financial_statement_id":"1846414","income_statement_id":"1846414","balance_sheet_id":"1846414"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":1831368,"cogs":1683304,"gross_prof":148064,"sell_exp":229,"admin_exp":117980,"oth_op_rev":65497,"oth_op_exp":1228,"other_interest_revenues":6211,"income_before_income_taxes":100335,"income_after_income_taxes":100335,"net_income":100335},"balance_data":{"cash":104876,"accounts_receivable":2142536,"inventories":57901,"cur_assets":2305313,"fixed_assets":1426295,"non_cur_assets":1426295,"assets":3731608,"cur_liab":167050,"equity":3564558,"equities":3731608},"cash_flow_data":{"cfo_im_ebt":100335,"cfo_im_ebwc":351499,"cfi_acq_fa":-357026,"net_increase":-69685,"at_beginning_of_year":174561,"at_end_of_year":104876},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1683304,1683304,false],["net_turnover_source","gross_profit_calc",148064,148064,false],["gross_profit_calc","selling_exp",229,229,false],["gross_profit_calc","admin_exp",117980,117980,false],["gross_profit_calc","other_op_exp_exp",1228,1228,false]]}},"financial_ratios":{"current_ratio":{"value":13.800137683328344},"quick_ratio":{"value":13.453528883567794},"net_profit_margin":{"value":0.05478691338933519},"roa":{"value":0.026887872466775715},"roe":{"value":0.028147949900099816},"debt_to_equity":{"value":0.04686415538756839,"negative_equity":false},"asset_turnover":{"value":0.4907718066849465},"altman_z_score":{"value":10.755338199829655},"roce":{"value":0.028147949900099816}},"source_ids":{"financial_statement_id":"1705597","income_statement_id":"1705597","balance_sheet_id":"1705597","cash_flow_statement_id":"1705597"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":39,"type_from_db":"UGP"},"income_data":{"net_turnover":1542429,"cogs":1437629,"gross_prof":104800,"sell_exp":1817,"admin_exp":106553,"oth_op_rev":70056,"oth_op_exp":1967,"other_interest_revenues":39296,"income_before_income_taxes":103815,"income_after_income_taxes":103815,"net_income":103815},"balance_data":{"cash":174561,"accounts_receivable":2091110,"inventories":44240,"cur_assets":2309911,"fixed_assets":1320433,"non_cur_assets":1320433,"assets":3630344,"cur_liab":166121,"equity":3464223,"equities":3630344},"cash_flow_data":{"cfo_im_ebt":103815,"cfo_im_ebwc":338856,"cfi_acq_fa":-295141,"net_increase":64786,"at_beginning_of_year":109775,"at_end_of_year":174561},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1437629,1437629,false],["net_turnover_source","gross_profit_calc",104800,104800,false],["gross_profit_calc","selling_exp",1817,1817,false],["gross_profit_calc","admin_exp",106553,106553,false],["gross_profit_calc","other_op_exp_exp",1967,1967,false]]}},"financial_ratios":{"current_ratio":{"value":13.904990940338669},"quick_ratio":{"value":13.638679035161118},"net_profit_margin":{"value":0.06730617746424633},"roa":{"value":0.028596463585819968},"roe":{"value":0.029967759003967122},"debt_to_equity":{"value":0.047953321711679646,"negative_equity":false},"asset_turnover":{"value":0.4248713069615441},"altman_z_score":{"value":10.50303292282634},"roce":{"value":0.029967759003967122}},"source_ids":{"financial_statement_id":"1387959","income_statement_id":"1387959","balance_sheet_id":"1387959","cash_flow_statement_id":"1387959"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":1626229,"cogs":1487181,"gross_prof":139048,"sell_exp":1383,"admin_exp":108370,"oth_op_rev":72115,"oth_op_exp":2546,"other_interest_revenues":3117,"interest_expenses":2144,"income_before_income_taxes":99837,"provision_for_income_taxes":771,"income_after_income_taxes":99066,"net_income":99066},"balance_data":{"cash":109775,"accounts_receivable":2098631,"inventories":52324,"cur_assets":2260730,"fixed_assets":1260333,"non_cur_assets":1260333,"assets":3521063,"cur_liab":160655,"equity":3360408,"equities":3521063},"cash_flow_data":{"cfo_im_ebt":99837,"cfo_im_ebwc":338588,"cfo_im_int":-2144,"cfo_im_tax":-771,"cfi_acq_fa":-342892,"net_increase":-5943,"at_beginning_of_year":115718,"at_end_of_year":109775},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1487181,1487181,false],["net_turnover_source","gross_profit_calc",139048,139048,false],["gross_profit_calc","selling_exp",1383,1383,false],["gross_profit_calc","admin_exp",108370,108370,false],["gross_profit_calc","other_op_exp_exp",2546,2546,false]]}},"financial_ratios":{"current_ratio":{"value":14.071955432448414},"quick_ratio":{"value":13.746263732843671},"net_profit_margin":{"value":0.060917619843207815},"roa":{"value":0.02813525347316989},"roe":{"value":0.029480348814786776},"debt_to_equity":{"value":0.04780818281589617,"negative_equity":false},"interest_coverage":{"value":47.56576492537314},"asset_turnover":{"value":0.4618573993137868},"altman_z_score":{"value":10.5720249700995},"roce":{"value":0.03034780300487322}},"source_ids":{"financial_statement_id":"1201064","income_statement_id":"1201064","balance_sheet_id":"1201064","cash_flow_statement_id":"1201064"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 06.11.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 23.12.2025 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"469.09","120.22","230.63",34,"1 658.17","~ 1 198.16"],[2023,"418.01","106.91","210.74",36,"1 430.99","~ 1 052.97"],[2022,"375.44","100.41","200.81",37,"1 326.71","~ 949.92"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":230.63,"employees":34,"gross_salary_raw":1658.168400830558,"gross_salary_formatted":"1 658.17","net_salary_formatted":"~ 1 198.16","vsaoi_employee_part":"174.11","non_taxable_minimum":"54.55","iin_part":"285.90","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":230.63,"employees":34,"gross_salary_raw":1658.168400830558,"gross_salary_formatted":"1 658.17","net_salary_formatted":"~ 1 198.16","vsaoi_employee_part":"174.11","non_taxable_minimum":"54.55","iin_part":"285.90","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,46,"EUR"],[2018,39,"EUR"],[2010,51,"LVL"],[2011,48,"LVL"],[2012,48,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["1996-12-13","Akciju sabiedrība \"INČUKALNS TIMBER LTD\""],["1996-02-26","Akciju sabiedrība \"COMMODITY TRADING LTD\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","atvk"],"data":[["LV71ZZZ40003240543","K","AS","1994-12-29","2025-12-22","R","Siguldas nov., Inčukalna pag., Inčukalns, Plānupes iela 24",2141,101308593,100016768,"0806400"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003240191","2025-12-22"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","0220  ","048410","Inčukalna pag.","469.09","120.22","230.63",34],[2023,"akciju sabiedrība","0220  ","048410","Inčukalna pag.","418.01","106.91","210.74",36],[2022,"akciju sabiedrība","0220  ","048410","Inčukalna pag.","375.44","100.41","200.81",37]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 01.03.1996 ","nav","nav"," 05.11.1996 "],["nav"," 06.11.1996 ","nav","nav"," 23.12.2025 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[1697102,1608688,88414,4409,127520,105069,16188,38699,2494,81571,760,80811,80811,null],[1626229,1487181,139048,1383,108370,72115,2546,3117,2144,99837,771,99066,99066,null],[1542429,1437629,104800,1817,106553,70056,1967,39296,null,103815,null,103815,103815,null],[1831368,1683304,148064,229,117980,65497,1228,6211,null,100335,null,100335,100335,null],[4590209,3863957,726252,112313,136214,80367,9316,6471,66229,489018,77297,null,421298,4349]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","investments","non_cur_liab"],"data":[[115718,2082560,71640,2269918,1154048,1154048,3423966,162624,3261342,3423966,null,null],[109775,2098631,52324,2260730,1260333,1260333,3521063,160655,3360408,3521063,null,null],[174561,2091110,44240,2309911,1320433,1320433,3630344,166121,3464223,3630344,null,null],[104876,2142536,57901,2305313,1426295,1426295,3731608,167050,3564558,3731608,null,null],[663420,298220,923087,1884727,1273470,1530109,3414836,2109843,1217402,3414836,256639,87591]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_int","cfo_im_tax","cfi_acq_fa","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_op","cfo_im_net","cfi_sal_fa","cfi_int_rcv","cfi_net","cff_ls_repay","cff_net"],"data":[[81571,361352,-2494,-760,-131962,-35878,151596,115718,null,null,null,null,null,null,null],[99837,338588,-2144,-771,-342892,-5943,115718,109775,null,null,null,null,null,null,null],[103815,338856,null,null,-295141,64786,109775,174561,null,null,null,null,null,null,null],[100335,351499,null,null,-357026,-69685,174561,104876,null,null,null,null,null,null,null],[489018,826371,65168,201474,368812,209165,454255,663420,877621,606630,32680,661,-335471,61994,-61994]]}}}