{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003244136","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003244136"},"registration_number":"40003244136","company_name":"Sabiedrība ar ierobežotu atbildību \"KALNAKRASTI\"","company_type":"SIA","registered_date":"1995-01-24","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1960567,2210,529364,51,"EUR"],[2024,1946686,61481,598415,52,"EUR"],[2023,1871601,104203,495232,48,"EUR"],[2022,1602032,117925,543351,44,"EUR"],[2021,1312975,-42971,411886,52,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":51,"type_from_db":"UGP"},"income_data":{"net_turnover":1960567,"cogs":1027945,"gross_prof":932622,"sell_exp":831865,"admin_exp":109744,"oth_op_rev":12239,"oth_op_exp":475,"other_interest_revenues":884,"interest_expenses":1337,"income_before_income_taxes":2324,"provision_for_income_taxes":114,"income_after_income_taxes":2210,"net_income":2210},"balance_data":{"cash":160155,"accounts_receivable":18799,"inventories":65943,"cur_assets":244897,"fixed_assets":284467,"non_cur_assets":284467,"assets":529364,"cur_liab":188580,"equity":340784,"equities":529364},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1027945,1027945,false],["net_turnover_source","gross_profit_calc",932622,932622,false],["gross_profit_calc","selling_exp",831865,831865,false],["gross_profit_calc","admin_exp",109744,109744,false],["gross_profit_calc","other_op_exp_exp",475,475,false]]}},"financial_ratios":{"current_ratio":{"value":1.2986371831583412},"quick_ratio":{"value":0.9489553505143705},"net_profit_margin":{"value":0.0011272249303390296},"roa":{"value":0.004174821106082015},"roe":{"value":0.006485046246302644},"debt_to_equity":{"value":0.5533710502840509,"negative_equity":false},"interest_coverage":{"value":2.738219895287958},"asset_turnover":{"value":3.7036273717139814},"altman_z_score":{"value":5.098236663447328},"roce":{"value":0.010742875252359266}},"source_ids":{"financial_statement_id":"2287137","income_statement_id":"2287137","balance_sheet_id":"2287137"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":52,"type_from_db":"UGP"},"income_data":{"net_turnover":1946686,"cogs":1019933,"gross_prof":926753,"sell_exp":681875,"admin_exp":193665,"oth_op_rev":26317,"oth_op_exp":76,"other_interest_revenues":162,"interest_expenses":1117,"income_before_income_taxes":76499,"provision_for_income_taxes":15018,"income_after_income_taxes":61481,"net_income":61481},"balance_data":{"cash":197570,"accounts_receivable":21289,"inventories":60055,"cur_assets":278914,"fixed_assets":319501,"non_cur_assets":319501,"assets":598415,"cur_liab":205995,"non_cur_liab":53846,"equity":338574,"equities":598415},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1019933,1019933,false],["net_turnover_source","gross_profit_calc",926753,926753,false],["gross_profit_calc","selling_exp",681875,681875,false],["gross_profit_calc","admin_exp",193665,193665,false],["gross_profit_calc","other_op_exp_exp",76,76,false]]}},"financial_ratios":{"current_ratio":{"value":1.3539843200077673},"quick_ratio":{"value":1.0624481176727592},"net_profit_margin":{"value":0.03158239181871139},"roa":{"value":0.10273973747315826},"roe":{"value":0.18158807232687685},"debt_to_equity":{"value":0.7674570404106635,"negative_equity":false},"interest_coverage":{"value":69.48612354521039},"asset_turnover":{"value":3.2530701937618542},"altman_z_score":{"value":4.763400603873999},"roce":{"value":0.1977880841955048}},"source_ids":{"financial_statement_id":"2055584","income_statement_id":"2055584","balance_sheet_id":"2055584"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":48,"type_from_db":"UGP"},"income_data":{"net_turnover":1871601,"cogs":1001827,"gross_prof":869774,"sell_exp":587101,"admin_exp":160635,"oth_op_rev":12472,"oth_op_exp":254,"income_before_income_taxes":134256,"provision_for_income_taxes":30053,"income_after_income_taxes":104203,"net_income":104203},"balance_data":{"cash":161275,"accounts_receivable":29310,"inventories":60155,"cur_assets":250740,"fixed_assets":244492,"non_cur_assets":244492,"assets":495232,"cur_liab":158138,"equity":337094,"equities":495232},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1001827,1001827,false],["net_turnover_source","gross_profit_calc",869774,869774,false],["gross_profit_calc","selling_exp",587101,587101,false],["gross_profit_calc","admin_exp",160635,160635,false],["gross_profit_calc","other_op_exp_exp",254,254,false]]}},"financial_ratios":{"current_ratio":{"value":1.5855771541312018},"quick_ratio":{"value":1.2051815502915175},"net_profit_margin":{"value":0.0556758625369403},"roa":{"value":0.210412493538382},"roe":{"value":0.30912149133476124},"debt_to_equity":{"value":0.4691213726734976,"negative_equity":false},"asset_turnover":{"value":3.7792408406565006},"altman_z_score":{"value":6.219876832874822},"roce":{"value":0.39827466522691}},"source_ids":{"financial_statement_id":"1905291","income_statement_id":"1905291","balance_sheet_id":"1905291"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":44,"type_from_db":"UGP"},"income_data":{"net_turnover":1602032,"cogs":889613,"gross_prof":712419,"sell_exp":494265,"admin_exp":139768,"oth_op_rev":41342,"oth_op_exp":1736,"interest_expenses":37,"income_before_income_taxes":117955,"provision_for_income_taxes":30,"income_after_income_taxes":117925,"net_income":117925},"balance_data":{"cash":200394,"accounts_receivable":27361,"inventories":65386,"cur_assets":293141,"investments":5935,"fixed_assets":244275,"non_cur_assets":250210,"assets":543351,"cur_liab":190460,"equity":352891,"equities":543351},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",889613,889613,false],["net_turnover_source","gross_profit_calc",712419,712419,false],["gross_profit_calc","selling_exp",494265,494265,false],["gross_profit_calc","admin_exp",139768,139768,false],["gross_profit_calc","other_op_exp_exp",1736,1736,false]]}},"financial_ratios":{"current_ratio":{"value":1.5391210752913997},"quick_ratio":{"value":1.1958153943085161},"net_profit_margin":{"value":0.07360964075623957},"roa":{"value":0.2170328204052261},"roe":{"value":0.3341683409324692},"debt_to_equity":{"value":0.5397133959211201,"negative_equity":false},"interest_coverage":{"value":3188.972972972973},"asset_turnover":{"value":2.9484292842011888},"altman_z_score":{"value":5.081026415765606},"roce":{"value":0.3343582012576121}},"source_ids":{"financial_statement_id":"1747666","income_statement_id":"1747666","balance_sheet_id":"1747666"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":52,"type_from_db":"UGP"},"income_data":{"net_turnover":1312975,"cogs":779083,"gross_prof":533892,"sell_exp":461367,"admin_exp":137749,"oth_op_rev":22797,"oth_op_exp":157,"interest_expenses":114,"income_before_income_taxes":-42698,"provision_for_income_taxes":273,"income_after_income_taxes":-42971,"net_income":-42971},"balance_data":{"cash":64493,"accounts_receivable":20723,"inventories":52325,"cur_assets":137541,"investments":12246,"fixed_assets":262099,"non_cur_assets":274345,"assets":411886,"cur_liab":176791,"non_cur_liab":129,"equity":234966,"equities":411886},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",779083,779083,false],["net_turnover_source","gross_profit_calc",533892,533892,false],["gross_profit_calc","selling_exp",461367,461367,false],["gross_profit_calc","admin_exp",137749,137749,false],["gross_profit_calc","other_op_exp_exp",157,157,false]]}},"financial_ratios":{"current_ratio":{"value":0.7779864359611066},"quick_ratio":{"value":0.4820154872137156},"net_profit_margin":{"value":-0.03272796511738609},"roa":{"value":-0.10432741098265054},"roe":{"value":-0.1828817786403139},"debt_to_equity":{"value":0.7529600027237984,"negative_equity":false},"interest_coverage":{"value":-373.5438596491228},"asset_turnover":{"value":3.1877145617962253},"altman_z_score":{"value":3.832769088554845},"roce":{"value":-0.1811352857355537}},"source_ids":{"financial_statement_id":"1400048","income_statement_id":"1400048","balance_sheet_id":"1400048"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"409.78","71.43","163.89",50,"801.26","~ 650.53"],[2023,"391.58","59.74","142.66",48,"726.53","~ 602.77"],[2022,"298.35","50.46","119.18",44,"662.13","~ 527.87"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","128.1","14.41","51.05",52,"959.94","~ 780.31"],["2026. gada 2. ceturksnis","112.45","15.01","52.1",52,"979.68","~ 793.48"],["2026. gada 1. ceturksnis","93.93","12.49","45.69",51,"876.00","~ 724.34"],["2025. gada 4. ceturksnis","108.13","15.41","49.31",52,"927.22","~ 748.30"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":163.89,"employees":50,"gross_salary_raw":801.2613669697859,"gross_salary_formatted":"801.26","net_salary_formatted":"~ 650.53","vsaoi_employee_part":"84.13","non_taxable_minimum":"384.13","iin_part":"66.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":163.89,"employees":50,"gross_salary_raw":801.2613669697859,"gross_salary_formatted":"801.26","net_salary_formatted":"~ 650.53","vsaoi_employee_part":"84.13","non_taxable_minimum":"384.13","iin_part":"66.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100894,"EUR","2015-04-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,55,"EUR"],[2021,52,"EUR"],[2022,44,"EUR"],[2024,52,"EUR"],[2017,58,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-05-31","SIA \"KALNAKRASTI\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV60ZZZ40003244136","K","SIA","1995-01-24","Jūrmala, Vienības prospekts 35",2010,101747148,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","004000","Jūrmala","409.78","71.43","163.89",50],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","004000","Jūrmala","391.58","59.74","142.66",48],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","004000","Jūrmala","298.35","50.46","119.18",44]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 02.06.1995 ","nav","nav"," 05.09.1996 "],["ir"," 06.09.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KALNAKRASTI SIA","2026. gada 3. ceturksnis","128.1","62.57","0.0","14.41","51.05","52"],["KALNAKRASTI SIA","2026. gada 2. ceturksnis","112.45","45.13","0.0","15.01","52.1","52"],["KALNAKRASTI SIA","2026. gada 1. ceturksnis","93.93","35.60","0.00","12.49","45.69","51"],["KALNAKRASTI SIA","2025. gada 4. ceturksnis","108.13","43.33","0.00","15.41","49.31","52"]]}},"eu_funds":{"periods":{"no":"2022-01-01","lidz":"2029-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":4,"kopa_bez_pvn_eur":1385.12,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts","datums"],"data":[[600,"Sabiedrība ar ierobežotu atbildību \"Dzintaru koncertzāle\"","Daudzveidīgas koncertprogrammas nodrošināšana Dzintaru koncertzālē pēcpandēmijas apstākļos 2022. un 2023. gadā.",null],[520.66,"Sabiedrība ar ierobežotu atbildību \"Dzintaru koncertzāle\"","Daudzveidīgas koncertprogrammas nodrošināšana Dzintaru koncertzālē pēcpandēmijas apstākļos 2022. un 2023. gadā.","2023-02-01"],[132.23,"Valsts izglītības attīstības aģentūra","Pedagogu profesionālā atbalsta sistēmas izveide","2025-10-17"],[132.23,"Valsts izglītības attīstības aģentūra","Pedagogu profesionālā atbalsta sistēmas izveide","2026-01-26"]]}}}}