{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003254990","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003254990","company_name":"Sabiedrība ar ierobežotu atbildību \"UNISEL CO\"","company_type":"SIA","registered_date":"1995-06-05","area_of_activity":{"nace_code":"4637","nace_description":"Kafijas, tējas, kakao un garšvielu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,20402923,3232862,7622234,12,"EUR"],[2024,15373922,1610819,4451277,11,"EUR"],[2023,11782803,1684008,3540715,11,"EUR"],[2022,10140675,461130,1739717,11,"EUR"],[2021,8384290,656911,1465658,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":20402923,"cogs":14943395,"gross_prof":5459528,"sell_exp":548739,"admin_exp":609853,"oth_op_rev":39406,"oth_op_exp":30622,"other_interest_revenues":52084,"investment_fair_value_adjustments":1073478,"interest_expenses":3001,"income_before_income_taxes":3285325,"provision_for_income_taxes":52463,"income_after_income_taxes":3232862,"net_income":3232862},"balance_data":{"cash":5117817,"accounts_receivable":665249,"inventories":1113971,"cur_assets":6897037,"investments":508920,"fixed_assets":209750,"intangible_assets":6527,"non_cur_assets":725197,"assets":7622234,"cur_liab":495743,"equity":7126491,"equities":7622234},"cash_flow_data":{"cfo_im_ebt":3285325,"cfo_im_ebwc":4351632,"cfo_im_op":4054702,"cfo_im_int":-3001,"cfo_im_tax":-39700,"cfo_im_net":4012001,"cfi_acq_stk":-1332398,"cfi_acq_fa":-88285,"cfi_int_rcv":53322,"cfi_net":-1367361,"cff_ln_rcv":-19799,"cff_ln_repay":-118494,"cff_div_pd":-220000,"cff_net":-358293,"net_increase":2286347,"at_beginning_of_year":2831470,"at_end_of_year":5117817},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14943395,14943395,false],["net_turnover_source","gross_profit_calc",5459528,5459528,false],["gross_profit_calc","selling_exp",548739,548739,false],["gross_profit_calc","admin_exp",609853,609853,false],["gross_profit_calc","other_op_exp_exp",30622,30622,false]]}},"financial_ratios":{"current_ratio":{"value":13.912525239892444},"quick_ratio":{"value":11.665451655394024},"net_profit_margin":{"value":0.15845092391908747},"roa":{"value":0.42413575862404646},"roe":{"value":0.4536400873866255},"debt_to_equity":{"value":0.06956340785387928,"negative_equity":false},"interest_coverage":{"value":1095.74341886038},"asset_turnover":{"value":2.6767641875072323},"altman_z_score":{"value":11.443527786496194},"roce":{"value":0.461422879787542}},"source_ids":{"financial_statement_id":"2330383","income_statement_id":"2330383","balance_sheet_id":"2330383","cash_flow_statement_id":"2330383"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":15373922,"cogs":12945338,"gross_prof":2428584,"sell_exp":528715,"admin_exp":488630,"oth_op_rev":330934,"oth_op_exp":58580,"other_interest_revenues":53322,"interest_expenses":10008,"income_before_income_taxes":1726907,"provision_for_income_taxes":116088,"income_after_income_taxes":1610819,"net_income":1610819},"balance_data":{"cash":2831470,"accounts_receivable":511234,"inventories":789441,"cur_assets":4132145,"investments":250000,"fixed_assets":68211,"intangible_assets":921,"non_cur_assets":319132,"assets":4451277,"cur_liab":352627,"non_cur_liab":10021,"equity":4088629,"equities":4451277},"cash_flow_data":{"cfo_im_ebt":1726907,"cfo_im_ebwc":1715012,"cfo_im_op":1506145,"cfo_im_int":-10008,"cfo_im_tax":-112500,"cfo_im_net":1383637,"cfi_acq_fa":-7765,"cfi_int_rcv":21713,"cfi_net":13948,"cff_ln_rcv":109754,"cff_div_pd":-290000,"cff_net":-180246,"net_increase":1217339,"at_beginning_of_year":1614131,"at_end_of_year":2831470},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12945338,12945338,false],["net_turnover_source","gross_profit_calc",2428584,2428584,false],["gross_profit_calc","selling_exp",528715,528715,false],["gross_profit_calc","admin_exp",488630,488630,false],["gross_profit_calc","other_op_exp_exp",58580,58580,false]]}},"financial_ratios":{"current_ratio":{"value":11.718175295709063},"quick_ratio":{"value":9.479432941890439},"net_profit_margin":{"value":0.10477606169720388},"roa":{"value":0.3618779509790112},"roe":{"value":0.3939753399000007},"debt_to_equity":{"value":0.08869672450104912,"negative_equity":false},"interest_coverage":{"value":173.55265787370104},"asset_turnover":{"value":3.4538228018611288},"altman_z_score":{"value":10.781311339124345},"roce":{"value":0.42377734131970285}},"source_ids":{"financial_statement_id":"2049017","income_statement_id":"2049017","balance_sheet_id":"2049017","cash_flow_statement_id":"2049017"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":11782803,"cogs":9195017,"gross_prof":2587786,"sell_exp":369289,"admin_exp":455903,"oth_op_rev":30991,"oth_op_exp":45223,"other_interest_revenues":21422,"interest_expenses":7962,"income_before_income_taxes":1761822,"provision_for_income_taxes":77814,"income_after_income_taxes":1684008,"net_income":1684008},"balance_data":{"cash":1614131,"accounts_receivable":589969,"inventories":993828,"cur_assets":3197928,"investments":250000,"fixed_assets":91130,"intangible_assets":1657,"non_cur_assets":342787,"assets":3540715,"cur_liab":593777,"non_cur_liab":19128,"equity":2927810,"equities":3540715},"cash_flow_data":{"cfo_im_ebt":1761822,"cfo_im_ebwc":1777228,"cfo_im_op":1993329,"cfo_im_int":-7962,"cfo_im_tax":-70000,"cfo_im_net":1915367,"cfi_acq_stk":-250000,"cfi_sal_stk":6255,"cfi_acq_fa":-18965,"cfi_sal_fa":1000,"cfi_int_rcv":21422,"cfi_net":-240288,"cff_ln_rcv":-8424,"cff_ln_repay":-298,"cff_div_pd":-310000,"cff_net":-318722,"net_increase":1356357,"at_beginning_of_year":257774,"at_end_of_year":1614131},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9195017,9195017,false],["net_turnover_source","gross_profit_calc",2587786,2587786,false],["gross_profit_calc","selling_exp",369289,369289,false],["gross_profit_calc","admin_exp",455903,455903,false],["gross_profit_calc","other_op_exp_exp",45223,45223,false]]}},"financial_ratios":{"current_ratio":{"value":5.385739090601354},"quick_ratio":{"value":3.711999622753997},"net_profit_margin":{"value":0.14292083131662306},"roa":{"value":0.47561241161742757},"roe":{"value":0.5751766678848695},"debt_to_equity":{"value":0.20933906230254012,"negative_equity":false},"interest_coverage":{"value":222.2788244159759},"asset_turnover":{"value":3.327803282670308},"altman_z_score":{"value":8.108185925609552},"roce":{"value":0.600550130338677}},"source_ids":{"financial_statement_id":"1929099","income_statement_id":"1929099","balance_sheet_id":"1929099","cash_flow_statement_id":"1929099"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":10140675,"cogs":8579418,"gross_prof":1561257,"sell_exp":599439,"admin_exp":389468,"oth_op_rev":103209,"oth_op_exp":166932,"interest_expenses":11032,"income_before_income_taxes":497595,"provision_for_income_taxes":36465,"income_after_income_taxes":461130,"net_income":461130},"balance_data":{"cash":257774,"accounts_receivable":528750,"inventories":850505,"cur_assets":1637029,"fixed_assets":100053,"intangible_assets":2635,"non_cur_assets":102688,"assets":1739717,"cur_liab":157819,"non_cur_liab":28096,"equity":1553802,"equities":1739717},"cash_flow_data":{"cfo_im_ebt":497595,"cfo_im_ebwc":535805,"cfo_im_op":329064,"cfo_im_int":-11032,"cfo_im_tax":-36250,"cfo_im_net":281782,"cfi_acq_fa":-52342,"cfi_net":-52342,"cff_ln_rcv":36971,"cff_ln_repay":-414,"cff_div_pd":-265000,"cff_net":-228443,"net_increase":997,"at_beginning_of_year":256777,"at_end_of_year":257774},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8579418,8579418,false],["net_turnover_source","gross_profit_calc",1561257,1561257,false],["gross_profit_calc","selling_exp",599439,599439,false],["gross_profit_calc","admin_exp",389468,389468,false],["gross_profit_calc","other_op_exp_exp",166932,166932,false]]}},"financial_ratios":{"current_ratio":{"value":10.372825832124143},"quick_ratio":{"value":4.983709185839475},"net_profit_margin":{"value":0.04547330429187406},"roa":{"value":0.2650603517698568},"roe":{"value":0.29677526480207905},"debt_to_equity":{"value":0.11965166732955679,"negative_equity":false},"interest_coverage":{"value":46.10469543147208},"asset_turnover":{"value":5.828922175273335},"altman_z_score":{"value":11.601943055517712},"roce":{"value":0.3215295802889946}},"source_ids":{"financial_statement_id":"1741210","income_statement_id":"1741210","balance_sheet_id":"1741210","cash_flow_statement_id":"1741210"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":8384290,"cogs":6924006,"gross_prof":1460284,"sell_exp":450402,"admin_exp":356847,"oth_op_rev":74345,"oth_op_exp":56558,"interest_expenses":13722,"income_before_income_taxes":657100,"provision_for_income_taxes":189,"income_after_income_taxes":656911,"net_income":656911},"balance_data":{"cash":256777,"accounts_receivable":184761,"inventories":887752,"cur_assets":1329290,"investments":58844,"fixed_assets":73911,"intangible_assets":3613,"non_cur_assets":136368,"assets":1465658,"cur_liab":227986,"equity":1237672,"equities":1465658},"cash_flow_data":{"cfo_im_ebt":657100,"cfo_im_ebwc":690723,"cfo_im_op":715843,"cfo_im_int":-13722,"cfo_im_tax":-247,"cfo_im_net":701874,"cfi_acq_fa":-2689,"cfi_net":-2689,"cff_ln_repay":-448992,"cff_div_pd":-30000,"cff_net":-478992,"net_increase":220193,"at_beginning_of_year":36584,"at_end_of_year":256777},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6924006,6924006,false],["net_turnover_source","gross_profit_calc",1460284,1460284,false],["gross_profit_calc","selling_exp",450402,450402,false],["gross_profit_calc","admin_exp",356847,356847,false],["gross_profit_calc","other_op_exp_exp",56558,56558,false]]}},"financial_ratios":{"current_ratio":{"value":5.8305773161509915},"quick_ratio":{"value":1.9366890949444264},"net_profit_margin":{"value":0.07835022404997918},"roa":{"value":0.4482021044472858},"roe":{"value":0.530763400965684},"debt_to_equity":{"value":0.18420550840610436,"negative_equity":false},"interest_coverage":{"value":48.88660545110042},"asset_turnover":{"value":5.720495504408259},"altman_z_score":{"value":10.66517550251518},"roce":{"value":0.5420030508890885}},"source_ids":{"financial_statement_id":"1392270","income_statement_id":"1392270","balance_sheet_id":"1392270","cash_flow_statement_id":"1392270"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.07.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"714.90","64.80","102.13",10,"2 496.58","~ 1 770.53"],[2023,"621.32","56.47","85.76",9,"2 329.35","~ 1 655.28"],[2022,"655.51","49.32","79.55",9,"2 160.67","~ 1 539.04"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","292.33","16.96","28.45",13,"2 139.89","~ 1 567.07"],["2026. gada 1. ceturksnis","100.28","17.88","29.42",11,"2 615.18","~ 1 883.99"],["2025. gada 4. ceturksnis","156.10","31.56","45.12",10,"4 411.85","~ 3 071.76"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":102.13,"employees":10,"gross_salary_raw":2496.5776865160847,"gross_salary_formatted":"2 496.58","net_salary_formatted":"~ 1 770.53","vsaoi_employee_part":"262.14","non_taxable_minimum":"0.00","iin_part":"463.91","iin_rate_percentage":"20.76","iin_rate_decimal":"0.2076"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":102.13,"employees":10,"gross_salary_raw":2496.5776865160847,"gross_salary_formatted":"2 496.58","net_salary_formatted":"~ 1 770.53","vsaoi_employee_part":"262.14","non_taxable_minimum":"0.00","iin_part":"463.91","iin_rate_percentage":"20.76","iin_rate_decimal":"0.2076"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",150000,"EUR","2015-03-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,13,"EUR"],[2018,13,"EUR"],[2010,7,"LVL"],[2011,9,"LVL"],[2012,10,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV39ZZZ40003254990","K","SIA","1995-06-05","Rīga, Ūdens iela 12 - 116",1007,117956668,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4637  ","010092","Kurzemes rajons","714.90","64.80","102.13",10],[2023,"sabiedrība ar ierobežotu atbildību","4637  ","010092","Kurzemes rajons","621.32","56.47","85.76",9],[2022,"sabiedrība ar ierobežotu atbildību","4637  ","010092","Kurzemes rajons","655.51","49.32","79.55",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.07.1996 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["UNISEL CO SIA","2025. gada 4. ceturksnis","156.10","14.33","1.47","31.56","45.12","10"],["UNISEL CO SIA","2026. gada 1. ceturksnis","100.28","30.11","0.00","17.88","29.42","11"],["UNISEL CO SIA","2026. gada 2. ceturksnis","292.33","174.51","0.0","16.96","28.45","13"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","other_taxes"],"data":[[5019984,4357778,662206,217334,245046,2285,47515,14281,140315,837,139478,139478,null,null],[5461626,4753502,708124,295042,267664,11892,30268,16039,111003,247,110756,110756,null,null],[8384290,6924006,1460284,450402,356847,74345,56558,13722,657100,189,656911,656911,null,null],[2581859,2195305,386554,168010,91940,860,14457,79529,54080,9465,null,44455,20602,315],[10140675,8579418,1561257,599439,389468,103209,166932,11032,497595,36465,461130,461130,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","investments","non_cur_liab","provisions"],"data":[[34294,246705,565228,846227,104742,1948,106690,952917,482912,470005,952917,null,null,null],[36584,155742,1013297,1205623,90145,4591,94736,1300359,719598,580761,1300359,null,null,null],[256777,184761,887752,1329290,73911,3613,136368,1465658,227986,1237672,1465658,58844,null,null],[42568,233281,787296,1063145,166583,2832,169415,1232560,896688,190476,1232560,null,141405,3991],[257774,528750,850505,1637029,100053,2635,102688,1739717,157819,1553802,1739717,null,28096,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv"],"data":[[140315,177831,430034,-14281,-5690,410063,-3501,-3501,-298153,-52545,-90098,-440796,-34234,68528,34294,null],[111003,146273,-171702,-16039,-550,-188291,-7277,-7277,247858,null,-50000,197858,2290,34294,36584,null],[657100,690723,715843,-13722,-247,701874,-2689,-2689,-448992,null,-30000,-478992,220193,36584,256777,null],[54080,111662,46402,36778,5642,3667,1122,-1122,8666,7383,null,-16049,-13504,56072,42568,null],[497595,535805,329064,-11032,-36250,281782,-52342,-52342,-414,null,-265000,-228443,997,256777,257774,36971]]}}}