{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003264804","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003264804","company_name":"Sabiedrība ar ierobežotu atbildību \"NORTHERN SYNTHESIS\"","company_type":"SIA","registered_date":"1995-09-05","area_of_activity":{"nace_code":"2110","nace_description":"Farmaceitisko pamatvielu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1764435,189304,3499546,40,"EUR"],[2024,1617845,115486,3240019,47,"EUR"],[2023,2505596,225565,3245330,51,"EUR"],[2022,2230588,103586,3273093,55,"EUR"],[2021,2050906,119712,2903935,51,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":1764435,"cogs":1282949,"gross_prof":481486,"sell_exp":58569,"admin_exp":262832,"oth_op_rev":108731,"oth_op_exp":66478,"interest_expenses":12976,"income_before_income_taxes":189362,"provision_for_income_taxes":58,"income_after_income_taxes":189304,"net_income":189304},"balance_data":{"cash":6433,"accounts_receivable":81493,"inventories":1441473,"cur_assets":1529399,"investments":2977,"fixed_assets":1318880,"intangible_assets":648290,"non_cur_assets":1970147,"assets":3499546,"cur_liab":657075,"non_cur_liab":1136024,"equity":1706447,"equities":3499546},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1282949,1282949,false],["net_turnover_source","gross_profit_calc",481486,481486,false],["gross_profit_calc","selling_exp",58569,58569,false],["gross_profit_calc","admin_exp",262832,262832,false],["gross_profit_calc","other_op_exp_exp",66478,66478,false]]}},"financial_ratios":{"current_ratio":{"value":2.3275866529696003},"quick_ratio":{"value":0.13381425255868812},"net_profit_margin":{"value":0.10728873548756401},"roa":{"value":0.05409387389107044},"roe":{"value":0.11093459099520817},"debt_to_equity":{"value":1.050779192087419,"negative_equity":false},"interest_coverage":{"value":15.593249075215782},"asset_turnover":{"value":0.5041896863193112},"altman_z_score":{"value":1.6742650604621532},"roce":{"value":0.07118383969440674}},"source_ids":{"financial_statement_id":"2293178","income_statement_id":"2293178","balance_sheet_id":"2293178"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":47,"type_from_db":"UGP"},"income_data":{"net_turnover":1617845,"cogs":1199516,"gross_prof":418329,"sell_exp":50258,"admin_exp":289195,"oth_op_rev":54535,"oth_op_exp":2849,"interest_expenses":15027,"income_before_income_taxes":115535,"provision_for_income_taxes":49,"income_after_income_taxes":115486,"net_income":115486},"balance_data":{"cash":35499,"accounts_receivable":28327,"inventories":1438998,"cur_assets":1502824,"investments":2977,"fixed_assets":1044764,"intangible_assets":689454,"non_cur_assets":1737195,"assets":3240019,"cur_liab":538154,"non_cur_liab":1184722,"equity":1517143,"equities":3240019},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1199516,1199516,false],["net_turnover_source","gross_profit_calc",418329,418329,false],["gross_profit_calc","selling_exp",50258,50258,false],["gross_profit_calc","admin_exp",289195,289195,false],["gross_profit_calc","other_op_exp_exp",2849,2849,false]]}},"financial_ratios":{"current_ratio":{"value":2.792553804301371},"quick_ratio":{"value":0.11860173853580945},"net_profit_margin":{"value":0.07138261081871254},"roa":{"value":0.03564361813927634},"roe":{"value":0.07612070846321013},"debt_to_equity":{"value":1.135605542786672,"negative_equity":false},"interest_coverage":{"value":8.688494044054035},"asset_turnover":{"value":0.4993319483620312},"altman_z_score":{"value":1.6034672627152573},"roce":{"value":0.0483229176883375}},"source_ids":{"financial_statement_id":"2044912","income_statement_id":"2044912","balance_sheet_id":"2044912"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":51,"type_from_db":"UGP"},"income_data":{"net_turnover":2505596,"cogs":1946583,"gross_prof":559013,"sell_exp":72456,"admin_exp":285629,"oth_op_rev":41753,"oth_op_exp":4193,"interest_expenses":12602,"income_before_income_taxes":225886,"provision_for_income_taxes":321,"income_after_income_taxes":225565,"net_income":225565},"balance_data":{"cash":1024,"accounts_receivable":329877,"inventories":1110575,"cur_assets":1441476,"investments":2977,"fixed_assets":1076721,"intangible_assets":724156,"non_cur_assets":1803854,"assets":3245330,"cur_liab":773337,"non_cur_liab":1070336,"equity":1401657,"equities":3245330},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1946583,1946583,false],["net_turnover_source","gross_profit_calc",559013,559013,false],["gross_profit_calc","selling_exp",72456,72456,false],["gross_profit_calc","admin_exp",285629,285629,false],["gross_profit_calc","other_op_exp_exp",4193,4193,false]]}},"financial_ratios":{"current_ratio":{"value":1.8639687484240377},"quick_ratio":{"value":0.4278871953624358},"net_profit_margin":{"value":0.09002448918341185},"roa":{"value":0.06950448798735413},"roe":{"value":0.160927388084246},"debt_to_equity":{"value":1.3153524721097958,"negative_equity":false},"interest_coverage":{"value":18.924615140453895},"asset_turnover":{"value":0.77206200910231},"altman_z_score":{"value":1.831579427593375},"roce":{"value":0.09647600134790026}},"source_ids":{"financial_statement_id":"1904473","income_statement_id":"1904473","balance_sheet_id":"1904473"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":55,"type_from_db":"UGP"},"income_data":{"net_turnover":2230588,"cogs":1915598,"gross_prof":314990,"sell_exp":36913,"admin_exp":243849,"oth_op_rev":88329,"oth_op_exp":13613,"interest_expenses":5268,"income_before_income_taxes":103676,"provision_for_income_taxes":90,"income_after_income_taxes":103586,"net_income":103586},"balance_data":{"cash":402,"accounts_receivable":280028,"inventories":1146606,"cur_assets":1427036,"investments":2977,"fixed_assets":1084694,"intangible_assets":758386,"non_cur_assets":1846057,"assets":3273093,"cur_liab":809302,"non_cur_liab":1287699,"equity":1176092,"equities":3273093},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1915598,1915598,false],["net_turnover_source","gross_profit_calc",314990,314990,false],["gross_profit_calc","selling_exp",36913,36913,false],["gross_profit_calc","admin_exp",243849,243849,false],["gross_profit_calc","other_op_exp_exp",13613,13613,false]]}},"financial_ratios":{"current_ratio":{"value":1.7632923185658753},"quick_ratio":{"value":0.3465084727332936},"net_profit_margin":{"value":0.046438876206632514},"roa":{"value":0.031647741142705084},"roe":{"value":0.0880764429993572},"debt_to_equity":{"value":1.7830246273250732,"negative_equity":false},"interest_coverage":{"value":20.680334092634777},"asset_turnover":{"value":0.6814923987799919},"altman_z_score":{"value":1.4587650835419246},"roce":{"value":0.04421803635129765}},"source_ids":{"financial_statement_id":"1725801","income_statement_id":"1725801","balance_sheet_id":"1725801"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":51,"type_from_db":"UGP"},"income_data":{"net_turnover":2050906,"cogs":1650740,"gross_prof":400166,"sell_exp":37382,"admin_exp":238963,"oth_op_rev":37943,"oth_op_exp":38737,"interest_expenses":2885,"income_before_income_taxes":120142,"provision_for_income_taxes":430,"income_after_income_taxes":119712,"net_income":119712},"balance_data":{"cash":484,"accounts_receivable":215094,"inventories":840507,"cur_assets":1056085,"investments":2977,"fixed_assets":1050705,"intangible_assets":794168,"non_cur_assets":1847850,"assets":2903935,"cur_liab":405678,"non_cur_liab":1425751,"equity":1072506,"equities":2903935},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1650740,1650740,false],["net_turnover_source","gross_profit_calc",400166,400166,false],["gross_profit_calc","selling_exp",37382,37382,false],["gross_profit_calc","admin_exp",238963,238963,false],["gross_profit_calc","other_op_exp_exp",38737,38737,false]]}},"financial_ratios":{"current_ratio":{"value":2.6032592351569472},"quick_ratio":{"value":0.5314017521285355},"net_profit_margin":{"value":0.05837030073538231},"roa":{"value":0.04122406321078123},"roe":{"value":0.11161895597786865},"debt_to_equity":{"value":1.7076165541265038,"negative_equity":false},"interest_coverage":{"value":42.64367417677643},"asset_turnover":{"value":0.7062506564368692},"altman_z_score":{"value":1.555835858064291},"roce":{"value":0.049245133707220674}},"source_ids":{"financial_statement_id":"1348422","income_statement_id":"1348422","balance_sheet_id":"1348422"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.04.1997 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"232.50","114.90","227.49",44,"1 263.87","~ 946.17"],[2023,"210.79","120.93","246.21",47,"1 280.56","~ 956.84"],[2022,"193.74","111.06","225.70",48,"1 149.43","~ 828.05"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","73.84","25.28","60.46",39,"1 515.85","~ 1 150.98"],["2026. gada 1. ceturksnis"," -5.17","22.13","53.10",37,"1 403.28","~ 1 075.92"],["2025. gada 4. ceturksnis","56.90","22.02","54.35",37,"1 436.31","~ 1 087.75"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":227.49,"employees":44,"gross_salary_raw":1263.8670364543054,"gross_salary_formatted":"1 263.87","net_salary_formatted":"~ 946.17","vsaoi_employee_part":"132.71","non_taxable_minimum":"206.20","iin_part":"184.99","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":227.49,"employees":44,"gross_salary_raw":1263.8670364543054,"gross_salary_formatted":"1 263.87","net_salary_formatted":"~ 946.17","vsaoi_employee_part":"132.71","non_taxable_minimum":"206.20","iin_part":"184.99","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",153612,"EUR","2015-04-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,73,"EUR"],[2018,76,"EUR"],[2011,100,"LVL"],[2012,90,"LVL"],[2013,76,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2016-11-01","SIA \"NORTHERN SYNTHESIS\""],["2016-09-29","Sabiedrība ar ierobežotu atbildību \"MEDPRO INC.\""],["2016-03-04","\"MEDPRO INC.\" SIA"],["2004-08-10","Sabiedrība ar ierobežotu atbildību \"MEDPRO INC.\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV65ZZZ40003264804","K","SIA","1995-09-05","Rīga, Ģertrūdes iela 15/17",1011,101835036,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40003964745","2007-10-22"],["SEPARATION","Sadalīta nodalīšanas ceļā","40003964726","2007-10-22"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2110  ","010091","Centra rajons","232.50","114.90","227.49",44],[2023,"sabiedrība ar ierobežotu atbildību","2110  ","010091","Centra rajons","210.79","120.93","246.21",47],[2022,"sabiedrība ar ierobežotu atbildību","2110  ","010091","Centra rajons","193.74","111.06","225.70",48]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.04.1997 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["NORTHERN SYNTHESIS SIA","2025. gada 4. ceturksnis","56.90","2.46","23.20","22.02","54.35","37"],["NORTHERN SYNTHESIS SIA","2026. gada 1. ceturksnis"," -5.17","5.87","87.26","22.13","53.10","37"],["NORTHERN SYNTHESIS SIA","2026. gada 2. ceturksnis","73.84","11.85","27.99","25.28","60.46","39"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RI11IA0005","Izsniegta","2011-07-01","Farmaceitisko vielu ražotne","iekārtas, kurās ražo farmaceitiskas vielas, izmantojot ķīmiskus vai bioloģiskus procesus;"],["ab","RI11IA0005","Izsniegta","2011-07-01","Farmaceitisko vielu ražotne","iekārtas pamatfarmaceitisko produktu ražošanai, kurās izmanto fizikālus procesus (piemēram, atšķaidīšana un sajaukšana)"],["ab","RI11IA0005","Izsniegta","2011-07-01","Farmaceitisko vielu ražotne","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["ab","RI11IA0005","Izsniegta","2011-07-01","Farmaceitisko vielu ražotne","iekārtas, kuras emitē gaistošos organiskos savienojumus un kurām nepieciešama atļauja saskaņā ar normatīvajiem aktiem, kas regulē emisijas no stacionārajiem piesārņojuma avotiem"]]},"zva":{"columns":["veids","kods","statuss","no_dat","objekts"],"data":[["Aktīvo farmaceitisko vielu ražošana","F00004","Spēkā","2026-05-31","Sabiedrība ar ierobežotu atbildību \"NORTHERN SYNTHESIS\" aktīvo farmaceitisko vielu (AFV) ražošana"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","other_taxes"],"data":[[1346637,1309524,37113,29966,149788,392314,241661,5958,2054,159,1895,1895,null,null],[2385960,1987161,398799,189585,87607,7842,8992,null,126698,18390,null,103607,6241,105],[2007457,1865314,142143,45913,161645,122190,1349,3935,51491,41,51450,51450,null,null],[2050906,1650740,400166,37382,238963,37943,38737,2885,120142,430,119712,119712,null,null],[2230588,1915598,314990,36913,243849,88329,13613,5268,103676,90,103586,103586,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[271,216910,1030179,1247360,2977,857041,897316,1757334,3004694,438418,1664932,901344,3004694],[620700,311215,388078,1319993,null,97230,3539,100769,1420762,363914,5137,1051711,1420762],[96732,197036,681587,975355,2977,1050907,841938,1895822,2871177,354467,1563915,952795,2871177],[484,215094,840507,1056085,2977,1050705,794168,1847850,2903935,405678,1425751,1072506,2903935],[402,280028,1146606,1427036,2977,1084694,758386,1846057,3273093,809302,1287699,1176092,3273093]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa"],"data":[[126698,161947,159816,29655,130056,69153,-69153,119790,-119790,-11,-58898,679598,620700,null],[985738,841407,null,9702,792697,6652,173348,846808,846808,null,119237,620700,739937,180000],[47729,70305,200839,-144554,56285,-1368,2764,181729,181729,null,-122680,739937,617257,4132],[274554,304353,294821,null,null,-11667,-11667,-236752,-236752,null,46402,878278,924680,null],[95720,null,56012,-80164,null,-41075,-41075,-443250,-443250,null,-428313,924680,496367,null]]}},"eu_funds":{"periods":{"no":"2019-02-11","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":1,"pabeigti":1,"es_finansejums_eur":166200,"attiecinamas_izmaksas_eur":409286.71,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["“Tehnoloģiskā procesa tvaika un karstā ūdens ražošanas iekārtu energoefektivitātes paaugstināšana saskaņā ar zāļu ražošanas un kontroles kārtību”","Veicināt efektīvu energoresursu izmantošanu, enerģijas patēriņa samazināšanu un pāreju uz AER apstrādes rūpniecības nozarē","KF",166200,409286.71,"Pabeigts","2019-02-11","2020-12-31"]]}},"ka_sadarbibas_partneris":{"projektu_skaits":1}}}