{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003249294","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003249294","company_name":"Akciju sabiedrība \"MŪSA MOTORS GRUPA\"","company_type":"AS","registered_date":"1995-03-15","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,872339,166928,5553210,28,"EUR"],[2024,872102,293908,5379939,26,"EUR"],[2023,754421,160709,5076785,23,"EUR"],[2022,687641,227229,4915117,22,"EUR"],[2021,631485,119301,4675429,20,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":872339,"cogs":770965,"gross_prof":101374,"sell_exp":1777,"admin_exp":42968,"oth_op_rev":1741,"oth_op_exp":219,"other_interest_revenues":108832,"income_before_income_taxes":166983,"provision_for_income_taxes":55,"income_after_income_taxes":166928,"net_income":166928},"balance_data":{"cash":269482,"accounts_receivable":569197,"cur_assets":838679,"investments":4693504,"fixed_assets":20622,"intangible_assets":405,"non_cur_assets":4714531,"assets":5553210,"cur_liab":100212,"equity":5452998,"equities":5553210},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",770965,770965,false],["net_turnover_source","gross_profit_calc",101374,101374,false],["gross_profit_calc","selling_exp",1777,1777,false],["gross_profit_calc","admin_exp",42968,42968,false],["gross_profit_calc","other_op_exp_exp",219,219,false]]}},"financial_ratios":{"current_ratio":{"value":8.369047619047619},"quick_ratio":{"value":8.369047619047619},"net_profit_margin":{"value":0.1913568005098935},"roa":{"value":0.030059731218520458},"roe":{"value":0.030612151334000123},"debt_to_equity":{"value":0.01837741367225882,"negative_equity":false},"asset_turnover":{"value":0.1570873422759089},"altman_z_score":{"value":24.031402377927648},"roce":{"value":0.030622237528786917}},"source_ids":{"financial_statement_id":"2337147","income_statement_id":"2337147","balance_sheet_id":"2337147"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":872102,"cogs":712857,"gross_prof":159245,"sell_exp":1510,"admin_exp":16196,"oth_op_rev":429,"oth_op_exp":244,"other_interest_revenues":152245,"income_before_income_taxes":293969,"provision_for_income_taxes":61,"income_after_income_taxes":293908,"net_income":293908},"balance_data":{"cash":486139,"accounts_receivable":194447,"cur_assets":680586,"investments":4678204,"fixed_assets":20695,"intangible_assets":454,"non_cur_assets":4699353,"assets":5379939,"cur_liab":93869,"equity":5286070,"equities":5379939},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",712857,712857,false],["net_turnover_source","gross_profit_calc",159245,159245,false],["gross_profit_calc","selling_exp",1510,1510,false],["gross_profit_calc","admin_exp",16196,16196,false],["gross_profit_calc","other_op_exp_exp",244,244,false]]}},"financial_ratios":{"current_ratio":{"value":7.250380849907851},"quick_ratio":{"value":7.250380849907851},"net_profit_margin":{"value":0.33701103769971863},"roa":{"value":0.054630359191804964},"roe":{"value":0.05560047445455698},"debt_to_equity":{"value":0.017757804947721084,"negative_equity":false},"asset_turnover":{"value":0.1621025814604961},"altman_z_score":{"value":24.893537042046667},"roce":{"value":0.05561201421850259}},"source_ids":{"financial_statement_id":"2025749","income_statement_id":"2025749","balance_sheet_id":"2025749"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":754421,"cogs":648849,"gross_prof":105572,"sell_exp":1586,"admin_exp":16031,"oth_op_rev":397,"other_interest_revenues":72357,"income_before_income_taxes":160709,"income_after_income_taxes":160709,"net_income":160709},"balance_data":{"cash":312604,"accounts_receivable":26128,"cur_assets":338732,"investments":4713204,"fixed_assets":24849,"non_cur_assets":4738053,"assets":5076785,"cur_liab":84324,"equity":4992461,"equities":5076785},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",648849,648849,false],["net_turnover_source","gross_profit_calc",105572,105572,false],["gross_profit_calc","selling_exp",1586,1586,false],["gross_profit_calc","admin_exp",16031,16031,false],["gross_profit_calc","ebit_calc",87955,87955,false]]}},"financial_ratios":{"current_ratio":{"value":4.017029552677767},"quick_ratio":{"value":4.017029552677767},"net_profit_margin":{"value":0.2130229672821939},"roa":{"value":0.03165566396843672},"roe":{"value":0.03219033658950966},"debt_to_equity":{"value":0.016890267144800932,"negative_equity":false},"asset_turnover":{"value":0.14860211728485645},"altman_z_score":{"value":25.98191272416109},"roce":{"value":0.03219033658950966}},"source_ids":{"financial_statement_id":"1893906","income_statement_id":"1893906","balance_sheet_id":"1893906"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":687641,"cogs":628956,"gross_prof":58685,"sell_exp":1481,"admin_exp":14837,"oth_op_rev":230,"equity_investment_earnings":161591,"other_interest_revenues":23041,"income_before_income_taxes":227229,"income_after_income_taxes":227229,"net_income":227229},"balance_data":{"cash":920261,"accounts_receivable":480715,"cur_assets":1400976,"investments":3483668,"fixed_assets":30473,"non_cur_assets":3514141,"assets":4915117,"cur_liab":83365,"equity":4831752,"equities":4915117},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",628956,628956,false],["net_turnover_source","gross_profit_calc",58685,58685,false],["gross_profit_calc","selling_exp",1481,1481,false],["gross_profit_calc","admin_exp",14837,14837,false],["gross_profit_calc","ebit_calc",42367,42367,false]]}},"financial_ratios":{"current_ratio":{"value":16.805325976129073},"quick_ratio":{"value":16.805325976129073},"net_profit_margin":{"value":0.33044713738709586},"roa":{"value":0.04623063906718802},"roe":{"value":0.04702828290855988},"debt_to_equity":{"value":0.01725357592856587,"negative_equity":false},"asset_turnover":{"value":0.13990328205818905},"altman_z_score":{"value":25.650884442946673},"roce":{"value":0.04702828290855988}},"source_ids":{"financial_statement_id":"1719383","income_statement_id":"1719383","balance_sheet_id":"1719383"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":631485,"cogs":527759,"gross_prof":103726,"sell_exp":437,"admin_exp":16665,"oth_op_rev":2321,"other_interest_revenues":30356,"income_before_income_taxes":119301,"income_after_income_taxes":119301,"net_income":119301},"balance_data":{"cash":1108024,"accounts_receivable":13602,"cur_assets":1121626,"investments":3513668,"fixed_assets":40135,"non_cur_assets":3553803,"assets":4675429,"cur_liab":70906,"equity":4604523,"equities":4675429},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",527759,527759,false],["net_turnover_source","gross_profit_calc",103726,103726,false],["gross_profit_calc","selling_exp",437,437,false],["gross_profit_calc","admin_exp",16665,16665,false],["gross_profit_calc","ebit_calc",86624,86624,false]]}},"financial_ratios":{"current_ratio":{"value":15.818492088116662},"quick_ratio":{"value":15.818492088116662},"net_profit_margin":{"value":0.1889213520511176},"roa":{"value":0.025516588959002478},"roe":{"value":0.025909524178726006},"debt_to_equity":{"value":0.015399206389022273,"negative_equity":false},"asset_turnover":{"value":0.13506461118327323},"altman_z_score":{"value":28.483495071806654},"roce":{"value":0.025909524178726006}},"source_ids":{"financial_statement_id":"1363953","income_statement_id":"1363953","balance_sheet_id":"1363953"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"379.26","77.67","147.51",31,"1 163.19","~ 881.83"],[2023,"338.84","72.07","133.46",27,"1 208.31","~ 910.67"],[2022,"314.07","69.80","128.01",25,"1 251.69","~ 896.21"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","105.21","22.59","45.86",28,"1 601.50","~ 1 208.09"],["2026. gada 1. ceturksnis","101.59","21.93","44.23",29,"1 491.32","~ 1 134.62"],["2025. gada 4. ceturksnis","102.49","21.52","44.23",30,"1 441.61","~ 1 091.28"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":147.51,"employees":31,"gross_salary_raw":1163.1923087841483,"gross_salary_formatted":"1 163.19","net_salary_formatted":"~ 881.83","vsaoi_employee_part":"122.14","non_taxable_minimum":"244.92","iin_part":"159.23","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":147.51,"employees":31,"gross_salary_raw":1163.1923087841483,"gross_salary_formatted":"1 163.19","net_salary_formatted":"~ 881.83","vsaoi_employee_part":"122.14","non_taxable_minimum":"244.92","iin_part":"159.23","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3773561.4,"EUR","2015-09-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,25,"EUR"],[2018,24,"EUR"],[2010,19,"LVL"],[2011,19,"LVL"],[2012,21,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-07-21","Slēgtā akciju sabiedrība \"MŪSA MOTORS GRUPA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV86ZZZ40003249294","K","AS","1995-03-15","Rīga, Kārļa Ulmaņa gatve 5",1004,101841907,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","7020  ","010095","Zemgales priekšpilsēta","379.26","77.67","147.51",31],[2023,"akciju sabiedrība","7022  ","010095","Zemgales priekšpilsēta","338.84","72.07","133.46",27],[2022,"akciju sabiedrība","7022  ","010095","Zemgales priekšpilsēta","314.07","69.80","128.01",25]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 14.07.1995 ","nav","nav"," 19.09.1996 "],["ir"," 20.09.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MŪSA MOTORS GRUPA AS","2025. gada 4. ceturksnis","102.49","36.65","0.00","21.52","44.23","30"],["MŪSA MOTORS GRUPA AS","2026. gada 1. ceturksnis","101.59","35.40","0.00","21.93","44.23","29"],["MŪSA MOTORS GRUPA AS","2026. gada 2. ceturksnis","105.21","36.73","0.0","22.59","45.86","28"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","equity_investment_earnings","other_interest_revenues","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[625714,533821,91893,80,14831,480,1706,100144,26426,202326,202326,202326,null],[582486,463182,119304,218,15897,109,831,null,43356,145823,145823,145823,null],[9184907,8059831,1125076,372078,421156,31467,22119,null,null,330707,330707,330707,10483],[631485,527759,103726,437,16665,2321,null,null,30356,119301,119301,119301,null],[12127602,10529209,1598393,471709,475494,233240,19049,null,null,854548,854548,854548,10833]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","intangible_assets","provisions"],"data":[[393344,31856,425200,4053368,48135,4101503,4526703,186459,91,4340153,4526703,null,null,null],[252041,240418,492459,4025668,41601,4067269,4559728,74228,278,4485222,4559728,null,null,null],[530000,306320,2597049,1263000,2483446,3749164,6346213,831838,129791,5359933,6346213,1760729,2718,24651],[1108024,13602,1121626,3513668,40135,3553803,4675429,70906,null,4604523,4675429,null,null,null],[2157812,453006,4130919,501000,2645608,3148401,7279320,1018411,35772,6213071,7279320,1520101,1793,12066]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfi_acq_fa","cfi_ln_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_end_of_year","cfi_sal_fa","cff_sub_rcv","at_beginning_of_year","cfi_int_rcv","cff_div_pd"],"data":[[10566982,-9523361,-235405,808126,-8311,-278696,73414,-205282,263859,-303014,-30311,-69466,4933,530000,530000,null,null,null,null,null],[14667236,-12579665,-309426,1778145,-1768,-541472,762000,221354,1152744,-1726812,-14504,-369919,null,1627812,2157812,826,218653,530000,null,null],[11186521,-9767685,-684177,734659,-6895,-595526,30000,-558498,null,null,-44606,-83311,null,85955,2243767,133,null,2157812,6895,-38705],[12549309,-10951946,null,1597363,-6301,-3299604,null,-3261809,null,null,-7976,-7976,null,-1678723,565044,191,null,2243767,37604,null],[16945975,-15580558,null,1365417,-39003,-1161232,null,-1057297,null,null,-12160,-12160,null,256957,822001,1064,null,565044,102871,null]]}}}