{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003253247","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003253247","company_name":"Sabiedrība ar ierobežotu atbildību \"HENKEL Latvia\"","company_type":"SIA","registered_date":"1995-04-18","area_of_activity":{"nace_code":"4645","nace_description":"Smaržu un kosmētikas līdzekļu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,52901039,2584262,17185112,47,"EUR"],[2024,52319222,2677888,21418937,44,"EUR"],[2023,48535878,2264710,18822850,45,"EUR"],[2022,47781991,1298394,18332335,55,"EUR"],[2021,42697560,437813,25429546,46,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":47,"type_from_db":"UGP"},"income_data":{"net_turnover":52901039,"cogs":28888336,"gross_prof":24012703,"sell_exp":17228267,"admin_exp":2268258,"oth_op_rev":141,"oth_op_exp":34228,"other_interest_revenues":102016,"interest_expenses":20747,"income_before_income_taxes":4563360,"provision_for_income_taxes":1979098,"income_after_income_taxes":2584262,"net_income":2584262},"balance_data":{"cash":49995,"accounts_receivable":17035941,"cur_assets":17085936,"fixed_assets":99176,"non_cur_assets":99176,"assets":17185112,"cur_liab":11229180,"equity":5955932,"equities":17185112},"cash_flow_data":{"cfo_im_ebt":4563360,"cfo_im_ebwc":4516421,"cfo_im_op":8907755,"cfo_im_int":-20747,"cfo_im_tax":-1952446,"cfo_im_net":6934562,"cfi_acq_fa":-36969,"cfi_sal_fa":391,"cfi_int_rcv":102016,"cfi_net":65438,"cff_div_pd":-7000000,"cff_net":-7000000,"at_beginning_of_year":49995,"at_end_of_year":49995},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28888336,28888336,false],["net_turnover_source","gross_profit_calc",24012703,24012703,false],["gross_profit_calc","selling_exp",17228267,17228267,false],["gross_profit_calc","admin_exp",2268258,2268258,false],["gross_profit_calc","other_op_exp_exp",34228,34228,false]]}},"financial_ratios":{"current_ratio":{"value":1.5215657777326572},"quick_ratio":{"value":1.5215657777326572},"net_profit_margin":{"value":0.04885087417659226},"roa":{"value":0.1503779550578431},"roe":{"value":0.43389716336586787},"debt_to_equity":{"value":1.8853774690510234,"negative_equity":false},"interest_coverage":{"value":220.95276425507302},"asset_turnover":{"value":3.0783063270114273},"altman_z_score":{"value":4.6616107443210275},"roce":{"value":0.769670808867529}},"source_ids":{"financial_statement_id":"2351600","income_statement_id":"2351600","balance_sheet_id":"2351600","cash_flow_statement_id":"2351600"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":44,"type_from_db":"UGP"},"income_data":{"net_turnover":52319222,"cogs":28746765,"gross_prof":23572457,"sell_exp":18205350,"admin_exp":2032580,"oth_op_rev":5860,"oth_op_exp":21752,"other_interest_revenues":196436,"interest_expenses":1201,"income_before_income_taxes":3513870,"provision_for_income_taxes":835982,"income_after_income_taxes":2677888,"net_income":2677888},"balance_data":{"cash":49995,"accounts_receivable":21272014,"cur_assets":21322009,"fixed_assets":96928,"non_cur_assets":96928,"assets":21418937,"cur_liab":11043543,"equity":10375394,"equities":21418937},"cash_flow_data":{"cfo_im_ebt":3513870,"cfo_im_ebwc":3346464,"cfo_im_op":2577094,"cfo_im_int":-1201,"cfo_im_tax":-702885,"cfo_im_net":1873008,"cfi_acq_fa":-55536,"cfi_sal_fa":802,"cfi_int_rcv":196436,"cfi_net":141702,"cff_div_pd":-2264710,"cff_net":-2264710,"net_increase":-250000,"at_beginning_of_year":299995,"at_end_of_year":49995},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28746765,28746765,false],["net_turnover_source","gross_profit_calc",23572457,23572457,false],["gross_profit_calc","selling_exp",18205350,18205350,false],["gross_profit_calc","admin_exp",2032580,2032580,false],["gross_profit_calc","other_op_exp_exp",21752,21752,false]]}},"financial_ratios":{"current_ratio":{"value":1.9307217801388559},"quick_ratio":{"value":1.9307217801388559},"net_profit_margin":{"value":0.051183635719965405},"roa":{"value":0.12502431843372994},"roe":{"value":0.2580998851706258},"debt_to_equity":{"value":1.0643974580627975,"negative_equity":false},"interest_coverage":{"value":2926.7868442964195},"asset_turnover":{"value":2.442661930421664},"altman_z_score":{"value":4.096618539534271},"roce":{"value":0.3387891582719654}},"source_ids":{"financial_statement_id":"2084459","income_statement_id":"2084459","balance_sheet_id":"2084459","cash_flow_statement_id":"2084459"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":45,"type_from_db":"UGP"},"income_data":{"net_turnover":48535878,"cogs":29626254,"gross_prof":18909624,"sell_exp":14836697,"admin_exp":1766750,"oth_op_rev":331851,"oth_op_exp":20468,"other_interest_revenues":82586,"interest_expenses":4456,"income_before_income_taxes":2695690,"provision_for_income_taxes":430980,"income_after_income_taxes":2264710,"net_income":2264710},"balance_data":{"cash":299995,"accounts_receivable":18452832,"cur_assets":18752827,"fixed_assets":70023,"non_cur_assets":70023,"assets":18822850,"cur_liab":8864358,"equity":9958492,"equities":18822850},"cash_flow_data":{"cfo_im_ebt":2695690,"cfo_im_ebwc":2387360,"cfo_im_op":446314,"cfo_im_int":-4456,"cfo_im_tax":-430980,"cfo_im_net":10878,"cfi_acq_fa":-33615,"cfi_int_rcv":82586,"cfi_net":48971,"cff_div_pd":-1200000,"net_increase":-1140151,"at_beginning_of_year":1440146,"at_end_of_year":299995},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29626254,29626254,false],["net_turnover_source","gross_profit_calc",18909624,18909624,false],["gross_profit_calc","selling_exp",14836697,14836697,false],["gross_profit_calc","admin_exp",1766750,1766750,false],["gross_profit_calc","other_op_exp_exp",20468,20468,false]]}},"financial_ratios":{"current_ratio":{"value":2.115531322178098},"quick_ratio":{"value":2.115531322178098},"net_profit_margin":{"value":0.04666053429588726},"roa":{"value":0.12031706144393649},"roe":{"value":0.22741495399102596},"debt_to_equity":{"value":0.8901305539031411,"negative_equity":false},"interest_coverage":{"value":605.9573608617594},"asset_turnover":{"value":2.5785615887073425},"altman_z_score":{"value":4.315734615758317},"roce":{"value":0.27114004811170206}},"source_ids":{"financial_statement_id":"1940804","income_statement_id":"1940804","balance_sheet_id":"1940804","cash_flow_statement_id":"1940804"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":55,"type_from_db":"UGP"},"income_data":{"net_turnover":47781991,"cogs":29260531,"gross_prof":18521460,"sell_exp":12998383,"admin_exp":2491404,"oth_op_rev":89331,"oth_op_exp":61131,"other_interest_revenues":59595,"interest_expenses":801,"income_before_income_taxes":3118667,"provision_for_income_taxes":1820273,"income_after_income_taxes":1298394,"net_income":1298394},"balance_data":{"cash":1440146,"accounts_receivable":16828321,"cur_assets":18268467,"fixed_assets":63868,"non_cur_assets":63868,"assets":18332335,"cur_liab":9180893,"provisions":257660,"equity":8893782,"equities":18332335},"cash_flow_data":{"cfo_im_ebt":3118667,"cfo_im_ebwc":3150302,"cfo_im_op":12972280,"cfo_im_int":-801,"cfo_im_tax":-1820273,"cfo_im_net":11151206,"cfi_acq_fa":-29509,"cfi_sal_fa":1300,"cfi_int_rcv":59595,"cfi_net":31386,"cff_div_pd":-10400000,"net_increase":782592,"at_beginning_of_year":657554,"at_end_of_year":1440146},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29260531,29260531,false],["net_turnover_source","gross_profit_calc",18521460,18521460,false],["gross_profit_calc","selling_exp",12998383,12998383,false],["gross_profit_calc","admin_exp",2491404,2491404,false],["gross_profit_calc","other_op_exp_exp",61131,61131,false]]}},"financial_ratios":{"current_ratio":{"value":1.9898355203573335},"quick_ratio":{"value":1.9898355203573335},"net_profit_margin":{"value":0.027173292130083068},"roa":{"value":0.070825347671205},"roe":{"value":0.14598896172629372},"debt_to_equity":{"value":1.0322822169466264,"negative_equity":false},"interest_coverage":{"value":3894.466916354557},"asset_turnover":{"value":2.60643235027071},"altman_z_score":{"value":4.303119722105219},"roce":{"value":0.3408717445840776}},"source_ids":{"financial_statement_id":"1778372","income_statement_id":"1778372","balance_sheet_id":"1778372","cash_flow_statement_id":"1778372"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":46,"type_from_db":"UGP"},"income_data":{"net_turnover":42697560,"cogs":27236478,"gross_prof":15461082,"sell_exp":12876802,"admin_exp":1910876,"oth_op_rev":2529,"oth_op_exp":142846,"other_interest_revenues":24904,"interest_expenses":641,"income_before_income_taxes":557350,"provision_for_income_taxes":119537,"income_after_income_taxes":437813,"net_income":437813},"balance_data":{"cash":657554,"accounts_receivable":24705027,"cur_assets":25362581,"fixed_assets":66965,"non_cur_assets":66965,"assets":25429546,"cur_liab":7235621,"provisions":198537,"equity":17995388,"equities":25429546},"cash_flow_data":{"cfo_im_ebt":557350,"cfo_im_ebwc":678433,"cfo_im_op":761202,"cfo_im_int":-641,"cfo_im_tax":-119537,"cfo_im_net":641024,"cfi_acq_fa":-15487,"cfi_sal_fa":1468,"cfi_int_rcv":24904,"cfi_net":10885,"net_increase":651909,"at_beginning_of_year":5645,"at_end_of_year":657554},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27236478,27236478,false],["net_turnover_source","gross_profit_calc",15461082,15461082,false],["gross_profit_calc","selling_exp",12876802,12876802,false],["gross_profit_calc","admin_exp",1910876,1910876,false],["gross_profit_calc","other_op_exp_exp",142846,142846,false]]}},"financial_ratios":{"current_ratio":{"value":3.5052390112749134},"quick_ratio":{"value":3.5052390112749134},"net_profit_margin":{"value":0.010253817782561814},"roa":{"value":0.017216705323799333},"roe":{"value":0.024329178120527328},"debt_to_equity":{"value":0.40208196677948815,"negative_equity":false},"interest_coverage":{"value":870.5007800312012},"asset_turnover":{"value":1.6790531769619481},"altman_z_score":{"value":3.898918729435496},"roce":{"value":0.03066908322420808}},"source_ids":{"financial_statement_id":"1430945","income_statement_id":"1430945","balance_sheet_id":"1430945","cash_flow_statement_id":"1430945"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 470.62","272.51","400.61",36,"2 720.26","~ 1 924.68"],[2023,"1 205.16","261.25","460.18",39,"2 884.40","~ 2 037.79"],[2022,"2 713.67","263.85","467.71",45,"2 540.71","~ 1 800.94"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","116.65","69.22","126.3",36,"3 430.46","~ 2 427.60"],["2026. gada 1. ceturksnis","206.72","52.90","100.70",35,"2 813.28","~ 2 016.08"],["2025. gada 4. ceturksnis","130.53","28.74","108.84",36,"2 956.23","~ 2 101.19"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":400.61,"employees":36,"gross_salary_raw":2720.2638983953157,"gross_salary_formatted":"2 720.26","net_salary_formatted":"~ 1 924.68","vsaoi_employee_part":"285.63","non_taxable_minimum":"0.00","iin_part":"509.96","iin_rate_percentage":"20.95","iin_rate_decimal":"0.2095"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":400.61,"employees":36,"gross_salary_raw":2720.2638983953157,"gross_salary_formatted":"2 720.26","net_salary_formatted":"~ 1 924.68","vsaoi_employee_part":"285.63","non_taxable_minimum":"0.00","iin_part":"509.96","iin_rate_percentage":"20.95","iin_rate_decimal":"0.2095"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","mazum-, vairumtirdzniecība \r\nstarpniecība \r\nmārketings \r\nārējā ekonomiskā darbība \r\nlauksaimniecības produktu iegāde, pārstrāde un realizācija \r\nbrokeru pakalpojumi \r\nreklāma un izdevējdarbība \r\nkonsultācijas \r\nceltniecība un restaurācija \r\nbūvmateriālu ražošana \r\ntransporta pakalpojumi \r\ntirdzniecība ar alkoholiskajiem dzērieniem un tabakas izstrādājumiem \r\npasažieru un kravu pārvadājumi \r\nautoserviss \r\nnekustamā īpašuma pirkšana un pārdošana \r\nvalūtas pirkšana un pārdošana \r\nizstāžu, gadatirgu, izsoļu rīkošana \r\nsabiedriskā ēdināšana \r\nsadzīves pakalpojumi \r\ntūrisma pakalpojumi \r\nkultūras pasākumu rīkošana \r\nmedicīnas pakalpojumi \r\nu.c. statūtos paredzētā darbība  \r\n"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3002828,"EUR","2014-09-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,61,"EUR"],[2008,44,"LVL"],[2009,44,"LVL"],[2010,44,"LVL"],[2011,46,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["1999-12-23","Sabiedrība ar ierobežotu atbildību \"ESCOR\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV55ZZZ40003253247","K","SIA","1995-04-18","Rīga, Gustava Zemgala gatve 76",1039,101978984,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","1000248533","2012-08-27"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4645  ","010094","Vidzemes priekšpilsēta","1 470.62","272.51","400.61",36],[2023,"sabiedrība ar ierobežotu atbildību","4645  ","010094","Vidzemes priekšpilsēta","1 205.16","261.25","460.18",39],[2022,"sabiedrība ar ierobežotu atbildību","4645  ","010094","Vidzemes priekšpilsēta","2 713.67","263.85","467.71",45]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 04.04.1996 ","nav","nav"," 23.10.1996 "],["ir"," 24.10.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HENKEL LATVIA SIA","2025. gada 4. ceturksnis","130.53","61.18","68.29","28.74","108.84","36"],["HENKEL LATVIA SIA","2026. gada 1. ceturksnis","206.72","211.28","158.20","52.90","100.70","35"],["HENKEL LATVIA SIA","2026. gada 2. ceturksnis","116.65","18.53","97.45","69.22","126.3","36"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[47954670,26175266,21779404,12271201,3157836,4473,106566,2106,6246168,200981,6045187,6045187,null],[46512087,27402927,19109160,13387452,2161819,347999,41242,6274,3879413,273963,3605450,3605450,19041],[24910987,14048617,10862370,8357119,1989028,100296,71616,149833,412814,19416,null,332268,17744],[42697560,27236478,15461082,12876802,1910876,2529,142846,641,557350,119537,437813,437813,24904],[26423137,13617514,12805623,8083242,3031287,74399,201033,null,1577439,236278,null,1341161,12979]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","inventories","intangible_assets","non_cur_liab"],"data":[[7940475,14394215,22334690,95557,95557,22430247,8004515,473607,13952125,22430247,null,null,null],[5645,25229398,25235043,84598,84598,25319641,7667062,95004,17557575,25319641,null,null,null],[944825,4510196,6177714,243354,398544,6576258,6656009,118244,-1635495,6576258,722693,14337,1437500],[657554,24705027,25362581,66965,66965,25429546,7235621,198537,17995388,25429546,null,null,null],[675652,6153588,7158522,157219,201300,7359822,3829825,221880,3308117,7359822,329282,228,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","cfi_int_rcv","cff_ln_repay","cff_net","cfi_ln_md","cfi_ln_rcv"],"data":[[6246168,5256200,5441684,-2106,-48626,5390952,-59284,-59284,5331668,2608807,7940475,null,null,null,null,null,null],[3879413,3523087,-7649549,-6274,-273963,-7929786,-24797,-24756,-7934830,7940475,5645,41,null,null,null,null,null],[412814,658160,1215827,149833,null,1065994,112101,-81705,409289,535536,944825,12186,18210,575000,-575000,null,null],[557350,678433,761202,-641,-119537,641024,-15487,10885,651909,5645,657554,1468,24904,null,null,null,null],[1577439,1572760,-83805,null,210278,-294083,20794,421638,127555,548097,675652,44685,13111,null,null,739850,1124486]]}}}