{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003268276","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003268276","company_name":"Sabiedrība ar ierobežotu atbildību \"TN Promotion\"","company_type":"SIA","registered_date":"1995-10-05","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,441956,-7343,1675616,5,"EUR"],[2024,401673,-323088,1987155,4,"EUR"],[2023,407635,-34651,2525912,3,"EUR"],[2022,384995,525899,2240434,3,"EUR"],[2021,236651,78994,3689952,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":441956,"cogs":367789,"gross_prof":74167,"sell_exp":56539,"admin_exp":43631,"oth_op_rev":4802,"oth_op_exp":719,"other_interest_revenues":14577,"income_before_income_taxes":-7343,"income_after_income_taxes":-7343,"net_income":-7343},"balance_data":{"cash":54050,"accounts_receivable":274606,"inventories":2079,"cur_assets":330735,"investments":565663,"fixed_assets":779218,"non_cur_assets":1344881,"assets":1675616,"cur_liab":127417,"non_cur_liab":704987,"equity":843212,"equities":1675616},"cash_flow_data":{"cfo_im_ebt":-7343,"cfo_im_ebwc":-16500,"cfo_im_net":116684,"cfi_acq_fa":-1450,"cfi_ln_md":-20910,"cfi_ln_rcv":232000,"cfi_int_rcv":2137,"cfi_net":211777,"cff_ln_repay":-20000,"cff_div_pd":-258021,"cff_net":-278021,"net_increase":50440,"at_beginning_of_year":3610,"at_end_of_year":54050},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",367789,367789,false],["net_turnover_source","gross_profit_calc",74167,74167,false],["gross_profit_calc","selling_exp",56539,56539,false],["gross_profit_calc","admin_exp",43631,43631,false],["gross_profit_calc","other_op_exp_exp",719,719,false]]}},"financial_ratios":{"current_ratio":{"value":2.5956897431268984},"quick_ratio":{"value":2.579373239049734},"net_profit_margin":{"value":-0.016614776131560607},"roa":{"value":-0.004382268968546493},"roe":{"value":-0.008708367527976357},"debt_to_equity":{"value":0.9871823456022922,"negative_equity":false},"asset_turnover":{"value":0.2637573286480912},"altman_z_score":{"value":1.1882993098733174},"roce":{"value":-0.004742930333891186}},"source_ids":{"financial_statement_id":"2282010","income_statement_id":"2282010","balance_sheet_id":"2282010","cash_flow_statement_id":"2282010"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":401673,"cogs":371585,"gross_prof":30088,"sell_exp":66466,"admin_exp":48085,"oth_op_rev":8695,"oth_op_exp":266617,"other_interest_revenues":19297,"income_before_income_taxes":-323088,"income_after_income_taxes":-323088,"net_income":-323088},"balance_data":{"cash":3610,"accounts_receivable":421525,"inventories":2079,"cur_assets":427214,"investments":776753,"fixed_assets":783188,"non_cur_assets":1559941,"assets":1987155,"cur_liab":151613,"non_cur_liab":724987,"equity":1110555,"equities":1987155},"cash_flow_data":{"cfo_im_ebt":-323088,"cfo_im_ebwc":-76558,"cfo_im_net":-73723,"cfi_acq_fa":-711,"cfi_sal_fa":275946,"cfi_ln_rcv":7280,"cfi_int_rcv":8589,"cfi_net":291104,"cff_ln_repay":-19538,"cff_div_pd":-196322,"cff_net":-215860,"net_increase":1521,"at_beginning_of_year":2089,"at_end_of_year":3610},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",371585,371585,false],["net_turnover_source","gross_profit_calc",30088,30088,false],["gross_profit_calc","selling_exp",66466,66466,false],["gross_profit_calc","admin_exp",48085,48085,false],["gross_profit_calc","other_op_exp_exp",266617,266617,false]]}},"financial_ratios":{"current_ratio":{"value":2.817792669494041},"quick_ratio":{"value":2.8040801250552394},"net_profit_margin":{"value":-0.8043557819420275},"roa":{"value":-0.16258822286132688},"roe":{"value":-0.2909248078663371},"debt_to_equity":{"value":0.7893350621986304,"negative_equity":false},"asset_turnover":{"value":0.20213471017610604},"altman_z_score":{"value":0.8014640821771254},"roce":{"value":-0.1760177647801031}},"source_ids":{"financial_statement_id":"2074714","income_statement_id":"2074714","balance_sheet_id":"2074714","cash_flow_statement_id":"2074714"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":407635,"cogs":367747,"gross_prof":39888,"sell_exp":55087,"admin_exp":50037,"oth_op_rev":11707,"oth_op_exp":3260,"other_interest_revenues":22780,"investment_fair_value_adjustments":592,"income_before_income_taxes":-34601,"provision_for_income_taxes":50,"income_after_income_taxes":-34651,"net_income":-34651},"balance_data":{"cash":2089,"accounts_receivable":413505,"inventories":2035,"cur_assets":417629,"investments":784033,"fixed_assets":1324250,"non_cur_assets":2108283,"assets":2525912,"cur_liab":188746,"non_cur_liab":693522,"equity":1643644,"equities":2525912},"cash_flow_data":{"cfo_im_ebt":-34601,"cfo_im_ebwc":-51742,"cfo_im_op":-11523,"cfo_im_tax":50,"cfo_im_net":-11573,"cfi_acq_fa":-23032,"cfi_ln_md":-45220,"cfi_int_rcv":19527,"cfi_net":-48725,"cff_ln_repay":-45000,"cff_div_pd":-165895,"cff_net":-210895,"net_increase":-271193,"at_beginning_of_year":273282,"at_end_of_year":2089},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",367747,367747,false],["net_turnover_source","gross_profit_calc",39888,39888,false],["gross_profit_calc","selling_exp",55087,55087,false],["gross_profit_calc","admin_exp",50037,50037,false],["gross_profit_calc","other_op_exp_exp",3260,3260,false]]}},"financial_ratios":{"current_ratio":{"value":2.212650864124273},"quick_ratio":{"value":2.201869178684581},"net_profit_margin":{"value":-0.08500496767941909},"roa":{"value":-0.013718213461118203},"roe":{"value":-0.02108181577032496},"debt_to_equity":{"value":0.5367756034761786,"negative_equity":false},"asset_turnover":{"value":0.161381314946839},"altman_z_score":{"value":1.5170716606821664},"roce":{"value":-0.014804682251923912}},"source_ids":{"financial_statement_id":"1907863","income_statement_id":"1907863","balance_sheet_id":"1907863","cash_flow_statement_id":"1907863"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":384995,"cogs":341675,"gross_prof":43320,"sell_exp":29934,"admin_exp":35860,"oth_op_rev":528718,"oth_op_exp":504,"other_interest_revenues":28496,"interest_expenses":8337,"income_before_income_taxes":525899,"income_after_income_taxes":525899,"net_income":525899},"balance_data":{"cash":273282,"accounts_receivable":484559,"cur_assets":757841,"investments":589845,"fixed_assets":892748,"non_cur_assets":1482593,"assets":2240434,"cur_liab":175308,"equity":2065126,"equities":2240434},"cash_flow_data":{"cfo_im_ebt":525899,"cfo_im_ebwc":122427,"cfo_im_op":179839,"cfo_im_net":179839,"cfi_acq_fa":-123912,"cfi_sal_fa":2500000,"cfi_ln_md":-553923,"cfi_ln_rcv":337004,"cfi_int_rcv":5970,"cfi_net":2165139,"cff_ln_repay":-1990446,"cff_div_pd":-81250,"net_increase":273282,"at_end_of_year":273282},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",341675,341675,false],["net_turnover_source","gross_profit_calc",43320,43320,false],["gross_profit_calc","selling_exp",29934,29934,false],["gross_profit_calc","admin_exp",35860,35860,false],["gross_profit_calc","other_op_exp_exp",504,504,false]]}},"financial_ratios":{"current_ratio":{"value":4.322911675451206},"quick_ratio":{"value":4.322911675451206},"net_profit_margin":{"value":1.3659891686905026},"roa":{"value":0.23473086018155412},"roe":{"value":0.25465710082580917},"debt_to_equity":{"value":0.08488973554156018,"negative_equity":false},"interest_coverage":{"value":64.08012474511214},"asset_turnover":{"value":0.1718394739590633},"altman_z_score":{"value":6.827111791727862},"roce":{"value":0.2586941426334277}},"source_ids":{"financial_statement_id":"1736884","income_statement_id":"1736884","balance_sheet_id":"1736884","cash_flow_statement_id":"1736884"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":236651,"cogs":100214,"gross_prof":136437,"sell_exp":43300,"admin_exp":34381,"oth_op_rev":59584,"oth_op_exp":1112,"equity_investment_earnings":49950,"other_interest_revenues":9951,"interest_expenses":98135,"income_before_income_taxes":78994,"income_after_income_taxes":78994,"net_income":78994},"balance_data":{"accounts_receivable":686716,"cur_assets":686716,"investments":382846,"fixed_assets":2620390,"non_cur_assets":3003236,"assets":3689952,"cur_liab":2069475,"equity":1620477,"equities":3689952},"cash_flow_data":{"cfo_im_ebt":78994,"cfo_im_ebwc":135982,"cfo_im_op":138569,"cfo_im_net":138569,"cfi_sal_stk":206750,"cfi_acq_fa":-3436,"cfi_sal_fa":284868,"cfi_ln_md":-9490,"cfi_ln_rcv":2315,"cfi_int_rcv":95,"cfi_net":481102,"cff_iss_cap":553291,"cff_ln_rcv":557800,"cff_ln_repay":-1731262,"cff_div_pd":-37500,"net_increase":-18000,"at_beginning_of_year":18000},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100214,100214,false],["net_turnover_source","gross_profit_calc",136437,136437,false],["gross_profit_calc","selling_exp",43300,43300,false],["gross_profit_calc","admin_exp",34381,34381,false],["gross_profit_calc","other_op_exp_exp",1112,1112,false]]}},"financial_ratios":{"current_ratio":{"value":0.33183101994467196},"quick_ratio":{"value":0.33183101994467196},"net_profit_margin":{"value":0.33379956137941524},"roa":{"value":0.021407866552193632},"roe":{"value":0.04874737500131134},"debt_to_equity":{"value":1.2770776752770943,"negative_equity":false},"interest_coverage":{"value":1.8049523615427727},"asset_turnover":{"value":0.06413389659269281},"altman_z_score":{"value":0.6453090447251411},"roce":{"value":0.10930670413711518}},"source_ids":{"financial_statement_id":"1360469","income_statement_id":"1360469","balance_sheet_id":"1360469","cash_flow_statement_id":"1360469"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.11.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"71.54","51.94","17.94",5,"877.09","~ 698.99"],[2023,"51.03","35.11","13.19",4,"806.08","~ 653.61"],[2022,"39.87","25.96","2.66",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.55","1.57","4.12",3,"1 342.85","~ 1 035.63"],["2026. gada 1. ceturksnis","20.40","9.94","3.76",3,"1 225.51","~ 957.39"],["2025. gada 4. ceturksnis","37.53","31.97","3.71",3,"1 209.22","~ 936.33"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.94,"employees":5,"gross_salary_raw":877.0900557348197,"gross_salary_formatted":"877.09","net_salary_formatted":"~ 698.99","vsaoi_employee_part":"92.09","non_taxable_minimum":"354.96","iin_part":"86.01","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.94,"employees":5,"gross_salary_raw":877.0900557348197,"gross_salary_formatted":"877.09","net_salary_formatted":"~ 698.99","vsaoi_employee_part":"92.09","non_taxable_minimum":"354.96","iin_part":"86.01","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","reklāmas un izdevējdarbība\r\npoligrāfija \r\natpūtas organizēšana \r\nradio un TV pārraižu veidošana\r\ndatoru tehnikas un to sastāvdaļu iepirkšana, montāža, realizācija\r\ntirdzniecība \r\nstarpniecība \r\nsabiedriskā ēdināšana \r\nārējā ekonomiskā darbība \r\nu.c. statūtos paredzētā darbība \r\n\r\n\r\n\r\n"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",46100,"EUR","2015-05-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2017,121,"EUR"],[2018,3,"EUR"],[2018,121,"EUR"],[2010,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1995-09-18"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-08-26","SIA \"TN PROMOTION\""],["2000-01-14","Sabiedrība ar ierobežotu atbildību kopuzņēmums \"TN PROMOTION\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV23ZZZ40003268276","K","SIA","1995-10-05","Mārupes nov., Babītes pag., \"Burkāni\"",2107,105068842,100016583]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003820627","2023-09-22"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","010093","Latgales priekšpilsēta","71.54","51.94","17.94",5],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010093","Latgales priekšpilsēta","51.03","35.11","13.19",4],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","010093","Latgales priekšpilsēta","39.87","25.96","2.66",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.11.1996 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TN PROMOTION SIA","2025. gada 4. ceturksnis","37.53","1.85","0.00","31.97","3.71","3"],["TN PROMOTION SIA","2026. gada 1. ceturksnis","20.40","1.96","0.00","9.94","3.76","3"],["TN PROMOTION SIA","2026. gada 2. ceturksnis","9.55","3.86","0.0","1.57","4.12","3"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","AP03IC0452","Darbība reģistrēta","2003-12-22","Katlu māja.","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_long_term_investment_earnings","other_interest_revenues","investment_fair_value_adjustments","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[268940,133588,135352,29416,23534,437831,1673,232242,35913,410287,145482,230946,144,230802,230802,null],[15550828,14744559,806269,479828,147749,631860,249639,null,25851,42026,146627,398111,3836,394275,394275,null],[4850196,3902387,947809,587513,46689,83960,28240,null,152231,null,131119,390439,27211,null,345080,4760],[5392433,4531197,861236,647409,67127,62571,37564,null,122664,null,170787,123584,6472,null,101234,7880],[5715971,4729372,986599,715098,68688,69859,20846,null,115912,null,138834,228904,23313,null,197785,7188]]},"balance_sheets":{"columns":["accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","cash","intangible_assets","provisions"],"data":[[410440,34297,444737,1996025,2793688,4789713,5234450,3454527,208786,1571137,5234450,null,null,null],[2425952,2305276,4874252,60374,3519687,3637394,8511646,5823523,221098,2467025,8511646,143024,57333,null],[344461,517192,1137110,2500256,1753550,4283544,5420654,846832,4130757,443065,5420654,275457,29738,null],[227869,549408,1091204,2100807,150692,4254741,5345945,974825,3828443,535477,5345945,313927,45309,7200],[319384,585547,1241232,1991228,142456,4174075,5415307,874450,3808328,725329,5415307,336301,36715,7200]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","cfi_acq_fa","at_end_of_year","cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cfi_sal_fa","cff_div_pd","effect_of_exchange_rate_change"],"data":[[230946,86589,353668,353668,-204660,55552,11588,362450,5597067,-6315359,-718292,-2174,2174,null,null,null,null,null,null,null,null,null,null,null,null,null],[398111,553131,null,486000,-2769660,2995651,23430,233416,6426716,-7157055,-730338,-10922,153946,-16005,143024,null,null,null,null,null,null,null,null,null,null,null],[null,null,null,null,null,242547,152231,410912,185925,444123,-344023,204978,70479,12121,275457,4807908,3988668,91378,301179,131119,27211,138089,138089,28255,85825,null],[null,null,null,null,29061,null,null,-406379,444896,161193,283703,38470,275457,377318,313927,5429091,4581468,-596207,374080,170787,6472,161146,161146,null,null,null],[null,null,null,null,312842,null,null,-365980,241202,58220,182982,22374,313927,53473,336301,5705070,4744271,-710359,366352,138834,-863,205068,205068,335,null,304]]}}}