{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003266078","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003266078","company_name":"SIA \"JOKER LTD\"","company_type":"SIA","registered_date":"1995-09-19","area_of_activity":{"nace_code":"9200","nace_description":"Azartspēles un derības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,29811046,1210188,11694422,487,"EUR"],[2024,30976164,2179365,12695623,484,"EUR"],[2023,31790112,3443680,12420850,468,"EUR"],[2022,29893166,6728809,14402839,452,"EUR"],[2021,6963443,-4334470,10343136,480,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":487,"type_from_db":"UGP"},"income_data":{"net_turnover":29811046,"cogs":23964522,"gross_prof":5846524,"sell_exp":1773512,"admin_exp":2309237,"oth_op_rev":181729,"oth_op_exp":405523,"other_interest_revenues":20842,"income_before_income_taxes":1560823,"provision_for_income_taxes":350635,"income_after_income_taxes":1210188,"net_income":1210188},"balance_data":{"cash":3592165,"accounts_receivable":1330708,"inventories":275106,"cur_assets":5197979,"investments":87523,"fixed_assets":6395436,"intangible_assets":13484,"non_cur_assets":6496443,"assets":11694422,"cur_liab":3034381,"non_cur_liab":16260,"equity":8643781,"equities":11694422},"cash_flow_data":{"cfo_im_ebt":1560823,"cfo_im_ebwc":2289934,"cfo_im_op":2453104,"cfo_im_tax":-691909,"cfo_im_net":1761195,"cfi_acq_fa":-533038,"cfi_sal_fa":31120,"cfi_int_rcv":20842,"cfi_net":-481076,"cff_ln_rcv":25520,"cff_ln_repay":-156213,"cff_div_pd":-1500000,"cff_net":-1630693,"effect_of_exchange_rate_change":56,"net_increase":-350518,"at_beginning_of_year":3942683,"at_end_of_year":3592165},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23964522,23964522,false],["net_turnover_source","gross_profit_calc",5846524,5846524,false],["gross_profit_calc","selling_exp",1773512,1773512,false],["gross_profit_calc","admin_exp",2309237,2309237,false],["gross_profit_calc","other_op_exp_exp",405523,405523,false]]}},"financial_ratios":{"current_ratio":{"value":1.713027797102605},"quick_ratio":{"value":1.622364824984074},"net_profit_margin":{"value":0.040595288068724596},"roa":{"value":0.10348420811220939},"roe":{"value":0.14000678638202427},"debt_to_equity":{"value":0.35292900178752795,"negative_equity":false},"asset_turnover":{"value":2.5491679708496924},"altman_z_score":{"value":4.907495683204624},"roce":{"value":0.18023274947543552}},"source_ids":{"financial_statement_id":"2343113","income_statement_id":"2343113","balance_sheet_id":"2343113","cash_flow_statement_id":"2343113"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":484,"type_from_db":"UGP"},"income_data":{"net_turnover":30976164,"cogs":23870101,"gross_prof":7106063,"sell_exp":1876996,"admin_exp":2305001,"oth_op_rev":285884,"oth_op_exp":483887,"other_interest_revenues":59382,"income_before_income_taxes":2785445,"provision_for_income_taxes":606080,"income_after_income_taxes":2179365,"net_income":2179365},"balance_data":{"cash":3942683,"accounts_receivable":1713829,"inventories":308843,"cur_assets":5965355,"investments":73011,"fixed_assets":6635461,"intangible_assets":21796,"non_cur_assets":6730268,"assets":12695623,"cur_liab":4254624,"non_cur_liab":7406,"equity":8433593,"equities":12695623},"cash_flow_data":{"cfo_im_ebt":2785445,"cfo_im_ebwc":3605547,"cfo_im_op":3536031,"cfo_im_tax":-353714,"cfo_im_net":3182317,"cfi_acq_fa":-910436,"cfi_sal_fa":132999,"cfi_int_rcv":59382,"cfi_net":-718055,"cff_ln_rcv":139200,"cff_ln_repay":-144000,"cff_div_pd":-2500000,"cff_net":-2504800,"effect_of_exchange_rate_change":66,"net_increase":-40472,"at_beginning_of_year":3983155,"at_end_of_year":3942683},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23870101,23870101,false],["net_turnover_source","gross_profit_calc",7106063,7106063,false],["gross_profit_calc","selling_exp",1876996,1876996,false],["gross_profit_calc","admin_exp",2305001,2305001,false],["gross_profit_calc","other_op_exp_exp",483887,483887,false]]}},"financial_ratios":{"current_ratio":{"value":1.4020874700091006},"quick_ratio":{"value":1.3294975067126966},"net_profit_margin":{"value":0.07035619387862228},"roa":{"value":0.1716627061153281},"roe":{"value":0.2584147705491598},"debt_to_equity":{"value":0.505363490981839,"negative_equity":false},"asset_turnover":{"value":2.4399089355441634},"altman_z_score":{"value":4.607066396137535},"roce":{"value":0.329989969196774}},"source_ids":{"financial_statement_id":"2078976","income_statement_id":"2078976","balance_sheet_id":"2078976","cash_flow_statement_id":"2078976"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":468,"type_from_db":"UGP"},"income_data":{"net_turnover":31790112,"cogs":22576358,"gross_prof":9213754,"sell_exp":2072154,"admin_exp":2146166,"oth_op_rev":141714,"oth_op_exp":676166,"other_interest_revenues":20845,"income_before_income_taxes":4481827,"provision_for_income_taxes":1038147,"income_after_income_taxes":3443680,"net_income":3443680},"balance_data":{"cash":3983155,"accounts_receivable":1296141,"inventories":308970,"cur_assets":5588266,"investments":72967,"fixed_assets":6735825,"intangible_assets":23792,"non_cur_assets":6832584,"assets":12420850,"cur_liab":3157377,"non_cur_liab":9245,"equity":9254228,"equities":12420850},"cash_flow_data":{"cfo_im_ebt":4481827,"cfo_im_ebwc":5596083,"cfo_im_op":5077917,"cfo_im_tax":-1295324,"cfo_im_net":3782593,"cfi_acq_fa":-761499,"cfi_sal_fa":67593,"cfi_int_rcv":20845,"cfi_net":-673061,"cff_ln_rcv":144000,"cff_div_pd":-5000000,"cff_net":-4856000,"effect_of_exchange_rate_change":242,"net_increase":-1746226,"at_beginning_of_year":5729381,"at_end_of_year":3983155},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22576358,22576358,false],["net_turnover_source","gross_profit_calc",9213754,9213754,false],["gross_profit_calc","selling_exp",2072154,2072154,false],["gross_profit_calc","admin_exp",2146166,2146166,false],["gross_profit_calc","other_op_exp_exp",676166,676166,false]]}},"financial_ratios":{"current_ratio":{"value":1.7699077430411383},"quick_ratio":{"value":1.6720511994608183},"net_profit_margin":{"value":0.10832550700041572},"roa":{"value":0.2772499466622655},"roe":{"value":0.3721196408819839},"debt_to_equity":{"value":0.3421811090022852,"negative_equity":false},"asset_turnover":{"value":2.5594151769001314},"altman_z_score":{"value":5.674204969440867},"roce":{"value":0.483817138561315}},"source_ids":{"financial_statement_id":"1931404","income_statement_id":"1931404","balance_sheet_id":"1931404","cash_flow_statement_id":"1931404"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":452,"type_from_db":"UGP"},"income_data":{"net_turnover":29893166,"cogs":19212023,"gross_prof":10681143,"sell_exp":1549348,"admin_exp":1997593,"oth_op_rev":660392,"oth_op_exp":424955,"interest_expenses":360,"income_before_income_taxes":7369279,"provision_for_income_taxes":640470,"income_after_income_taxes":6728809,"net_income":6728809},"balance_data":{"cash":5729381,"accounts_receivable":1166497,"inventories":232940,"cur_assets":7128818,"investments":74081,"fixed_assets":7164376,"intangible_assets":35564,"non_cur_assets":7274021,"assets":14402839,"cur_liab":3583126,"non_cur_liab":9165,"equity":10810548,"equities":14402839},"cash_flow_data":{"cfo_im_ebt":7369279,"cfo_im_ebwc":8756760,"cfo_im_op":9565492,"cfo_im_tax":-98989,"cfo_im_net":9466503,"cfi_acq_fa":-298689,"cfi_sal_fa":2157,"cfi_int_rcv":-360,"cfi_net":-296892,"cff_ln_rcv":250000,"cff_ln_repay":-423750,"cff_div_pd":-4000000,"cff_net":-4173750,"effect_of_exchange_rate_change":294,"net_increase":4996155,"at_beginning_of_year":733226,"at_end_of_year":5729381},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19212023,19212023,false],["net_turnover_source","gross_profit_calc",10681143,10681143,false],["gross_profit_calc","selling_exp",1549348,1549348,false],["gross_profit_calc","admin_exp",1997593,1997593,false],["gross_profit_calc","other_op_exp_exp",424955,424955,false]]}},"financial_ratios":{"current_ratio":{"value":1.9895526978398193},"quick_ratio":{"value":1.9245424246872702},"net_profit_margin":{"value":0.2250952274509833},"roa":{"value":0.46718629570184045},"roe":{"value":0.6224299637724193},"debt_to_equity":{"value":0.33229499559134285,"negative_equity":false},"interest_coverage":{"value":20471.219444444443},"asset_turnover":{"value":2.075505113957047},"altman_z_score":{"value":5.737336026985471},"roce":{"value":0.6811307286986263}},"source_ids":{"financial_statement_id":"1765992","income_statement_id":"1765992","balance_sheet_id":"1765992","cash_flow_statement_id":"1765992"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":480,"type_from_db":"UGP"},"income_data":{"net_turnover":6963443,"cogs":10115232,"gross_prof":-3151789,"sell_exp":1334106,"admin_exp":1474061,"oth_op_rev":1674586,"oth_op_exp":29384,"interest_expenses":817,"income_before_income_taxes":-4315571,"provision_for_income_taxes":18899,"income_after_income_taxes":-4334470,"net_income":-4334470},"balance_data":{"cash":733226,"accounts_receivable":1081477,"inventories":163529,"cur_assets":1978232,"investments":78295,"fixed_assets":8229571,"intangible_assets":57038,"non_cur_assets":8364904,"assets":10343136,"cur_liab":3252166,"non_cur_liab":9231,"equity":7081739,"equities":10343136},"cash_flow_data":{"cfo_im_ebt":-4315571,"cfo_im_ebwc":-2493939,"cfo_im_op":-2342973,"cfo_im_tax":-416779,"cfo_im_net":-2759752,"cfi_acq_fa":-169751,"cfi_sal_fa":1000,"cfi_int_rcv":-817,"cfi_net":-169568,"cff_ln_rcv":315000,"cff_ln_repay":-386250,"cff_net":-71250,"effect_of_exchange_rate_change":59,"net_increase":-3000511,"at_beginning_of_year":3733737,"at_end_of_year":733226},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10115232,10115232,false],["net_turnover_source","gross_profit_calc",3151789,-3151789,true],["gross_profit_calc","selling_exp",1334106,1334106,false],["gross_profit_calc","admin_exp",1474061,1474061,false],["gross_profit_calc","other_op_exp_exp",29384,29384,false]]}},"financial_ratios":{"current_ratio":{"value":0.6082813730910415},"quick_ratio":{"value":0.5579982694610299},"net_profit_margin":{"value":-0.6224607568411201},"roa":{"value":-0.4190672925503445},"roe":{"value":-0.612062941037505},"debt_to_equity":{"value":0.4605361762132154,"negative_equity":false},"interest_coverage":{"value":-5281.21664626683},"asset_turnover":{"value":0.6732429120143059},"altman_z_score":{"value":0.7793705658229426},"roce":{"value":-0.6084857219816189}},"source_ids":{"financial_statement_id":"1361081","income_statement_id":"1361081","balance_sheet_id":"1361081","cash_flow_statement_id":"1361081"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.03.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"12 176.30","1 335.02","2 377.41",478,"1 215.82","~ 915.46"],[2023,"12 139.80","1 028.29","2 100.28",460,"1 116.12","~ 851.75"],[2022,"8 236.09","1 006.93","1 775.17",431,"1 006.83","~ 740.20"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3161.2","262.14","622.29",489,"1 244.33","~ 969.94"],["2026. gada 1. ceturksnis","3308.60","305.67","658.48",477,"1 349.82","~ 1 040.28"],["2025. gada 4. ceturksnis","2998.75","251.00","612.57",498,"1 202.76","~ 932.02"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2377.41,"employees":478,"gross_salary_raw":1215.8162432448687,"gross_salary_formatted":"1 215.82","net_salary_formatted":"~ 915.46","vsaoi_employee_part":"127.66","non_taxable_minimum":"224.68","iin_part":"172.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2377.41,"employees":478,"gross_salary_raw":1215.8162432448687,"gross_salary_formatted":"1 215.82","net_salary_formatted":"~ 915.46","vsaoi_employee_part":"127.66","non_taxable_minimum":"224.68","iin_part":"172.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1634220,"EUR","2014-06-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,461,"EUR"],[2017,262,"EUR"],[2018,481,"EUR"],[2018,481,"EUR"],[2011,329,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2005-05-17","Sabiedrība ar ierobežotu atbildību \"JOKER LTD\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV05ZZZ40003266078","K","SIA","1995-09-19","Rīga, Katrīnas iela 12",1045,102611182,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40003355253","2013-03-13"],["SEPARATION","Sadalīta nodalīšanas ceļā","40003355253","2010-05-14"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9200  ","010096","Ziemeļu rajons","12 176.30","1 335.02","2 377.41",478],[2023,"sabiedrība ar ierobežotu atbildību","9200  ","010096","Ziemeļu rajons","12 139.80","1 028.29","2 100.28",460],[2022,"sabiedrība ar ierobežotu atbildību","9200  ","010096","Ziemeļu rajons","8 236.09","1 006.93","1 775.17",431]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.03.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["JOKER LTD SIA","2025. gada 4. ceturksnis","2998.75","144.04","0.00","251.00","612.57","498"],["JOKER LTD SIA","2026. gada 1. ceturksnis","3308.60","165.55","0.00","305.67","658.48","477"],["JOKER LTD SIA","2026. gada 2. ceturksnis","3161.2","162.76","3.72","262.14","622.29","489"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-21",2742.69,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumi daudzdzīvokļu māju būvdarbiem un to teritoriju labiekārtošanai","14 Atmaksājams aizdevums","2023/2831 Vispārējā tautsaimniecība (2023/2831)","7241bea0"],["2026-04-13",650,"Biedrība \"Latvijas Informācijas un komunikācijas tehnoloģijas asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1849491e"],["2024-12-03",24432.29,"AS \"Attīstības finanšu institūcija Altum\"","Daudzdzīvokļu māju energoefektivitāte (AF)","14 Atmaksājams aizdevums","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bb62ce82"],["2024-12-03",19670.2,"AS \"Attīstības finanšu institūcija Altum\"","Daudzdzīvokļu māju energoefektivitāte (AF)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bb62ce82"],["2024-12-03",7835.36,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumi daudzdzīvokļu māju būvdarbiem un to teritoriju labiekārtošanai","14 Atmaksājams aizdevums","2023/2831 Vispārējā tautsaimniecība (2023/2831)","08c228d5"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","RI14IC0005","Darbība reģistrēta","2014-01-20","katlu māja","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","equity_investment_earnings","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses","other_taxes"],"data":[[46794920,26280210,20514710,1822860,2309660,61333,684617,31741,15790647,3571730,12218917,12218917,null,null,null],[12442117,9302856,3139261,200331,417021,89139,103232,null,2376264,142054,null,2396800,12863,147140,24407],[14781779,11056743,3725036,359064,600078,72228,140959,null,2659667,504225,null,2282060,1917,39725,26261],[16425662,11016792,5408870,494925,697625,281684,164415,null,4350504,673543,null,3521308,21090,4175,30095],[30016241,17868739,12147502,922134,1339185,27717,389222,null,9524822,1055698,null,8257102,144,null,48412]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[4272762,2278656,320276,6871694,79741,11691927,104067,11875735,18747429,4340537,230529,14176363,18747429,null],[1753367,574136,180139,2507642,null,5638593,10607,5649200,8156842,2075540,788142,5154284,8156842,139054],[2407630,761731,109050,3278411,null,4931563,7263,4938826,8217237,1548774,284849,6231584,8217237,152030],[4272718,719670,114210,5106598,null,4239886,21712,4261598,9368196,926688,396261,7879217,9368196,166030],[4158409,1379365,252456,5790230,null,11477857,67722,11545579,17335809,3336878,1700066,11934991,17335809,363874]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_int_rcv","cfi_acq_stk"],"data":[[15790647,18643577,18679649,-2052843,16626806,-3008216,3661,-3004555,600000,-763215,-15000000,-15163215,-1022,-1541986,5814748,4272762,null,null],[2376264,4451879,4170955,50416,4095689,715316,56,-938534,null,700905,null,-2362404,-16624,778127,975240,1753367,14872,null],[2659667,4268744,4369103,273812,4069004,654488,32036,-874271,null,null,-1200000,-2532181,-8289,654263,1753367,2407630,1976,-218],[4350504,5751517,5729969,902768,4797106,-724150,3618,-699622,-351026,null,-1873675,-2231285,-1111,1865088,2407630,4272718,20910,null],[9524822,11251456,11518854,457834,11012608,-3837977,14326,-3823507,248400,null,7000000,-6751600,-70,437431,3720978,4158409,144,null]]}}}