{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003247429","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003247429"},"registration_number":"40003247429","company_name":"Sabiedrība ar ierobežotu atbildību \"HARTVIK F\"","company_type":"SIA","registered_date":"1995-02-23","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,8584133,-150310,2144364,169,"EUR"],[2024,7872070,-186251,2283773,174,"EUR"],[2023,7377397,-356332,2388520,164,"EUR"],[2022,6222556,-346963,2634761,148,"EUR"],[2021,4966934,555316,2630957,120,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":169,"type_from_db":"UGP"},"income_data":{"net_turnover":8584133,"cogs":5196618,"gross_prof":3387515,"sell_exp":2834891,"admin_exp":671649,"oth_op_rev":19108,"oth_op_exp":46966,"interest_expenses":377,"income_before_income_taxes":-147260,"provision_for_income_taxes":3050,"income_after_income_taxes":-150310,"net_income":-150310},"balance_data":{"cash":737991,"accounts_receivable":75686,"inventories":160616,"cur_assets":974293,"investments":34575,"fixed_assets":1071916,"intangible_assets":63580,"non_cur_assets":1170071,"assets":2144364,"cur_liab":956402,"non_cur_liab":83106,"equity":1104856,"equities":2144364},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5196618,5196618,false],["net_turnover_source","gross_profit_calc",3387515,3387515,false],["gross_profit_calc","selling_exp",2834891,2834891,false],["gross_profit_calc","admin_exp",671649,671649,false],["gross_profit_calc","other_op_exp_exp",46966,46966,false]]}},"financial_ratios":{"current_ratio":{"value":1.018706568995046},"quick_ratio":{"value":0.8507688189694291},"net_profit_margin":{"value":-0.017510213320320177},"roa":{"value":-0.07009537559854577},"roe":{"value":-0.13604487824657693},"debt_to_equity":{"value":0.940853830725452,"negative_equity":false},"interest_coverage":{"value":-389.61007957559684},"asset_turnover":{"value":4.003113743748729},"altman_z_score":{"value":4.671077632877291},"roce":{"value":-0.12364284379466683}},"source_ids":{"financial_statement_id":"2284102","income_statement_id":"2284102","balance_sheet_id":"2284102"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":174,"type_from_db":"UGP"},"income_data":{"net_turnover":7872070,"cogs":4779950,"gross_prof":3092120,"sell_exp":2715423,"admin_exp":578096,"oth_op_rev":23391,"oth_op_exp":7382,"interest_expenses":861,"income_before_income_taxes":-186251,"income_after_income_taxes":-186251,"net_income":-186251},"balance_data":{"cash":789009,"accounts_receivable":50432,"inventories":121514,"cur_assets":960955,"investments":39359,"fixed_assets":1213459,"intangible_assets":70000,"non_cur_assets":1322818,"assets":2283773,"cur_liab":920997,"non_cur_liab":95410,"equity":1267366,"equities":2283773},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4779950,4779950,false],["net_turnover_source","gross_profit_calc",3092120,3092120,false],["gross_profit_calc","selling_exp",2715423,2715423,false],["gross_profit_calc","admin_exp",578096,578096,false],["gross_profit_calc","other_op_exp_exp",7382,7382,false]]}},"financial_ratios":{"current_ratio":{"value":1.0433855919183233},"quick_ratio":{"value":0.9114481371817715},"net_profit_margin":{"value":-0.0236597235542875},"roa":{"value":-0.08155407739735955},"roe":{"value":-0.14695912625082258},"debt_to_equity":{"value":0.8019837994707133,"negative_equity":false},"interest_coverage":{"value":-215.31939605110338},"asset_turnover":{"value":3.4469581696604696},"altman_z_score":{"value":4.194130951533386},"roce":{"value":-0.13603849788960182}},"source_ids":{"financial_statement_id":"2039822","income_statement_id":"2039822","balance_sheet_id":"2039822"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":164,"type_from_db":"UGP"},"income_data":{"net_turnover":7377397,"cogs":6694238,"gross_prof":683159,"sell_exp":757017,"admin_exp":278760,"oth_op_rev":1312,"oth_op_exp":5026,"income_before_income_taxes":-356332,"income_after_income_taxes":-356332,"net_income":-356332},"balance_data":{"cash":886071,"accounts_receivable":52833,"inventories":431115,"cur_assets":1370019,"investments":750,"fixed_assets":982951,"intangible_assets":34800,"non_cur_assets":1018501,"assets":2388520,"cur_liab":934903,"equity":1453617,"equities":2388520},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6694238,6694238,false],["net_turnover_source","gross_profit_calc",683159,683159,false],["gross_profit_calc","selling_exp",757017,757017,false],["gross_profit_calc","admin_exp",278760,278760,false],["gross_profit_calc","other_op_exp_exp",5026,5026,false]]}},"financial_ratios":{"current_ratio":{"value":1.4654129893689505},"quick_ratio":{"value":1.0042795883637126},"net_profit_margin":{"value":-0.04830050490708308},"roa":{"value":-0.1491852695392963},"roe":{"value":-0.24513472255759255},"debt_to_equity":{"value":0.643156347235895,"negative_equity":false},"asset_turnover":{"value":3.08868964882019},"altman_z_score":{"value":3.918110052390273},"roce":{"value":-0.24513472255759255}},"source_ids":{"financial_statement_id":"1895725","income_statement_id":"1895725","balance_sheet_id":"1895725"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":148,"type_from_db":"UGP"},"income_data":{"net_turnover":6222556,"cogs":5799598,"gross_prof":422958,"sell_exp":728378,"admin_exp":265400,"oth_op_rev":236758,"oth_op_exp":151,"interest_expenses":250,"income_before_income_taxes":-334463,"provision_for_income_taxes":12500,"income_after_income_taxes":-346963,"net_income":-346963},"balance_data":{"cash":1418472,"accounts_receivable":122069,"inventories":175345,"cur_assets":1715886,"investments":750,"fixed_assets":917732,"intangible_assets":393,"non_cur_assets":918875,"assets":2634761,"cur_liab":824811,"equity":1809950,"equities":2634761},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5799598,5799598,false],["net_turnover_source","gross_profit_calc",422958,422958,false],["gross_profit_calc","selling_exp",728378,728378,false],["gross_profit_calc","admin_exp",265400,265400,false],["gross_profit_calc","other_op_exp_exp",151,151,false]]}},"financial_ratios":{"current_ratio":{"value":2.0803384047981903},"quick_ratio":{"value":1.8677503088586356},"net_profit_margin":{"value":-0.05575891964652468},"roa":{"value":-0.13168670706754806},"roe":{"value":-0.19169756070609686},"debt_to_equity":{"value":0.45570927373684356,"negative_equity":false},"interest_coverage":{"value":-1336.852},"asset_turnover":{"value":2.3617155408023724},"altman_z_score":{"value":3.708853006722321},"roce":{"value":-0.18465316721456393}},"source_ids":{"financial_statement_id":"1738876","income_statement_id":"1738876","balance_sheet_id":"1738876"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":120,"type_from_db":"UGP"},"income_data":{"net_turnover":4966934,"cogs":3888209,"gross_prof":1078725,"sell_exp":371460,"admin_exp":162271,"oth_op_rev":13484,"oth_op_exp":2662,"interest_expenses":500,"income_before_income_taxes":555316,"income_after_income_taxes":555316,"net_income":555316},"balance_data":{"cash":1814781,"accounts_receivable":78604,"inventories":138241,"cur_assets":2031626,"investments":750,"fixed_assets":597513,"intangible_assets":1068,"non_cur_assets":599331,"assets":2630957,"cur_liab":424044,"equity":2206913,"equities":2630957},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3888209,3888209,false],["net_turnover_source","gross_profit_calc",1078725,1078725,false],["gross_profit_calc","selling_exp",371460,371460,false],["gross_profit_calc","admin_exp",162271,162271,false],["gross_profit_calc","other_op_exp_exp",2662,2662,false]]}},"financial_ratios":{"current_ratio":{"value":4.7910735678373},"quick_ratio":{"value":4.465067304336342},"net_profit_margin":{"value":0.1118025727742708},"roa":{"value":0.21106996427535685},"roe":{"value":0.2516256871023008},"debt_to_equity":{"value":0.1921435054304361,"negative_equity":false},"interest_coverage":{"value":1111.632},"asset_turnover":{"value":1.887881101819604},"altman_z_score":{"value":5.874946686757781},"roce":{"value":0.25185224791371474}},"source_ids":{"financial_statement_id":"1387982","income_statement_id":"1387982","balance_sheet_id":"1387982"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.07.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2 386.22","568.12","1 035.40",167,"1 515.60","~ 1 107.04"],[2023,"2 243.78","538.69","981.20",158,"1 518.07","~ 1 108.63"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","742.9","146.86","314.02",173,"1 774.86","~ 1 323.68"],["2026. gada 1. ceturksnis","672.69","137.53","293.18",170,"1 686.31","~ 1 264.64"],["2025. gada 4. ceturksnis","669.33","137.80","284.93",170,"1 638.86","~ 1 222.80"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1035.4,"employees":167,"gross_salary_raw":1515.5959714481278,"gross_salary_formatted":"1 515.60","net_salary_formatted":"~ 1 107.04","vsaoi_employee_part":"159.14","non_taxable_minimum":"109.38","iin_part":"249.42","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1035.4,"employees":167,"gross_salary_raw":1515.5959714481278,"gross_salary_formatted":"1 515.60","net_salary_formatted":"~ 1 107.04","vsaoi_employee_part":"159.14","non_taxable_minimum":"109.38","iin_part":"249.42","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","gaļas pusfabrikātu un gatavo izstrādājumu ražošana\r\ntirdzniecība \r\nstarpniecība \r\nmaksas pakalpojumi \r\nsabiedriskā ēdināšana \r\ntransporta pakalpojumi \r\nārējā ekonomiskā darbība \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",106857,"EUR","2014-07-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,98,"EUR"],[2018,105,"EUR"],[2011,57,"LVL"],[2012,76,"LVL"],[2013,76,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV98ZZZ40003247429","K","SIA","1995-02-23","Rīga, Brīvības gatve 216",1039,101128190,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","010094","Vidzemes priekšpilsēta","2 386.22","568.12","1 035.40",167],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","010094","Vidzemes priekšpilsēta","2 243.78","538.69","981.20",158]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 15.07.1996 ","nav","nav",null],["nav"," 31.05.1995 ","nav","nav"," 14.07.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HARTVIK F SIA","2025. gada 4. ceturksnis","669.33","244.62","0.00","137.80","284.93","170"],["HARTVIK F SIA","2026. gada 1. ceturksnis","672.69","240.54","0.00","137.53","293.18","170"],["HARTVIK F SIA","2026. gada 2. ceturksnis","742.9","281.76","0.0","146.86","314.02","173"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","AP23IC0021","Darbība reģistrēta","2023-01-11","Pārtikas rūpniecība","iekārtas pārtikas produktu ražošanai, kurās pārstrādā dzīvnieku izcelsmes produktus (izņemot pienu) un saražo no 0,1 līdz 1 tonnai gatavās produkcijas dienā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[4281384,3226611,1054773,224258,199078,4709,9300,207,626639,95,626544,626544],[4968493,3594015,1374478,286652,171054,7287,1215,2085,920759,75000,845759,845759],[4966934,3888209,1078725,371460,162271,13484,2662,500,555316,null,555316,555316],[1242318,1105692,136626,7136,26033,1,1043,20,102395,null,null,82006],[6222556,5799598,422958,728378,265400,236758,151,250,-334463,12500,-346963,-346963]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_liab"],"data":[[739638,103150,77597,920385,750,446682,447432,1367817,260322,1107495,1367817,null,null],[1368153,43646,105909,1517708,750,471367,473859,1991567,339970,1651597,1991567,1742,null],[1814781,78604,138241,2031626,750,597513,599331,2630957,424044,2206913,2630957,1068,null],[16693,17574,9449,43716,null,532692,532692,576408,224082,70419,576408,null,281907],[1418472,122069,175345,1715886,750,917732,918875,2634761,824811,1809950,2634761,393,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","cfo_im_tax","cfi_acq_stk","cfi_ln_md","cff_div_pd"],"data":[[102395,173185,190263,190263,270319,-270319,89507,89507,9451,7242,16693,null,null,null,null,null],[23446,214480,132881,132881,119749,-110532,-11246,null,11103,16693,27796,9217,null,null,null,null],[38836,221187,313791,313791,-106890,-106890,-181999,null,24902,27796,52698,null,null,null,null,null],[230944,357490,171834,139907,-64444,-64444,-123658,null,-50245,74982,24737,null,-31927,null,null,null],[81012,292646,356673,301568,-64186,-66636,-120077,-206077,27949,24737,52686,null,-55105,-750,-1700,-86000]]}}}