{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003253478","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003253478","company_name":"Sabiedrība ar ierobežotu atbildību \"Starptautiskā Kosmetoloģijas koledža\"","company_type":"SIA","registered_date":"1995-04-21","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2023,796071,11158,430505,15,"EUR"],[2022,854990,50487,280009,13,"EUR"],[2021,739054,98475,367070,21,"EUR"],[2020,644428,101073,197188,21,"EUR"],[2019,663233,80469,211572,21,"EUR"]]}},"detailed_financials_by_year":{"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":796071,"cogs":484940,"gross_prof":311131,"sell_exp":95325,"admin_exp":22481,"oth_op_rev":24299,"oth_op_exp":180995,"other_interest_revenues":539,"income_before_income_taxes":37168,"provision_for_income_taxes":26010,"income_after_income_taxes":11158,"net_income":11158},"balance_data":{"cash":137814,"accounts_receivable":267079,"inventories":102,"cur_assets":404995,"fixed_assets":25510,"non_cur_assets":25510,"assets":430505,"cur_liab":373984,"equity":56521,"equities":430505},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",484940,484940,false],["net_turnover_source","gross_profit_calc",311131,311131,false],["gross_profit_calc","selling_exp",95325,95325,false],["gross_profit_calc","admin_exp",22481,22481,false],["gross_profit_calc","other_op_exp_exp",180995,180995,false]]}},"financial_ratios":{"current_ratio":{"value":1.082920659707367},"quick_ratio":{"value":1.0826479207666637},"net_profit_margin":{"value":0.014016337738719286},"roa":{"value":0.025918398160300112},"roe":{"value":0.19741335078997188},"debt_to_equity":{"value":6.616726526423807,"negative_equity":false},"asset_turnover":{"value":1.8491562235049535},"altman_z_score":{"value":2.3400297941374064},"roce":{"value":0.6575962916438138}},"source_ids":{"financial_statement_id":"1783377","income_statement_id":"1783377","balance_sheet_id":"1783377"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":854990,"cogs":513063,"gross_prof":341927,"sell_exp":108401,"admin_exp":25362,"oth_op_exp":135177,"income_before_income_taxes":72987,"provision_for_income_taxes":22500,"income_after_income_taxes":50487,"net_income":50487},"balance_data":{"cash":242886,"accounts_receivable":10237,"cur_assets":253123,"fixed_assets":26886,"non_cur_assets":26886,"assets":280009,"cur_liab":73407,"non_cur_liab":56239,"equity":150363,"equities":280009},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",513063,513063,false],["net_turnover_source","gross_profit_calc",341927,341927,false],["gross_profit_calc","selling_exp",108401,108401,false],["gross_profit_calc","admin_exp",25362,25362,false],["gross_profit_calc","other_op_exp_exp",135177,135177,false]]}},"financial_ratios":{"current_ratio":{"value":3.448213385644421},"quick_ratio":{"value":3.448213385644421},"net_profit_margin":{"value":0.05904981344811051},"roa":{"value":0.1803049187704681},"roe":{"value":0.33576744278845194},"debt_to_equity":{"value":0.862220094039092,"negative_equity":false},"asset_turnover":{"value":3.053437568078169},"altman_z_score":{"value":5.25933429018006},"roce":{"value":0.35327344362590873}},"source_ids":{"financial_statement_id":"1478869","income_statement_id":"1478869","balance_sheet_id":"1478869"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":739054,"cogs":428805,"gross_prof":310249,"sell_exp":87467,"admin_exp":9121,"oth_op_exp":120369,"other_interest_revenues":5349,"interest_expenses":166,"income_before_income_taxes":98475,"income_after_income_taxes":98475,"net_income":98475},"balance_data":{"cash":315781,"accounts_receivable":2720,"inventories":507,"cur_assets":319008,"fixed_assets":48062,"non_cur_assets":48062,"assets":367070,"cur_liab":177194,"equity":189876,"equities":367070},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",428805,428805,false],["net_turnover_source","gross_profit_calc",310249,310249,false],["gross_profit_calc","selling_exp",87467,87467,false],["gross_profit_calc","admin_exp",9121,9121,false],["gross_profit_calc","other_op_exp_exp",120369,120369,false]]}},"financial_ratios":{"current_ratio":{"value":1.8003318396785444},"quick_ratio":{"value":1.797470568980891},"net_profit_margin":{"value":0.1332446614185161},"roa":{"value":0.26827308142861034},"roe":{"value":0.5186279466599254},"debt_to_equity":{"value":0.9332090416903663,"negative_equity":false},"interest_coverage":{"value":594.222891566265},"asset_turnover":{"value":2.0133870923801997},"altman_z_score":{"value":4.009487533949684},"roce":{"value":0.5195022014367271}},"source_ids":{"financial_statement_id":"1343228","income_statement_id":"1343228","balance_sheet_id":"1343228"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":644428,"cogs":496692,"gross_prof":147736,"sell_exp":17167,"admin_exp":6199,"oth_op_exp":8916,"interest_expenses":14381,"income_before_income_taxes":101073,"income_after_income_taxes":101073,"net_income":101073},"balance_data":{"cash":130354,"accounts_receivable":302,"cur_assets":130656,"fixed_assets":66532,"non_cur_assets":66532,"assets":197188,"cur_liab":104491,"equity":92697,"equities":197188},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",496692,496692,false],["net_turnover_source","gross_profit_calc",147736,147736,false],["gross_profit_calc","selling_exp",17167,17167,false],["gross_profit_calc","admin_exp",6199,6199,false],["gross_profit_calc","other_op_exp_exp",8916,8916,false]]}},"financial_ratios":{"current_ratio":{"value":1.2504043410437262},"quick_ratio":{"value":1.2504043410437262},"net_profit_margin":{"value":0.15684141595337261},"roa":{"value":0.5125717589305637},"roe":{"value":1.0903589112916277},"debt_to_equity":{"value":1.1272317334973085,"negative_equity":false},"interest_coverage":{"value":8.028231694597038},"asset_turnover":{"value":3.268089336065075},"altman_z_score":{"value":5.946611812420266},"roce":{"value":1.2454987755806552}},"source_ids":{"financial_statement_id":"1174546","income_statement_id":"1174546","balance_sheet_id":"1174546"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":663233,"cogs":529226,"gross_prof":134007,"sell_exp":15909,"admin_exp":5926,"oth_op_exp":30057,"other_interest_revenues":2585,"interest_expenses":4231,"income_before_income_taxes":80469,"income_after_income_taxes":80469,"net_income":80469},"balance_data":{"cash":114935,"accounts_receivable":18658,"cur_assets":133593,"fixed_assets":77979,"non_cur_assets":77979,"assets":211572,"cur_liab":219948,"equity":-8376,"equities":211572},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",529226,529226,false],["net_turnover_source","gross_profit_calc",134007,134007,false],["gross_profit_calc","selling_exp",15909,15909,false],["gross_profit_calc","admin_exp",5926,5926,false],["gross_profit_calc","other_op_exp_exp",30057,30057,false]]}},"financial_ratios":{"current_ratio":{"value":0.6073844726935458},"quick_ratio":{"value":0.6073844726935458},"net_profit_margin":{"value":0.1213284019341619},"roa":{"value":0.38033860813340137},"roe":{"value":-9.607091690544413},"debt_to_equity":{"value":-26.259312320916905,"negative_equity":true},"interest_coverage":{"value":20.01890805956039},"asset_turnover":{"value":3.1347862666137294},"altman_z_score":{"value":4.030185825506225},"roce":{"value":-10.11222540592168}},"source_ids":{"financial_statement_id":"1015136","income_statement_id":"1015136","balance_sheet_id":"1015136"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 17.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 19.01.2024 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,14,"EUR"],[2018,16,"EUR"],[2010,10,"LVL"],[2011,4,"LVL"],[2012,4,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2015-10-15","Sabiedrība ar ierobežotu atbildību \"UVB Kosmetoloģijas koledža\""],["2015-10-08","Sabiedrība ar ierobežotu atbildību \"UVB\""],["2003-09-16","Sabiedrība ar ierobežotu atbildību \"SOLĀRIJU SALONS\""],["2000-04-13","Sabiedrība ar ierobežotu atbildību \"ULTRA TAN\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV26ZZZ40003253478","K","SIA","1995-04-21","2024-01-18","R","Rīga, Graudu iela 68",1058,101832850,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered","source_entity_regcode"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003135880","2024-01-18",null],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2015-08-24","40003927861"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 01.02.1996 ","nav","nav"," 16.09.1996 "],["nav"," 17.09.1996 ","nav","nav"," 19.01.2024 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[663233,529226,134007,15909,5926,30057,2585,4231,80469,80469,80469,null,null],[644428,496692,147736,17167,6199,8916,null,14381,101073,101073,101073,null,null],[739054,428805,310249,87467,9121,120369,5349,166,98475,98475,98475,null,null],[253170,234076,19094,37771,6691,5490,1,44117,2026,null,2026,77000,null],[854990,513063,341927,108401,25362,135177,null,null,72987,50487,50487,null,22500]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab","provisions"],"data":[[114935,18658,133593,77979,77979,211572,219948,-8376,211572,null,null,null],[130354,302,130656,66532,66532,197188,104491,92697,197188,null,null,null],[315781,2720,319008,48062,48062,367070,177194,189876,367070,507,null,null],[577,85076,356559,590074,592074,948633,508825,-74433,948633,270906,510003,4238],[242886,10237,253123,26886,26886,280009,73407,150363,280009,null,56239,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cfi_int_rcv","cfi_div_rcv","cfi_net","cfi_acq_fa","cfi_sal_fa"],"data":[[2026,53098,80401,80401,297703,341122,-81197,-796,1373,577,null,null,null,null,null,null],[-24948,-3725,-69123,-125250,88800,-50254,-38546,1158,577,1735,-56127,3562,84300,87862,null,null],[26779,45418,null,-86432,59469,-55549,-21774,1735,1735,null,-27648,null,75431,75431,null,null],[29800,59123,null,-70281,null,-90511,-90511,null,null,null,-31528,null,132680,132680,null,null],[-43670,-553885,null,-20479,null,null,null,106596,null,106596,-30151,null,28400,680960,49560,603000]]}},"eu_funds":{"periods":{"no":"2018-08-01","lidz":"2020-02-29"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":1,"pabeigti":1,"es_finansejums_eur":126042.31,"attiecinamas_izmaksas_eur":148285.07,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Starptautiskā Kosmetoloģijas koledža – labas pārvaldības ilgtspējīgs ekonomiskās izaugsmes dalībnieks","Nodrošināt labāku pārvaldību augstākās izglītības institūcijās","ESF",126042.31,148285.07,"Pabeigts","2018-08-01","2020-02-29"]]}}}}