{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003250113","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003250113","company_name":"Latvijas - Vācijas kopuzņēmums SIA \"HM RĪGA\"","company_type":"SIA","registered_date":"1995-03-23","area_of_activity":{"nace_code":"1721","nace_description":"Gofrēta papīra un kartona ražošana; papīra un kartona taras ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3083241,22,1043153,47,"EUR"],[2024,3272331,5009,986070,48,"EUR"],[2023,3284991,5126,887597,47,"EUR"],[2022,3523388,142732,1004915,45,"EUR"],[2021,2749391,555,812039,45,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":47,"type_from_db":"UGP"},"income_data":{"net_turnover":3083241,"cogs":2871370,"gross_prof":211871,"sell_exp":59158,"admin_exp":151423,"interest_expenses":1268,"income_before_income_taxes":22,"income_after_income_taxes":22,"net_income":22},"balance_data":{"cash":13369,"accounts_receivable":605038,"inventories":277714,"cur_assets":896121,"fixed_assets":147032,"non_cur_assets":147032,"assets":1043153,"cur_liab":350612,"equity":692541,"equities":1043153},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2871370,2871370,false],["net_turnover_source","gross_profit_calc",211871,211871,false],["gross_profit_calc","selling_exp",59158,59158,false],["gross_profit_calc","admin_exp",151423,151423,false],["gross_profit_calc","ebit_calc",1290,1290,false]]}},"financial_ratios":{"current_ratio":{"value":2.5558765815203133},"quick_ratio":{"value":1.7637930247681197},"net_profit_margin":{"value":7.135348809904902e-6},"roa":{"value":2.108990723316714e-5},"roe":{"value":3.17670722744213e-5},"debt_to_equity":{"value":0.5062689429217909,"negative_equity":false},"interest_coverage":{"value":1.0173501577287065},"asset_turnover":{"value":2.9556939394317037},"altman_z_score":{"value":4.720489691793784},"roce":{"value":0.0018627056015456125}},"source_ids":{"financial_statement_id":"2108046","income_statement_id":"2108046","balance_sheet_id":"2108046"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":48,"type_from_db":"UGP"},"income_data":{"net_turnover":3272331,"cogs":2995458,"gross_prof":276873,"sell_exp":119819,"admin_exp":151944,"oth_op_exp":25,"other_interest_revenues":52,"interest_expenses":128,"income_before_income_taxes":5009,"income_after_income_taxes":5009,"net_income":5009},"balance_data":{"cash":30308,"accounts_receivable":664013,"inventories":101456,"cur_assets":795777,"fixed_assets":190293,"non_cur_assets":190293,"assets":986070,"cur_liab":293551,"equity":692519,"equities":986070},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2995458,2995458,false],["net_turnover_source","gross_profit_calc",276873,276873,false],["gross_profit_calc","selling_exp",119819,119819,false],["gross_profit_calc","admin_exp",151944,151944,false],["gross_profit_calc","other_op_exp_exp",25,25,false]]}},"financial_ratios":{"current_ratio":{"value":2.7108645516451997},"quick_ratio":{"value":2.3652482873504095},"net_profit_margin":{"value":0.0015307131216249212},"roa":{"value":0.005079761071729187},"roe":{"value":0.0072330145454492945},"debt_to_equity":{"value":0.4238887308507059,"negative_equity":false},"interest_coverage":{"value":40.1328125},"asset_turnover":{"value":3.3185585201861936},"altman_z_score":{"value":5.2789664856466745},"roce":{"value":0.007417847019359758}},"source_ids":{"financial_statement_id":"1958230","income_statement_id":"1958230","balance_sheet_id":"1958230"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":47,"type_from_db":"UGP"},"income_data":{"net_turnover":3284991,"cogs":3031320,"gross_prof":253671,"sell_exp":108327,"admin_exp":143336,"oth_op_rev":4184,"oth_op_exp":704,"other_interest_revenues":45,"interest_expenses":397,"income_before_income_taxes":5136,"provision_for_income_taxes":10,"income_after_income_taxes":5126,"net_income":5126},"balance_data":{"cash":6232,"accounts_receivable":578371,"inventories":90905,"cur_assets":675508,"fixed_assets":212007,"intangible_assets":82,"non_cur_assets":212089,"assets":887597,"cur_liab":200087,"equity":687510,"equities":887597},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3031320,3031320,false],["net_turnover_source","gross_profit_calc",253671,253671,false],["gross_profit_calc","selling_exp",108327,108327,false],["gross_profit_calc","admin_exp",143336,143336,false],["gross_profit_calc","other_op_exp_exp",704,704,false]]}},"financial_ratios":{"current_ratio":{"value":3.376071408937112},"quick_ratio":{"value":2.9217440413420164},"net_profit_margin":{"value":0.0015604304547561926},"roa":{"value":0.00577514344911035},"roe":{"value":0.007455891550668354},"debt_to_equity":{"value":0.29103140317959014,"negative_equity":false},"interest_coverage":{"value":13.937027707808564},"asset_turnover":{"value":3.7009938068740658},"altman_z_score":{"value":6.196212335000343},"roce":{"value":0.008047882939884511}},"source_ids":{"financial_statement_id":"1789667","income_statement_id":"1789667","balance_sheet_id":"1789667"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":45,"type_from_db":"UGP"},"income_data":{"net_turnover":3523388,"cogs":3344206,"gross_prof":179182,"sell_exp":107076,"admin_exp":115012,"oth_op_rev":205376,"oth_op_exp":14113,"other_interest_revenues":38,"interest_expenses":1204,"income_before_income_taxes":147191,"provision_for_income_taxes":4459,"income_after_income_taxes":142732,"net_income":142732},"balance_data":{"cash":21705,"accounts_receivable":710148,"inventories":60047,"cur_assets":791900,"fixed_assets":212804,"intangible_assets":211,"non_cur_assets":213015,"assets":1004915,"cur_liab":252968,"non_cur_liab":39563,"equity":712384,"equities":1004915},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3344206,3344206,false],["net_turnover_source","gross_profit_calc",179182,179182,false],["gross_profit_calc","selling_exp",107076,107076,false],["gross_profit_calc","admin_exp",115012,115012,false],["gross_profit_calc","other_op_exp_exp",14113,14113,false]]}},"financial_ratios":{"current_ratio":{"value":3.130435470098985},"quick_ratio":{"value":2.893065526074444},"net_profit_margin":{"value":0.04050987288371306},"roa":{"value":0.14203390336496122},"roe":{"value":0.2003582337615668},"debt_to_equity":{"value":0.410636679094421,"negative_equity":false},"interest_coverage":{"value":123.2516611295681},"asset_turnover":{"value":3.506155246961186},"altman_z_score":{"value":5.965715520298881},"roce":{"value":0.19734768540867906}},"source_ids":{"financial_statement_id":"1443341","income_statement_id":"1443341","balance_sheet_id":"1443341"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":45,"type_from_db":"UGP"},"income_data":{"net_turnover":2749391,"cogs":2511458,"gross_prof":237933,"sell_exp":138247,"admin_exp":124226,"oth_op_rev":25093,"oth_op_exp":2,"other_interest_revenues":4,"income_before_income_taxes":555,"income_after_income_taxes":555,"net_income":555},"balance_data":{"cash":45503,"accounts_receivable":467294,"inventories":83940,"cur_assets":596737,"fixed_assets":214962,"intangible_assets":340,"non_cur_assets":215302,"assets":812039,"cur_liab":242387,"equity":569652,"equities":812039},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2511458,2511458,false],["net_turnover_source","gross_profit_calc",237933,237933,false],["gross_profit_calc","selling_exp",138247,138247,false],["gross_profit_calc","admin_exp",124226,124226,false],["gross_profit_calc","other_op_exp_exp",2,2,false]]}},"financial_ratios":{"current_ratio":{"value":2.461918337204553},"quick_ratio":{"value":2.115612635991204},"net_profit_margin":{"value":0.0002018628852716838},"roa":{"value":0.0006834647104387844},"roe":{"value":0.0009742790335151987},"debt_to_equity":{"value":0.42550012990387115,"negative_equity":false},"asset_turnover":{"value":3.3857868895459453},"altman_z_score":{"value":5.275267765448676},"roce":{"value":0.0009742790335151987}},"source_ids":{"financial_statement_id":"1311294","income_statement_id":"1311294","balance_sheet_id":"1311294"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"776.05","146.58","279.97",47,"1 456.15","~ 1 069.05"],[2023,"723.54","140.81","261.17",46,"1 387.90","~ 1 025.43"],[2022,"712.41","119.16","227.92",44,"1 266.26","~ 906.64"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","223.75","33.43","79.3",46,"1 685.65","~ 1 264.20"],["2026. gada 1. ceturksnis","229.10","32.64","77.49",45,"1 683.78","~ 1 262.95"],["2025. gada 4. ceturksnis","199.68","33.05","76.26",45,"1 657.05","~ 1 234.93"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":279.97,"employees":47,"gross_salary_raw":1456.1475776469879,"gross_salary_formatted":"1 456.15","net_salary_formatted":"~ 1 069.05","vsaoi_employee_part":"152.90","non_taxable_minimum":"132.25","iin_part":"234.20","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":279.97,"employees":47,"gross_salary_raw":1456.1475776469879,"gross_salary_formatted":"1 456.15","net_salary_formatted":"~ 1 069.05","vsaoi_employee_part":"152.90","non_taxable_minimum":"132.25","iin_part":"234.20","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","reprocentra darbi\r\nizdevējdarbība \r\npoligrāfija \r\nredakciju darbi\r\nreklāma \r\nmaksas pakalpojumi \r\nvisu veidu tirdzniecība \r\nārējā ekonomiskā darbība \r\npreču ražošana un realizācija \r\nkursu organizēšana\r\nstarpniecība \r\nremonta-celtniecības darbi \r\ntransporta pakalpojumi \r\nu.c. statūtos paredzētā darbība \r\n"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",345757,"EUR","2015-07-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,13,"EUR"],[2018,17,"EUR"],[2009,13,"LVL"],[2010,45,"LVL"],[2011,46,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV89ZZZ40003250113","K","SIA","1995-03-23","Rīga, Mūkusalas iela 63",1004,101955354,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1721  ","010095","Zemgales priekšpilsēta","776.05","146.58","279.97",47],[2023,"sabiedrība ar ierobežotu atbildību","1721  ","010095","Zemgales priekšpilsēta","723.54","140.81","261.17",46],[2022,"sabiedrība ar ierobežotu atbildību","1721  ","010095","Zemgales priekšpilsēta","712.41","119.16","227.92",44]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 21.10.1996 ","nav","nav",null],["nav"," 27.06.1995 ","nav","nav"," 20.10.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HM RĪGA SIA","2025. gada 4. ceturksnis","199.68","90.32","0.00","33.05","76.26","45"],["HM RĪGA SIA","2026. gada 1. ceturksnis","229.10","117.09","0.00","32.64","77.49","45"],["HM RĪGA SIA","2026. gada 2. ceturksnis","223.75","110.97","0.0","33.43","79.3","46"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","205","Darbība reģistrēta","2004-05-12","Katlu māja.","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"atkritumi":{"columns":["gads","nosaukums","klase","nodots","uzkrats"],"data":[["2026","Pārstrādei paredzētā papīra un kartona šķirošanas atkritumi","030308",204.75,-204.75],["2026","Citas nederīgas elektriskās un elektroniskās iekārtas, kuras neatbilst 200121, 200123 un 200135 klasei5","200136",0.065,-0.065],["2026","Jauktais iepakojums","150106",13.2,-13.2],["2026","Būvniecības atkritumi, kuri neatbilst 170901, 170902 un 170903 klasei","170904",2.1,-2.1],["2026","Papīrs un kartons","200101",79.017,-79.017]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[1873486,2140667,-267181,35220,56672,243563,212,3320,-119042,43,-119085,-119085,null],[2763807,2532765,231042,130807,99947,25093,1504,null,23877,375,23502,23502,null],[759816,741619,18197,10135,6005,187,157,null,2087,null,null,2087,null],[2749391,2511458,237933,138247,124226,25093,2,null,555,null,555,555,4],[3523388,3344206,179182,107076,115012,205376,14113,1204,147191,4459,142732,142732,38]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[17270,441670,251717,710657,286967,598,287565,998222,313260,54368,630594,998222],[46511,365916,140302,552729,248563,469,249032,801761,118389,29276,654096,801761],[16570,144668,99773,261011,102930,null,102930,363941,104083,null,259858,363941],[45503,467294,83940,596737,214962,340,215302,812039,242387,null,569652,812039],[21705,710148,60047,791900,212804,211,213015,1004915,252968,39563,712384,1004915]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cfo_im_tax","cff_ln_rcv","cff_ln_repay","cff_net"],"data":[[2087,9724,100357,100357,95906,185,-95721,-153,4483,12087,16570,null,null,null,null,null],[2578,29185,167371,161514,-539910,1230,-538680,null,25103,16570,41673,-4743,-1114,400000,-50000,402269],[63666,126828,86372,77065,-11417,null,-11417,null,-15833,41673,25840,-7815,null,null,-205565,-81481],[114633,207071,86372,132810,-22800,null,-22800,-10,-33512,36767,3255,-2634,null,62000,-205512,-143512],[62161,157005,96291,57779,-60135,null,-60135,null,4682,3255,7937,-13,36377,null,null,7038]]}}}