{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003263211","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003263211"},"registration_number":"40003263211","company_name":"SIA \"FRANIKS\"","company_type":"SIA","registered_date":"1995-08-22","area_of_activity":{"nace_code":"4649","nace_description":"Citu mājsaimniecības preču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,335947,3267,212264,3,"EUR"],[2024,404094,2577,198610,6,"EUR"],[2023,591059,45022,228909,6,"EUR"],[2022,495194,9612,288836,6,"EUR"],[2021,263391,-4116,274065,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":335947,"cogs":230805,"gross_prof":105142,"sell_exp":71026,"admin_exp":23162,"oth_op_rev":3924,"oth_op_exp":1118,"interest_expenses":8260,"income_before_income_taxes":5500,"provision_for_income_taxes":2233,"income_after_income_taxes":3267,"net_income":3267},"balance_data":{"cash":27821,"accounts_receivable":32155,"inventories":119360,"cur_assets":179336,"investments":13494,"fixed_assets":9444,"intangible_assets":9990,"non_cur_assets":32928,"assets":212264,"cur_liab":61802,"non_cur_liab":161116,"equity":-10654,"equities":212264},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",230805,230805,false],["net_turnover_source","gross_profit_calc",105142,105142,false],["gross_profit_calc","selling_exp",71026,71026,false],["gross_profit_calc","admin_exp",23162,23162,false],["gross_profit_calc","other_op_exp_exp",1118,1118,false]]}},"financial_ratios":{"current_ratio":{"value":2.9017831138150867},"quick_ratio":{"value":0.970454030613896},"net_profit_margin":{"value":0.00972474824897975},"roa":{"value":0.015391210944861117},"roe":{"value":-0.30664539140229025},"debt_to_equity":{"value":-20.92340904824479,"negative_equity":true},"interest_coverage":{"value":1.665859564164649},"asset_turnover":{"value":1.5826847699091697},"altman_z_score":{"value":2.1153589209080144},"roce":{"value":0.09145166221371509}},"source_ids":{"financial_statement_id":"2285682","income_statement_id":"2285682","balance_sheet_id":"2285682"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":404094,"cogs":286041,"gross_prof":118053,"sell_exp":85753,"admin_exp":16306,"oth_op_rev":7680,"oth_op_exp":9311,"interest_expenses":8605,"income_before_income_taxes":5758,"provision_for_income_taxes":3181,"income_after_income_taxes":2577,"net_income":2577},"balance_data":{"cash":23352,"accounts_receivable":32659,"inventories":114487,"cur_assets":170498,"investments":13494,"fixed_assets":14618,"non_cur_assets":28112,"assets":198610,"cur_liab":47112,"non_cur_liab":165419,"equity":-13921,"equities":198610},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",286041,286041,false],["net_turnover_source","gross_profit_calc",118053,118053,false],["gross_profit_calc","selling_exp",85753,85753,false],["gross_profit_calc","admin_exp",16306,16306,false],["gross_profit_calc","other_op_exp_exp",9311,9311,false]]}},"financial_ratios":{"current_ratio":{"value":3.61899303786721},"quick_ratio":{"value":1.188890303956529},"net_profit_margin":{"value":0.006377229060565116},"roa":{"value":0.012975177483510398},"roe":{"value":-0.18511601178076287},"debt_to_equity":{"value":-15.26693484663458,"negative_equity":true},"interest_coverage":{"value":1.6691458454386985},"asset_turnover":{"value":2.0346105432757664},"altman_z_score":{"value":2.6137882319547865},"roce":{"value":0.09480653209943365}},"source_ids":{"financial_statement_id":"2024664","income_statement_id":"2024664","balance_sheet_id":"2024664"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":591059,"cogs":401063,"gross_prof":189996,"sell_exp":61947,"admin_exp":68415,"oth_op_rev":12782,"oth_op_exp":9800,"interest_expenses":14199,"income_before_income_taxes":48417,"provision_for_income_taxes":3395,"income_after_income_taxes":45022,"net_income":45022},"balance_data":{"cash":58550,"accounts_receivable":28889,"inventories":104153,"cur_assets":191592,"investments":18629,"fixed_assets":18688,"non_cur_assets":37317,"assets":228909,"cur_liab":44522,"non_cur_liab":200885,"equity":-16498,"equities":228909},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",401063,401063,false],["net_turnover_source","gross_profit_calc",189996,189996,false],["gross_profit_calc","selling_exp",61947,61947,false],["gross_profit_calc","admin_exp",68415,68415,false],["gross_profit_calc","other_op_exp_exp",9800,9800,false]]}},"financial_ratios":{"current_ratio":{"value":4.3033107227887335},"quick_ratio":{"value":1.9639504065405866},"net_profit_margin":{"value":0.07617175273534453},"roa":{"value":0.19668077707735387},"roe":{"value":-2.7289368408291916},"debt_to_equity":{"value":-14.874954539944236,"negative_equity":true},"interest_coverage":{"value":4.409888020283119},"asset_turnover":{"value":2.5820697307663742},"altman_z_score":{"value":3.7981767659025447},"roce":{"value":0.33959010125442685}},"source_ids":{"financial_statement_id":"1846793","income_statement_id":"1846793","balance_sheet_id":"1846793"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":495194,"cogs":342137,"gross_prof":153057,"sell_exp":64404,"admin_exp":70938,"oth_op_rev":10826,"oth_op_exp":7251,"interest_expenses":11307,"income_before_income_taxes":9983,"provision_for_income_taxes":371,"income_after_income_taxes":9612,"net_income":9612},"balance_data":{"cash":37007,"accounts_receivable":51395,"inventories":153169,"cur_assets":241571,"investments":24229,"fixed_assets":23008,"intangible_assets":28,"non_cur_assets":47265,"assets":288836,"cur_liab":50711,"non_cur_liab":299645,"equity":-61520,"equities":288836},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",342137,342137,false],["net_turnover_source","gross_profit_calc",153057,153057,false],["gross_profit_calc","selling_exp",64404,64404,false],["gross_profit_calc","admin_exp",70938,70938,false],["gross_profit_calc","other_op_exp_exp",7251,7251,false]]}},"financial_ratios":{"current_ratio":{"value":4.763680463804697},"quick_ratio":{"value":1.7432509711896826},"net_profit_margin":{"value":0.019410574441532005},"roa":{"value":0.033278400199421125},"roe":{"value":-0.15624187256176852},"debt_to_equity":{"value":-5.694993498049415,"negative_equity":true},"interest_coverage":{"value":1.882904395507208},"asset_turnover":{"value":1.7144469525959367},"altman_z_score":{"value":2.1596665916455944},"roce":{"value":0.08940682414698163}},"source_ids":{"financial_statement_id":"1743395","income_statement_id":"1743395","balance_sheet_id":"1743395"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":263391,"cogs":190491,"gross_prof":72900,"sell_exp":33741,"admin_exp":48019,"oth_op_rev":71546,"oth_op_exp":54354,"interest_expenses":11725,"income_before_income_taxes":-3393,"provision_for_income_taxes":723,"income_after_income_taxes":-4116,"net_income":-4116},"balance_data":{"cash":45971,"accounts_receivable":32964,"inventories":141281,"cur_assets":220216,"investments":24229,"fixed_assets":29426,"intangible_assets":194,"non_cur_assets":53849,"assets":274065,"cur_liab":41030,"non_cur_liab":304167,"equity":-71132,"equities":274065},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",190491,190491,false],["net_turnover_source","gross_profit_calc",72900,72900,false],["gross_profit_calc","selling_exp",33741,33741,false],["gross_profit_calc","admin_exp",48019,48019,false],["gross_profit_calc","other_op_exp_exp",54354,54354,false]]}},"financial_ratios":{"current_ratio":{"value":5.367194735559347},"quick_ratio":{"value":1.923836217401901},"net_profit_margin":{"value":-0.01562695764092167},"roa":{"value":-0.015018335066498823},"roe":{"value":0.05786425237586459},"debt_to_equity":{"value":-4.852907270989147,"negative_equity":true},"interest_coverage":{"value":0.7106183368869936},"asset_turnover":{"value":0.9610530348639921},"altman_z_score":{"value":1.2159891058088266},"roce":{"value":0.035754285836891456}},"source_ids":{"financial_statement_id":"1409912","income_statement_id":"1409912","balance_sheet_id":"1409912"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.01.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"81.26","9.01","17.09",6,"696.28","~ 583.44"],[2023,"148.23","17.56","35.03",6,"1 427.19","~ 1 050.54"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","18.24","0.85","1.77",3,"576.90","~ 516.33"],["2026. gada 1. ceturksnis","8.65","0.68","1.77",3,"576.90","~ 516.33"],["2025. gada 4. ceturksnis","7.99","0.80","2.20",3,"717.06","~ 608.17"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.09,"employees":6,"gross_salary_raw":696.2778266679705,"gross_salary_formatted":"696.28","net_salary_formatted":"~ 583.44","vsaoi_employee_part":"73.11","non_taxable_minimum":"424.51","iin_part":"39.73","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.09,"employees":6,"gross_salary_raw":696.2778266679705,"gross_salary_formatted":"696.28","net_salary_formatted":"~ 583.44","vsaoi_employee_part":"73.11","non_taxable_minimum":"424.51","iin_part":"39.73","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","tirdzniecība \r\nstarpniecība \r\nlauksaimniecības produktu ražošana \r\ninformatīvie pakalpojumi un reklāma \r\nremonta-celtniecības darbi \r\nsadzīves pakalpojumi \r\nelektroniskās tehnikas ražošana \r\nmārketings \r\nkoka izstrādājumu ražošana \r\notrreizējo izejvielu pārstrāde \r\nautomašīnu noma\r\namatniecība \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2014-06-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,6,"EUR"],[2012,0,"LVL"],[2013,0,"LVL"],[2014,1,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2015-08-10","SIA \"WORLD OF APARTMENT\""],["2010-08-19","Sabiedrība ar ierobežotu atbildību \"FRANIKS\""],["2004-02-17","Firma SIA \"FRANIKS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV08ZZZ40003263211","K","SIA","1995-08-22","Rīga, Latgales iela 240 - 3",1063,117790171,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4649  ","010093","Latgales priekšpilsēta","81.26","9.01","17.09",6],[2023,"sabiedrība ar ierobežotu atbildību","4649  ","010093","Latgales priekšpilsēta","148.23","17.56","35.03",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 01.08.1996 ","nav","nav"," 26.11.2013 "],["nav"," 07.09.1995 ","nav","nav"," 31.07.1996 "],["ir"," 17.01.2014 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FRANIKS SIA","2025. gada 4. ceturksnis","7.99","4.94","0.00","0.80","2.20","3"],["FRANIKS SIA","2026. gada 1. ceturksnis","8.65","4.82","0.00","0.68","1.77","3"],["FRANIKS SIA","2026. gada 2. ceturksnis","18.24","7.79","0.0","0.85","1.77","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-05-15",500,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","38bdca5b"],["2025-04-11",9990,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5f751b33"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[469181,324946,144235,41238,88523,7551,3051,8144,10830,2042,8788,8788],[331087,236326,94761,38272,66400,9023,15469,12981,-29338,3553,-32891,-32891],[263391,190491,72900,33741,48019,71546,54354,11725,-3393,723,-4116,-4116],[495194,342137,153057,64404,70938,10826,7251,11307,9983,371,9612,9612],[591059,401063,189996,61947,68415,12782,9800,14199,48417,3395,45022,45022]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[6150,26965,177889,211004,18629,7127,89,25845,236849,37169,233805,-34125,236849],[62646,23954,153230,239830,21429,47758,361,69548,309378,27589,348805,-67016,309378],[45971,32964,141281,220216,24229,29426,194,53849,274065,41030,304167,-71132,274065],[37007,51395,153169,241571,24229,23008,28,47265,288836,50711,299645,-61520,288836],[58550,28889,104153,191592,18629,18688,null,37317,228909,44522,200885,-16498,228909]]}}}