{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003261206","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003261206"},"registration_number":"40003261206","company_name":"Sabiedrība ar ierobežotu atbildību \"Mazsalacas slimnīca\"","company_type":"SIA","registered_date":"1995-08-01","area_of_activity":{"nace_code":"8710","nace_description":"Aprūpes iestāžu ar medicīnisko aprūpi darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,906062,-8974,236437,42,"EUR"],[2024,884987,15333,240041,43,"EUR"],[2023,843006,1821,223687,43,"EUR"],[2022,807769,-24782,224088,47,"EUR"],[2021,863804,9272,228522,44,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":906062,"cogs":814155,"gross_prof":91907,"admin_exp":97978,"oth_op_rev":1805,"oth_op_exp":4708,"income_before_income_taxes":-8974,"income_after_income_taxes":-8974,"net_income":-8974},"balance_data":{"cash":52165,"accounts_receivable":78090,"inventories":20728,"cur_assets":150983,"fixed_assets":84967,"intangible_assets":487,"non_cur_assets":85454,"assets":236437,"cur_liab":68312,"non_cur_liab":6875,"equity":161250,"equities":236437},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",814155,814155,false],["net_turnover_source","gross_profit_calc",91907,91907,false],["gross_profit_calc","admin_exp",97978,97978,false],["gross_profit_calc","other_op_exp_exp",4708,4708,false],["gross_profit_calc","ebit_calc",10779,-10779,true]]}},"financial_ratios":{"current_ratio":{"value":2.2101973298981146},"quick_ratio":{"value":1.9067660147558263},"net_profit_margin":{"value":-0.009904399478181405},"roa":{"value":-0.03795514238465215},"roe":{"value":-0.05565271317829457},"debt_to_equity":{"value":0.46627596899224805,"negative_equity":false},"asset_turnover":{"value":3.8321497904304316},"altman_z_score":{"value":5.435668346350881},"roce":{"value":-0.05337695167286245}},"source_ids":{"financial_statement_id":"2238276","income_statement_id":"2238276","balance_sheet_id":"2238276"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":43,"type_from_db":"UGP"},"income_data":{"net_turnover":884987,"cogs":775365,"gross_prof":109622,"admin_exp":93101,"oth_op_rev":3012,"oth_op_exp":4200,"income_before_income_taxes":15333,"income_after_income_taxes":15333,"net_income":15333},"balance_data":{"cash":64433,"accounts_receivable":80099,"inventories":18179,"cur_assets":162711,"fixed_assets":77158,"intangible_assets":172,"non_cur_assets":77330,"assets":240041,"cur_liab":66267,"non_cur_liab":3549,"equity":170225,"equities":240041},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",775365,775365,false],["net_turnover_source","gross_profit_calc",109622,109622,false],["gross_profit_calc","admin_exp",93101,93101,false],["gross_profit_calc","other_op_exp_exp",4200,4200,false],["gross_profit_calc","ebit_calc",12321,12321,false]]}},"financial_ratios":{"current_ratio":{"value":2.4553850332744807},"quick_ratio":{"value":2.181055427286583},"net_profit_margin":{"value":0.017325678230301688},"roa":{"value":0.06387658774959278},"roe":{"value":0.09007490086650022},"debt_to_equity":{"value":0.41013952122191216,"negative_equity":false},"asset_turnover":{"value":3.6868160022662795},"altman_z_score":{"value":5.790675716963753},"roce":{"value":0.08823529411764706}},"source_ids":{"financial_statement_id":"2016994","income_statement_id":"2016994","balance_sheet_id":"2016994"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":43,"type_from_db":"UGP"},"income_data":{"net_turnover":843006,"cogs":742394,"gross_prof":100612,"admin_exp":91019,"oth_op_rev":12626,"oth_op_exp":20398,"income_before_income_taxes":1821,"income_after_income_taxes":1821,"net_income":1821},"balance_data":{"cash":32382,"accounts_receivable":82830,"inventories":23592,"cur_assets":138804,"fixed_assets":84493,"intangible_assets":390,"non_cur_assets":84883,"assets":223687,"cur_liab":64713,"non_cur_liab":4082,"equity":154892,"equities":223687},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",742394,742394,false],["net_turnover_source","gross_profit_calc",100612,100612,false],["gross_profit_calc","admin_exp",91019,91019,false],["gross_profit_calc","other_op_exp_exp",20398,20398,false],["gross_profit_calc","ebit_calc",10805,-10805,true]]}},"financial_ratios":{"current_ratio":{"value":2.1449167864262204},"quick_ratio":{"value":1.7803532520513652},"net_profit_margin":{"value":0.0021601269741852373},"roa":{"value":0.008140839655411356},"roe":{"value":0.011756578777470755},"debt_to_equity":{"value":0.44414818066782014,"negative_equity":false},"asset_turnover":{"value":3.7686857081546985},"altman_z_score":{"value":5.556066388899422},"roce":{"value":0.011454703284813869}},"source_ids":{"financial_statement_id":"1875460","income_statement_id":"1875460","balance_sheet_id":"1875460"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":47,"type_from_db":"UGP"},"income_data":{"net_turnover":807769,"cogs":744089,"gross_prof":63680,"admin_exp":92519,"oth_op_rev":27328,"oth_op_exp":23271,"income_before_income_taxes":-24782,"income_after_income_taxes":-24782,"net_income":-24782},"balance_data":{"cash":13895,"accounts_receivable":69985,"inventories":42104,"cur_assets":125984,"fixed_assets":97717,"intangible_assets":387,"non_cur_assets":98104,"assets":224088,"cur_liab":65378,"non_cur_liab":5638,"equity":153072,"equities":224088},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",744089,744089,false],["net_turnover_source","gross_profit_calc",63680,63680,false],["gross_profit_calc","admin_exp",92519,92519,false],["gross_profit_calc","other_op_exp_exp",23271,23271,false],["gross_profit_calc","ebit_calc",52110,-52110,true]]}},"financial_ratios":{"current_ratio":{"value":1.9270090856251338},"quick_ratio":{"value":1.2830003976872955},"net_profit_margin":{"value":-0.03067956309291394},"roa":{"value":-0.11059048231052086},"roe":{"value":-0.16189766907076408},"debt_to_equity":{"value":0.46393853872687363,"negative_equity":false},"asset_turnover":{"value":3.6046954767769805},"altman_z_score":{"value":4.931667118750323},"roce":{"value":-0.1561464305966858}},"source_ids":{"financial_statement_id":"1720018","income_statement_id":"1720018","balance_sheet_id":"1720018"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":44,"type_from_db":"UGP"},"income_data":{"net_turnover":863804,"cogs":762745,"gross_prof":101059,"admin_exp":92992,"oth_op_rev":2532,"oth_op_exp":1327,"income_before_income_taxes":9272,"income_after_income_taxes":9272,"net_income":9272},"balance_data":{"cash":15006,"accounts_receivable":122818,"inventories":14154,"cur_assets":151978,"fixed_assets":76331,"intangible_assets":213,"non_cur_assets":76544,"assets":228522,"cur_liab":48277,"non_cur_liab":2391,"equity":177854,"equities":228522},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",762745,762745,false],["net_turnover_source","gross_profit_calc",101059,101059,false],["gross_profit_calc","admin_exp",92992,92992,false],["gross_profit_calc","other_op_exp_exp",1327,1327,false],["gross_profit_calc","ebit_calc",6740,6740,false]]}},"financial_ratios":{"current_ratio":{"value":3.1480415104501107},"quick_ratio":{"value":2.8548584211943577},"net_profit_margin":{"value":0.010733916490314932},"roa":{"value":0.04057377407864451},"roe":{"value":0.0521326481271155},"debt_to_equity":{"value":0.2848853554038706,"negative_equity":false},"asset_turnover":{"value":3.7799599163319066},"altman_z_score":{"value":6.3573101848575835},"roce":{"value":0.05144109406640961}},"source_ids":{"financial_statement_id":"1353516","income_statement_id":"1353516","balance_sheet_id":"1353516"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 03.04.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 20.06.2013 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"250.76","79.06","171.29",40,"1 046.80","~ 807.45"],[2023,"229.39","71.07","157.93",42,"919.19","~ 725.90"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","58.94","15.77","43.12",40,"1 054.07","~ 843.08"],["2026. gada 1. ceturksnis","55.26","13.60","41.37",39,"1 037.22","~ 831.85"],["2025. gada 4. ceturksnis","59.46","15.26","44.15",39,"1 106.92","~ 868.12"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":171.29,"employees":40,"gross_salary_raw":1046.8001368925395,"gross_salary_formatted":"1 046.80","net_salary_formatted":"~ 807.45","vsaoi_employee_part":"109.91","non_taxable_minimum":"289.69","iin_part":"129.44","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":171.29,"employees":40,"gross_salary_raw":1046.8001368925395,"gross_salary_formatted":"1 046.80","net_salary_formatted":"~ 807.45","vsaoi_employee_part":"109.91","non_taxable_minimum":"289.69","iin_part":"129.44","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","ambulatorā un stacionārā medicīniskā palīdzība iedzīvotājiem\r\nmedicīniskā diagnostika, izmeklējumu izdarīšana\r\nprofilaktisko medicīnisko apskašu veikšana\r\nzobārstniecība un protezēšana\r\nmaksas pakalpojumi \r\niedzīvotāju īslaicīgā sociālā aprūpe \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",173243,"EUR","2021-07-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,41,"EUR"],[2018,41,"EUR"],[2014,41,"EUR"],[2015,41,"EUR"],[2016,41,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2005-04-05","Valmieras rajona pašvaldības sabiedrība ar ierobežotu atbildību \"Mazsalacas slimnīca\""],["2004-12-08","Valmieras rajona pašvaldības bezpeļņas organizācija - uzņēmums \"MAZSALACAS SLIMNĪCA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV17ZZZ40003261206","K","SIA","1995-08-01","Valmieras nov., Mazsalaca, Parka iela 14",4215,102057538,100016647,100003743,"0961211"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8710  ","054200","Mazsalaca","250.76","79.06","171.29",40],[2023,"sabiedrība ar ierobežotu atbildību","8710  ","054200","Mazsalaca","229.39","71.07","157.93",42]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 03.04.2007 ","nav","nav"," 20.06.2013 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAZSALACAS SLIMNĪCA SIA","2025. gada 4. ceturksnis","59.46","0.00","0.00","15.26","44.15","39"],["MAZSALACAS SLIMNĪCA SIA","2026. gada 1. ceturksnis","55.26","0.00","0.00","13.60","41.37","39"],["MAZSALACAS SLIMNĪCA SIA","2026. gada 2. ceturksnis","58.94","0.0","0.0","15.77","43.12","40"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","961211-349","Darbība reģistrēta","2004-06-04","Sadedzināšanas iekārtas","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[585354,509390,75964,78287,2455,1937,-1805,-1805,-1805],[689502,560680,128822,80391,17008,1785,63654,63654,63654],[863804,762745,101059,92992,2532,1327,9272,9272,9272],[807769,744089,63680,92519,27328,23271,-24782,-24782,-24782],[843006,742394,100612,91019,12626,20398,1821,1821,1821]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[8428,50165,17157,75750,42240,727,42967,118717,26046,4522,88149,118717],[18483,92694,19507,130684,33825,430,34255,164939,9269,3868,151802,164939],[15006,122818,14154,151978,76331,213,76544,228522,48277,2391,177854,228522],[13895,69985,42104,125984,97717,387,98104,224088,65378,5638,153072,224088],[32382,82830,23592,138804,84493,390,84883,223687,64713,4082,154892,223687]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_net","cfi_acq_fa","cff_iss_cap","cff_net","at_beginning_of_year","at_end_of_year","cfo_im_tax"],"data":[[-8190,5043,590,-12680,7115,-4975,5010,35,null],[526,12686,24399,-25321,null,82,35,117,1004]]}},"eu_funds":{"periods":{"no":"2019-07-18","lidz":"2020-01-28"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":1,"pabeigti":1,"es_finansejums_eur":6007.04,"attiecinamas_izmaksas_eur":7067.11,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Uzlabot kvalitatīvu veselības aprūpes pakalpojumu pieejamību, jo īpaši sociālās, teritoriālās atstumtības un nabadzības riskam pakļautajiem iedzīvotājiem, attīstot veselības aprūpes infrastruktūru SIA ''Mazsalacas slimnīca''","Uzlabot kvalitatīvu veselības aprūpes pakalpojumu pieejamību, jo īpaši sociālās, teritoriālās atstumtības un nabadzības riskam pakļautajiem iedzīvotājiem, attīstot veselības aprūpes infrastruktūru 4.kārtas 1.apakškārtas 1.uzsaukums","ERAF",6007.04,7067.11,"Pabeigts","2019-07-18","2020-01-28"]]}}}}