{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003258333","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003258333","company_name":"Sabiedrība ar ierobežotu atbildību \"Vidzemes slimnīca\"","company_type":"SIA","registered_date":"1995-07-04","area_of_activity":{"nace_code":"8610","nace_description":"Slimnīcu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,31235603,845091,50030778,806,"EUR"],[2024,30531269,771590,45879267,784,"EUR"],[2023,26797502,439343,42508949,769,"EUR"],[2022,26950066,1091494,41585610,745,"EUR"],[2021,28354319,1672030,38344888,732,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":806,"type_from_db":"UGP"},"income_data":{"net_turnover":31235603,"cogs":31973755,"gross_prof":-738152,"admin_exp":667982,"oth_op_rev":2246006,"oth_op_exp":77200,"other_interest_revenues":83349,"interest_expenses":515,"income_before_income_taxes":845506,"provision_for_income_taxes":415,"income_after_income_taxes":845091,"net_income":845091},"balance_data":{"cash":10789575,"accounts_receivable":1145874,"inventories":1330823,"cur_assets":13266272,"fixed_assets":36576783,"intangible_assets":187723,"non_cur_assets":36764506,"assets":50030778,"cur_liab":6332009,"non_cur_liab":20415570,"equity":23283199,"equities":50030778},"cash_flow_data":{"cfo_im_ebt":845506,"cfo_im_ebwc":-1789320,"cfo_im_op":1669163,"cfo_im_int":-318,"cfo_im_tax":-415,"cfo_im_net":1668430,"cfi_acq_fa":-2883473,"cfi_sal_fa":5999,"cfi_net":-2877474,"cff_iss_cap":34300,"cff_ln_rcv":111668,"cff_sub_rcv":5416498,"cff_ln_repay":-111668,"cff_net":5450798,"net_increase":4241754,"at_beginning_of_year":6547821,"at_end_of_year":10789575},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31973755,31973755,false],["net_turnover_source","gross_profit_calc",738152,-738152,true],["gross_profit_calc","admin_exp",667982,667982,false],["gross_profit_calc","other_op_exp_exp",77200,77200,false],["gross_profit_calc","ebit_calc",1483334,-1483334,true]]}},"financial_ratios":{"current_ratio":{"value":2.0951126253926677},"quick_ratio":{"value":1.8849387295564488},"net_profit_margin":{"value":0.027055376520184356},"roa":{"value":0.016891422316079114},"roe":{"value":0.03629617218836639},"debt_to_equity":{"value":1.1487931276110297,"negative_equity":false},"interest_coverage":{"value":1642.759223300971},"asset_turnover":{"value":0.6243277488109419},"altman_z_score":{"value":1.5347704822829424},"roce":{"value":0.0193602936503772}},"source_ids":{"financial_statement_id":"2194819","income_statement_id":"2194819","balance_sheet_id":"2194819","cash_flow_statement_id":"2194819"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":784,"type_from_db":"UGP"},"income_data":{"net_turnover":30531269,"cogs":30935521,"gross_prof":-404252,"admin_exp":741136,"oth_op_rev":2121634,"oth_op_exp":352684,"other_interest_revenues":150948,"interest_expenses":592,"income_before_income_taxes":773918,"provision_for_income_taxes":2328,"income_after_income_taxes":771590,"net_income":771590},"balance_data":{"cash":6547821,"accounts_receivable":1287439,"inventories":1222087,"cur_assets":9057347,"fixed_assets":36709401,"intangible_assets":112519,"non_cur_assets":36821920,"assets":45879267,"cur_liab":6185734,"non_cur_liab":17136191,"equity":22557342,"equities":45879267},"cash_flow_data":{"cfo_im_ebt":773918,"cfo_im_ebwc":-607304,"cfo_im_op":2143237,"cfo_im_int":-31,"cfo_im_tax":-2328,"cfo_im_net":2140878,"cfi_acq_fa":-7232234,"cfi_sal_fa":44345,"cfi_net":-7187889,"cff_iss_cap":11500,"cff_sub_rcv":4179883,"cff_ln_repay":-25528,"cff_net":4165855,"net_increase":-881156,"at_beginning_of_year":7428977,"at_end_of_year":6547821},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30935521,30935521,false],["net_turnover_source","gross_profit_calc",404252,-404252,true],["gross_profit_calc","admin_exp",741136,741136,false],["gross_profit_calc","other_op_exp_exp",352684,352684,false],["gross_profit_calc","ebit_calc",1498072,-1498072,true]]}},"financial_ratios":{"current_ratio":{"value":1.4642315689617433},"quick_ratio":{"value":1.2666661709022728},"net_profit_margin":{"value":0.025272123474461543},"roa":{"value":0.016817836257061385},"roe":{"value":0.034205714485332536},"debt_to_equity":{"value":1.033895083915472,"negative_equity":false},"interest_coverage":{"value":1308.293918918919},"asset_turnover":{"value":0.6654698515562596},"altman_z_score":{"value":1.5841402689204096},"roce":{"value":0.019512246491134966}},"source_ids":{"financial_statement_id":"2027870","income_statement_id":"2027870","balance_sheet_id":"2027870","cash_flow_statement_id":"2027870"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":769,"type_from_db":"UGP"},"income_data":{"net_turnover":26797502,"cogs":27183511,"gross_prof":-386009,"admin_exp":663734,"oth_op_rev":1534236,"oth_op_exp":117023,"other_interest_revenues":72002,"interest_expenses":129,"income_before_income_taxes":439343,"income_after_income_taxes":439343,"net_income":439343},"balance_data":{"cash":7428977,"accounts_receivable":1308235,"inventories":1074241,"cur_assets":9811453,"fixed_assets":32567484,"intangible_assets":130012,"non_cur_assets":32697496,"assets":42508949,"cur_liab":6474527,"non_cur_liab":13995336,"equity":22039086,"equities":42508949},"cash_flow_data":{"cfo_im_ebt":439343,"cfo_im_ebwc":1714467,"cfo_im_op":5039451,"cfo_im_int":-23,"cfo_im_net":5039428,"cfi_acq_fa":-6692147,"cfi_sal_fa":59460,"cfi_int_rcv":4407,"cfi_net":-6628280,"cff_ln_rcv":25528,"cff_sub_rcv":976752,"cff_net":1002280,"net_increase":-586572,"at_beginning_of_year":8015549,"at_end_of_year":7428977},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27183511,27183511,false],["net_turnover_source","gross_profit_calc",386009,-386009,true],["gross_profit_calc","admin_exp",663734,663734,false],["gross_profit_calc","other_op_exp_exp",117023,117023,false],["gross_profit_calc","ebit_calc",1166766,-1166766,true]]}},"financial_ratios":{"current_ratio":{"value":1.5153930163547082},"quick_ratio":{"value":1.3494749500619891},"net_profit_margin":{"value":0.016394923676094884},"roa":{"value":0.010335306102251552},"roe":{"value":0.01993471961586792},"debt_to_equity":{"value":0.928798181557983,"negative_equity":false},"interest_coverage":{"value":3406.7596899224804},"asset_turnover":{"value":0.6303967195236937},"altman_z_score":{"value":1.6088720254435014},"roce":{"value":0.01219589424800542}},"source_ids":{"financial_statement_id":"1864740","income_statement_id":"1864740","balance_sheet_id":"1864740","cash_flow_statement_id":"1864740"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":745,"type_from_db":"UGP"},"income_data":{"net_turnover":26950066,"cogs":26709321,"gross_prof":240745,"admin_exp":680256,"oth_op_rev":1704898,"oth_op_exp":178172,"other_interest_revenues":4279,"income_before_income_taxes":1091494,"income_after_income_taxes":1091494,"net_income":1091494},"balance_data":{"cash":8015549,"accounts_receivable":4024851,"inventories":958214,"cur_assets":12998614,"investments":42663,"fixed_assets":28384251,"intangible_assets":160082,"non_cur_assets":28586996,"assets":41585610,"cur_liab":7295456,"non_cur_liab":12424484,"equity":21865670,"equities":41585610},"cash_flow_data":{"cfo_im_ebt":1091494,"cfo_im_ebwc":2914308,"cfo_im_op":5885231,"cfo_im_net":5885231,"cfi_acq_fa":-5572168,"cfi_sal_fa":63693,"cfi_int_rcv":1631,"cfi_net":-5506844,"cff_sub_rcv":43885,"cff_net":43885,"net_increase":422272,"at_beginning_of_year":7593277,"at_end_of_year":8015549},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26709321,26709321,false],["net_turnover_source","gross_profit_calc",240745,240745,false],["gross_profit_calc","admin_exp",680256,680256,false],["gross_profit_calc","other_op_exp_exp",178172,178172,false],["gross_profit_calc","ebit_calc",617683,-617683,true]]}},"financial_ratios":{"current_ratio":{"value":1.7817411276279371},"quick_ratio":{"value":1.650397178737011},"net_profit_margin":{"value":0.040500605824119316},"roa":{"value":0.02624691569992601},"roe":{"value":0.0499181593795205},"debt_to_equity":{"value":0.9018676308569552,"negative_equity":false},"asset_turnover":{"value":0.6480622984729574},"altman_z_score":{"value":1.7376985535204104},"roce":{"value":0.03183111980191165}},"source_ids":{"financial_statement_id":"1714586","income_statement_id":"1714586","balance_sheet_id":"1714586","cash_flow_statement_id":"1714586"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":732,"type_from_db":"UGP"},"income_data":{"net_turnover":28354319,"cogs":26490061,"gross_prof":1864258,"admin_exp":656573,"oth_op_rev":1202172,"oth_op_exp":738515,"other_interest_revenues":688,"income_before_income_taxes":1672030,"income_after_income_taxes":1672030,"net_income":1672030},"balance_data":{"cash":7593277,"accounts_receivable":4465975,"inventories":915871,"cur_assets":12975123,"fixed_assets":25183142,"intangible_assets":186623,"non_cur_assets":25369765,"assets":38344888,"cur_liab":8401044,"non_cur_liab":8746754,"equity":21197090,"equities":38344888},"cash_flow_data":{"cfo_im_ebt":1672030,"cfo_im_ebwc":3093608,"cfo_im_op":4847105,"cfo_im_net":4847105,"cfi_acq_fa":-5984703,"cfi_sal_fa":665,"cfi_net":-5984038,"cff_sub_rcv":81229,"cff_net":81229,"net_increase":-1055704,"at_beginning_of_year":8648981,"at_end_of_year":7593277},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26490061,26490061,false],["net_turnover_source","gross_profit_calc",1864258,1864258,false],["gross_profit_calc","admin_exp",656573,656573,false],["gross_profit_calc","other_op_exp_exp",738515,738515,false],["gross_profit_calc","ebit_calc",469170,469170,false]]}},"financial_ratios":{"current_ratio":{"value":1.5444655449965505},"quick_ratio":{"value":1.4354468325603342},"net_profit_margin":{"value":0.05896914681675127},"roa":{"value":0.04360503021941282},"roe":{"value":0.07888016704179678},"debt_to_equity":{"value":0.8089694387295615,"negative_equity":false},"asset_turnover":{"value":0.7394549959306179},"altman_z_score":{"value":1.9463877608776312},"roce":{"value":0.055838856227009466}},"source_ids":{"financial_statement_id":"1349691","income_statement_id":"1349691","balance_sheet_id":"1349691","cash_flow_statement_id":"1349691"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9 868.70","3 039.65","5 685.76",831,"1 672.55","~ 1 207.35"],[2023,"9 178.32","2 811.96","5 302.60",807,"1 606.23","~ 1 164.96"],[2022,"8 555.43","2 702.38","5 081.87",782,"1 588.58","~ 1 137.42"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2256.13","708.62","1493.79",828,"1 764.05","~ 1 316.47"],["2026. gada 1. ceturksnis","2343.62","739.53","1544.95",834,"1 811.34","~ 1 348.01"],["2025. gada 4. ceturksnis","2235.49","667.27","1418.79",830,"1 671.44","~ 1 244.53"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5685.76,"employees":831,"gross_salary_raw":1672.5505513413507,"gross_salary_formatted":"1 672.55","net_salary_formatted":"~ 1 207.35","vsaoi_employee_part":"175.62","non_taxable_minimum":"49.01","iin_part":"289.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5685.76,"employees":831,"gross_salary_raw":1672.5505513413507,"gross_salary_formatted":"1 672.55","net_salary_formatted":"~ 1 207.35","vsaoi_employee_part":"175.62","non_taxable_minimum":"49.01","iin_part":"289.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","ambulatorā, stacionārā un neatliekamā medicīniskā palīdzība\r\nprofilaktisko medicīnisko apskašu veikšana\r\nzobārstniecības un zobu protezēšanas darbi\r\niedzīvotāju īslaicīgas sociālās aprūpes veikšana\r\nmaksas pakalpojumi\r\nmedicīnas tehnisko iekārtu montāža,remonts,funkcionālā pārbaude un tehniskā apkope\r\nu.c. statūtos paredzētā darbība \r\n \r\n\r\n\r\n\r\n"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",17314475,"EUR","2026-06-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,675,"EUR"],[2018,686,"EUR"],[2014,651,"EUR"],[2015,669,"EUR"],[2016,667,"EUR"]]},"ppi_delegated_entities":{"columns":["delegatedEntityRegisteredOn","delegatedEntityRemovedOn","name","registrationNumber"],"data":[["2018-03-28 10:25:27.731","2026-06-10 08:29:32.414","Valmieras novada pašvaldība","90000043403"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2007-08-08","Valmieras rajona pašvaldības sabiedrība ar ierobežotu atbildību \"Valmieras slimnīca\""],["2004-12-02","Valmieras rajona pašvaldības bezpeļņas uzņēmums \"VALMIERAS SLIMNĪCA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV85ZZZ40003258333","K","SIA","1995-07-04","Valmieras nov., Valmiera, Jumaras iela 195",4201,101020353,100016647,100003807]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003189332","2008-01-02"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40003260855","2003-08-25"]]},"special_statuses":{"columns":["date_from"],"data":[["2023-09-29"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8610  ","054010","Valmiera","9 868.70","3 039.65","5 685.76",831],[2023,"sabiedrība ar ierobežotu atbildību","8610  ","054010","Valmiera","9 178.32","2 811.96","5 302.60",807],[2022,"sabiedrība ar ierobežotu atbildību","8610  ","054010","Valmiera","8 555.43","2 702.38","5 081.87",782]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 04.09.1995 ","nav","nav"," 11.09.1996 "],["ir"," 12.09.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VIDZEMES SLIMNĪCA SIA","2025. gada 4. ceturksnis","2235.49","148.40","0.00","667.27","1418.79","830"],["VIDZEMES SLIMNĪCA SIA","2026. gada 1. ceturksnis","2343.62","57.70","0.00","739.53","1544.95","834"],["VIDZEMES SLIMNĪCA SIA","2026. gada 2. ceturksnis","2256.13","52.69","0.0","708.62","1493.79","828"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-08",1750,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2025-09-09",2300,"Biedrība \"Zaļās mājas\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 2.kārta","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","882f679a"],["2025-04-24",4185,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"],["2025-04-14",75,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2025-04-14",613.12,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","VA12IB0025","Izsniegta","2012-04-05","Slimnīca","slimnīcas ar gultasvietu skaitu vairāk par 100"]]},"zva":{"columns":["veids","kods","statuss","no_dat","objekts"],"data":[["Slēgta tipa aptieka","A00543","Spēkā","2021-12-06","Sabiedrības ar ierobežotu atbildību “Vidzemes slimnīca” slēgta tipa aptieka"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[18281095,16813577,1467518,407960,628414,58785,4126,1633313,1633313,1633313,null],[20093435,18783435,1310000,477854,1043509,884667,8580,999568,999568,999568,null],[28354319,26490061,1864258,656573,1202172,738515,688,1672030,1672030,1672030,null],[26950066,26709321,240745,680256,1704898,178172,4279,1091494,1091494,1091494,null],[26797502,27183511,-386009,663734,1534236,117023,72002,439343,439343,439343,129]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[7639840,656014,467794,8763648,20098762,43270,20142032,28905680,4646048,6873601,17386031,28905680,null],[8648981,1177595,894067,10720643,19627733,46671,19674404,30395047,3621660,8462457,18310930,30395047,null],[7593277,4465975,915871,12975123,25183142,186623,25369765,38344888,8401044,8746754,21197090,38344888,null],[8015549,4024851,958214,12998614,28384251,160082,28586996,41585610,7295456,12424484,21865670,41585610,42663],[7428977,1308235,1074241,9811453,32567484,130012,32697496,42508949,6474527,13995336,22039086,42508949,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_int_rcv","cfi_net","cff_sub_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_iss_cap","cfo_im_int","cff_ln_rcv"],"data":[[1633313,-960097,2327624,2327624,-3289961,10745,253,-3278963,3621551,3621551,2670212,4969628,7639840,null,null,null],[999568,2384797,2001411,2001411,-1717342,6263,203,-1710876,622606,718606,1009141,7639840,8648981,96000,null,null],[1672030,3093608,4847105,4847105,-5984703,665,null,-5984038,81229,81229,-1055704,8648981,7593277,null,null,null],[1091494,2914308,5885231,5885231,-5572168,63693,1631,-5506844,43885,43885,422272,7593277,8015549,null,null,null],[439343,1714467,5039451,5039428,-6692147,59460,4407,-6628280,976752,1002280,-586572,8015549,7428977,null,-23,25528]]}},"eu_funds":{"periods":{"no":"2015-07-01","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":4,"pabeigti":4,"es_finansejums_eur":16698755.09,"attiecinamas_izmaksas_eur":20980407.43,"izmaksats_eur":9187532.24,"izmaksats_projektiem":3,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Kvalitatīvu veselības aprūpes pakalpojumu pieejamības uzlabošana Vidzemes slimnīcā, attīstot veselības aprūpes infrastruktūru","Uzlabot kvalitatīvu veselības aprūpes pakalpojumu pieejamību, jo īpaši sociālās, teritoriālās atstumtības un nabadzības riskam pakļautajiem iedzīvotājiem, attīstot veselības aprūpes infrastruktūru 1.kārtas 1.apakškārta un Atveseļošanas pasākumi veselības nozarē (13.1.5. SAM)","ERAF",9069387.44,11792875.19,"Pabeigts","2017-10-16","2023-12-31"],["Vidzemes slimnīcas Rehabilitācijas centra pārbūve, nodrošinot visaptverošu un ilgtspējīgu rehabilitācijas pakalpojumu sniegšanu epidemioloģiski drošā vidē.","Atbalsts slimnīcu infrastruktūrai vai aprīkojumam","AF",5837305,7059700.69,"Pabeigts","2022-11-16","2025-08-31"],["SIA Vidzemes slimnīcas infrastruktūras attīstība, nodrošinot vienlīdzīgu piekļuvi veselības aprūpei un stiprinot veselības sistēmu.","Ārstniecības iestāžu infrastruktūras attīstība","ERAF",1637686.5,1926690,"Pabeigts","2024-05-27","2026-01-31"],["Medicīnisko simulatoru un aprīkojuma iegāde un uzstādīšana.","Atbalsts cilvēkresursu attīstības sistēmas ieviešanai","AF",154376.15,201141.55,"Pabeigts","2025-02-24","2026-06-30"]]}},"ka_sadarbibas_partneris":{"projektu_skaits":6},"ka_izpilditajs_projektos":{"ligumu_skaits":14,"kopa_bez_pvn_eur":37827.03,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[9600,"2017-03-15","Valkas novada pašvaldība","Veselības veicināšanas un slimību profilakses pasākumi Valkas novadā"],[6294.59,"2017-06-01","Nodarbinātības valsts aģentūra","“Atbalsts ilgstošajiem bezdarbniekiem”"],[3780,"2018-06-30","Valmieras novada pašvaldība","Veselības veicināšanas un slimību profilakses pasākumi Valmierā"],[3675,"2020-08-18","Valmieras novada pašvaldība","Veselības veicināšanas un slimību profilakses pasākumi Valmierā"],[3111.44,"2018-12-20","Nodarbinātības valsts aģentūra","“Atbalsts ilgstošajiem bezdarbniekiem”"]]}}}}