{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003260304","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003260304"},"registration_number":"40003260304","company_name":"Sabiedrība ar ierobežotu atbildību \"VIKOM-S\"","company_type":"SIA","registered_date":"1995-07-21","area_of_activity":{"nace_code":"4639","nace_description":"Pārtikas produktu, dzērienu un tabakas nespecializēta vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,654821,5912,207522,4,"EUR"],[2024,655790,3688,228142,5,"EUR"],[2023,661481,-31761,224899,7,"EUR"],[2022,729191,80051,239679,8,"EUR"],[2021,645260,68097,170563,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":654821,"inv_chg":-601987,"oth_op_rev":31114,"mat_exp":1596,"labour_exp":45763,"dep_exp":400,"oth_op_exp":30277,"income_before_income_taxes":5912,"income_after_income_taxes":5912,"net_income":5912},"balance_data":{"cash":1837,"accounts_receivable":56591,"inventories":148409,"cur_assets":206837,"fixed_assets":685,"non_cur_assets":685,"assets":207522,"cur_liab":122427,"equity":85095,"equities":207522},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",654821,654821,false],["total_rev_calc","inventory_cost_exp",570873,570873,false],["total_rev_calc","material_costs_exp",1596,1596,false],["total_rev_calc","labour_costs_exp",45763,45763,false],["total_rev_calc","other_op_costs_exp",30277,30277,false]]}},"financial_ratios":{"current_ratio":{"value":1.6894720935741299},"quick_ratio":{"value":0.4772476659560391},"net_profit_margin":{"value":0.009028421507557028},"roa":{"value":0.02848854579273523},"roe":{"value":0.06947529232034785},"debt_to_equity":{"value":1.4387096774193548,"negative_equity":false},"asset_turnover":{"value":3.1554293038810344},"altman_z_score":{"value":4.168516646568306},"roce":{"value":0.06947529232034785}},"source_ids":{"financial_statement_id":"2151607","income_statement_id":"2151607","balance_sheet_id":"2151607"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":655790,"inv_chg":-620768,"oth_op_rev":53540,"mat_exp":3660,"labour_exp":49967,"dep_exp":199,"oth_op_exp":31048,"income_before_income_taxes":3688,"income_after_income_taxes":3688,"net_income":3688},"balance_data":{"cash":3630,"accounts_receivable":62475,"inventories":160953,"cur_assets":227058,"fixed_assets":1084,"non_cur_assets":1084,"assets":228142,"cur_liab":148959,"equity":79183,"equities":228142},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",655790,655790,false],["total_rev_calc","inventory_cost_exp",567228,567228,false],["total_rev_calc","material_costs_exp",3660,3660,false],["total_rev_calc","labour_costs_exp",49967,49967,false],["total_rev_calc","other_op_costs_exp",31048,31048,false]]}},"financial_ratios":{"current_ratio":{"value":1.5242986325096168},"quick_ratio":{"value":0.44377983203431814},"net_profit_margin":{"value":0.005623751505817411},"roa":{"value":0.016165370690184182},"roe":{"value":0.04657565386509731},"debt_to_equity":{"value":1.881199247313186,"negative_equity":false},"asset_turnover":{"value":2.8744816824609236},"altman_z_score":{"value":3.6816431084633003},"roce":{"value":0.04657565386509731}},"source_ids":{"financial_statement_id":"1976801","income_statement_id":"1976801","balance_sheet_id":"1976801"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":661481,"inv_chg":-651103,"oth_op_rev":49133,"mat_exp":3366,"labour_exp":56755,"dep_exp":373,"oth_op_exp":30778,"income_before_income_taxes":-31761,"income_after_income_taxes":-31761,"net_income":-31761},"balance_data":{"cash":402,"accounts_receivable":48935,"inventories":175453,"cur_assets":224790,"fixed_assets":109,"non_cur_assets":109,"assets":224899,"cur_liab":149404,"equity":75495,"equities":224899},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",661481,661481,false],["total_rev_calc","inventory_cost_exp",601970,601970,false],["total_rev_calc","material_costs_exp",3366,3366,false],["total_rev_calc","labour_costs_exp",56755,56755,false],["total_rev_calc","other_op_costs_exp",30778,30778,false]]}},"financial_ratios":{"current_ratio":{"value":1.5045781906776257},"quick_ratio":{"value":0.33022542903804447},"net_profit_margin":{"value":-0.04801498455737958},"roa":{"value":-0.14122339361224373},"roe":{"value":-0.42070335783826746},"debt_to_equity":{"value":1.9789919862242533,"negative_equity":false},"asset_turnover":{"value":2.94123584364537},"altman_z_score":{"value":3.2334638473326414},"roce":{"value":-0.42070335783826746}},"source_ids":{"financial_statement_id":"1844213","income_statement_id":"1844213","balance_sheet_id":"1844213"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":729191,"inv_chg":-636468,"oth_op_rev":85204,"mat_exp":4982,"labour_exp":57127,"dep_exp":699,"oth_op_exp":35068,"income_before_income_taxes":80051,"income_after_income_taxes":80051,"net_income":80051},"balance_data":{"cash":5554,"accounts_receivable":42983,"inventories":190660,"cur_assets":239197,"fixed_assets":482,"non_cur_assets":482,"assets":239679,"cur_liab":132423,"equity":107256,"equities":239679},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",729191,729191,false],["total_rev_calc","inventory_cost_exp",551264,551264,false],["total_rev_calc","material_costs_exp",4982,4982,false],["total_rev_calc","labour_costs_exp",57127,57127,false],["total_rev_calc","other_op_costs_exp",35068,35068,false]]}},"financial_ratios":{"current_ratio":{"value":1.8063100820854383},"quick_ratio":{"value":0.3665299834620874},"net_profit_margin":{"value":0.10978056503714391},"roa":{"value":0.3339925483667739},"roe":{"value":0.7463545162974565},"debt_to_equity":{"value":1.234644215708212,"negative_equity":false},"asset_turnover":{"value":3.0423649965161736},"altman_z_score":{"value":5.112619882482054},"roce":{"value":0.7463545162974565}},"source_ids":{"financial_statement_id":"1475620","income_statement_id":"1475620","balance_sheet_id":"1475620"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":645260,"inv_chg":-609779,"oth_op_rev":117692,"mat_exp":3659,"labour_exp":47519,"dep_exp":825,"oth_op_exp":33073,"income_before_income_taxes":68097,"income_after_income_taxes":68097,"net_income":68097},"balance_data":{"cash":13691,"accounts_receivable":31772,"inventories":124221,"cur_assets":169684,"fixed_assets":879,"non_cur_assets":879,"assets":170563,"cur_liab":143358,"equity":27205,"equities":170563},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",645260,645260,false],["total_rev_calc","inventory_cost_exp",492087,492087,false],["total_rev_calc","material_costs_exp",3659,3659,false],["total_rev_calc","labour_costs_exp",47519,47519,false],["total_rev_calc","other_op_costs_exp",33073,33073,false]]}},"financial_ratios":{"current_ratio":{"value":1.18363816459493},"quick_ratio":{"value":0.31712914521686963},"net_profit_margin":{"value":0.10553420326690016},"roa":{"value":0.3992483715694494},"roe":{"value":2.503106046682595},"debt_to_equity":{"value":5.269546039331005,"negative_equity":false},"asset_turnover":{"value":3.783118261287618},"altman_z_score":{"value":5.34148474873415},"roce":{"value":2.503106046682595}},"source_ids":{"financial_statement_id":"1377481","income_statement_id":"1377481","balance_sheet_id":"1377481"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"23.20","2.27","14.11",5,"689.84","~ 579.32"],[2023,"23.82","1.06","15.43",7,"538.84","~ 482.26"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.15","0.79","3.95",6,"643.72","~ 569.47"],["2026. gada 1. ceturksnis","6.22","0.69","3.34",5,"653.17","~ 575.77"],["2025. gada 4. ceturksnis","5.33","0.65","3.16",4,"772.47","~ 645.11"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.11,"employees":5,"gross_salary_raw":689.8406179720347,"gross_salary_formatted":"689.84","net_salary_formatted":"~ 579.32","vsaoi_employee_part":"72.43","non_taxable_minimum":"426.98","iin_part":"38.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.11,"employees":5,"gross_salary_raw":689.8406179720347,"gross_salary_formatted":"689.84","net_salary_formatted":"~ 579.32","vsaoi_employee_part":"72.43","non_taxable_minimum":"426.98","iin_part":"38.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","transporta pakalpojumi \r\nstarpniecība \r\nārējā ekonomiskā darbība \r\nimporta un eksporta operācijas \r\ntirdzniecība\r\nmārketings \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2015-04-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,9,"EUR"],[2009,5,"LVL"],[2010,5,"LVL"],[2011,6,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV24ZZZ40003260304","K","SIA","1995-07-21","Rīga, Murmastienes iela 3",1073,102646938,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4639  ","010093","Latgales priekšpilsēta","23.20","2.27","14.11",5],[2023,"sabiedrība ar ierobežotu atbildību","4639  ","010093","Latgales priekšpilsēta","23.82","1.06","15.43",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 08.08.1995 ","nav","nav"," 29.09.1996 "],["ir"," 30.09.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VIKOM-S SIA","2025. gada 4. ceturksnis","5.33","1.20","0.51","0.65","3.16","4"],["VIKOM-S SIA","2026. gada 1. ceturksnis","6.22","2.23","0.65","0.69","3.34","5"],["VIKOM-S SIA","2026. gada 2. ceturksnis","6.15","1.04","0.64","0.79","3.95","6"]]},"income_statements":{"columns":["net_turnover","inv_chg","oth_op_rev","mat_exp","labour_exp","dep_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","sell_exp","admin_exp","provision_for_income_taxes"],"data":[[809105,-775131,50901,4254,59615,745,29748,-9487,-9487,-9487,null,null,null,null,null],[740703,-701980,45000,3272,47567,718,34918,-2752,-2752,-2752,null,null,null,null,null],[645260,-609779,117692,3659,47519,825,33073,68097,68097,68097,null,null,null,null,null],[729191,-636468,85204,4982,57127,699,35068,80051,80051,80051,null,null,null,null,null],[463539,null,6926,null,null,null,167,2002,null,1659,443420,20119,20427,4449,343]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[101,43846,63624,107571,1334,1334,108905,147045,-38140,108905],[6849,30412,73757,111018,1704,1704,112722,153614,-40892,112722],[13691,31772,124221,169684,879,879,170563,143358,27205,170563],[5554,42983,190660,239197,482,482,239679,132423,107256,239679],[7420,41488,49113,98021,62,62,98083,135536,-37453,98083]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_oth","cff_ln_repay"],"data":[[552912,574459,-21547,252,-21799,-21799,29203,29203,7404,16,7420,null,null],[470333,471812,-1478,274,-1752,-1752,2800,2800,1048,95,1143,1,null],[677389,686248,-8030,354,-8384,-8384,11855,11855,3471,7420,10891,829,null],[770982,781635,-10683,2056,-12739,-12739,2715,2399,-10340,10891,551,30,316],[1078303,1092771,-14124,-2827,-16951,-16951,18325,17898,947,783,1730,344,427]]}}}