{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003274925","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003274925","company_name":"Pašvaldības sabiedrība ar ierobežotu atbildību \"VANGAŽU AVOTS\"","company_type":"SIA","registered_date":"1995-12-04","area_of_activity":{"nace_code":"3700","nace_description":"Kanalizācija"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2023,418708,-48686,5589683,7,"EUR"],[2022,325536,-20131,5783970,7,"EUR"],[2021,340081,-28511,5955349,8,"EUR"],[2020,336893,-19898,6166567,8,"EUR"],[2019,322413,-48006,6065694,8,"EUR"]]}},"detailed_financials_by_year":{"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":418708,"cogs":376906,"gross_prof":41802,"admin_exp":121763,"oth_op_rev":194079,"oth_op_exp":143222,"interest_expenses":19582,"income_before_income_taxes":-48686,"income_after_income_taxes":-48686,"net_income":-48686},"balance_data":{"cash":9717,"accounts_receivable":76639,"cur_assets":86356,"fixed_assets":5485395,"intangible_assets":17932,"non_cur_assets":5503327,"assets":5589683,"cur_liab":202908,"non_cur_liab":4236162,"equity":1150613,"equities":5589683},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",376906,376906,false],["net_turnover_source","gross_profit_calc",41802,41802,false],["gross_profit_calc","admin_exp",121763,121763,false],["gross_profit_calc","other_op_exp_exp",143222,143222,false],["gross_profit_calc","ebit_calc",223183,-223183,true]]}},"financial_ratios":{"current_ratio":{"value":0.42559189386322865},"quick_ratio":{"value":0.42559189386322865},"net_profit_margin":{"value":-0.1162767370100404},"roa":{"value":-0.008709975145281048},"roe":{"value":-0.04231309745327056},"debt_to_equity":{"value":3.858004385488431,"negative_equity":false},"interest_coverage":{"value":-1.4862628944949443},"asset_turnover":{"value":0.07490728901799977},"altman_z_score":{"value":0.3268457864096862},"roce":{"value":-0.005402861637993047}},"source_ids":{"financial_statement_id":"1824827","income_statement_id":"1824827","balance_sheet_id":"1824827"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":325536,"cogs":326157,"gross_prof":-621,"admin_exp":97451,"oth_op_rev":202494,"oth_op_exp":120252,"interest_expenses":4301,"income_before_income_taxes":-20131,"income_after_income_taxes":-20131,"net_income":-20131},"balance_data":{"cash":38040,"accounts_receivable":64540,"inventories":620,"cur_assets":103200,"investments":141,"fixed_assets":5659516,"intangible_assets":21113,"non_cur_assets":5680770,"assets":5783970,"cur_liab":198020,"non_cur_liab":4386651,"equity":1199299,"equities":5783970},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",326157,326157,false],["net_turnover_source","gross_profit_calc",621,-621,true],["gross_profit_calc","admin_exp",97451,97451,false],["gross_profit_calc","other_op_exp_exp",120252,120252,false],["gross_profit_calc","ebit_calc",218324,-218324,true]]}},"financial_ratios":{"current_ratio":{"value":0.5211594788405212},"quick_ratio":{"value":0.5180284819715181},"net_profit_margin":{"value":-0.061839550771650445},"roa":{"value":-0.003480481399454008},"roe":{"value":-0.016785638944083168},"debt_to_equity":{"value":3.822792314510393,"negative_equity":false},"interest_coverage":{"value":-3.6805394094396653},"asset_turnover":{"value":0.056282449597767625},"altman_z_score":{"value":0.32140394828969676},"roce":{"value":-0.0028338957563171885}},"source_ids":{"financial_statement_id":"1449965","income_statement_id":"1449965","balance_sheet_id":"1449965"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":340081,"cogs":308714,"gross_prof":31367,"admin_exp":94207,"oth_op_rev":176357,"oth_op_exp":138338,"interest_expenses":3690,"income_before_income_taxes":-28511,"income_after_income_taxes":-28511,"net_income":-28511},"balance_data":{"cash":27409,"accounts_receivable":67610,"inventories":44,"cur_assets":95063,"investments":1414,"fixed_assets":5834578,"intangible_assets":24294,"non_cur_assets":5860286,"assets":5955349,"cur_liab":198780,"non_cur_liab":4537139,"equity":1219430,"equities":5955349},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",308714,308714,false],["net_turnover_source","gross_profit_calc",31367,31367,false],["gross_profit_calc","admin_exp",94207,94207,false],["gross_profit_calc","other_op_exp_exp",138338,138338,false],["gross_profit_calc","ebit_calc",201178,-201178,true]]}},"financial_ratios":{"current_ratio":{"value":0.47823221652077674},"quick_ratio":{"value":0.4780108662843344},"net_profit_margin":{"value":-0.08383590968034085},"roa":{"value":-0.004787460818836982},"roe":{"value":-0.023380595852160437},"debt_to_equity":{"value":3.883715342414079,"negative_equity":false},"interest_coverage":{"value":-6.726558265582656},"asset_turnover":{"value":0.05710513355304618},"altman_z_score":{"value":0.3131317054907437},"roce":{"value":-0.00431176973645239}},"source_ids":{"financial_statement_id":"1317075","income_statement_id":"1317075","balance_sheet_id":"1317075"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":336893,"cogs":278815,"gross_prof":58078,"admin_exp":93136,"oth_op_rev":164503,"oth_op_exp":146467,"interest_expenses":2876,"income_before_income_taxes":-19898,"income_after_income_taxes":-19898,"net_income":-19898},"balance_data":{"cash":105780,"accounts_receivable":77638,"inventories":10,"cur_assets":183428,"investments":1630,"fixed_assets":5954033,"intangible_assets":27476,"non_cur_assets":5983139,"assets":6166567,"cur_liab":228868,"non_cur_liab":4689758,"equity":1247941,"equities":6166567},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",278815,278815,false],["net_turnover_source","gross_profit_calc",58078,58078,false],["gross_profit_calc","admin_exp",93136,93136,false],["gross_profit_calc","other_op_exp_exp",146467,146467,false],["gross_profit_calc","ebit_calc",181525,-181525,true]]}},"financial_ratios":{"current_ratio":{"value":0.8014576087526435},"quick_ratio":{"value":0.8014139154447105},"net_profit_margin":{"value":-0.059063263410044135},"roa":{"value":-0.0032267548540379112},"roe":{"value":-0.01594466405062419},"debt_to_equity":{"value":3.9413930626528018,"negative_equity":false},"interest_coverage":{"value":-5.918636995827538},"asset_turnover":{"value":0.05463218027145412},"altman_z_score":{"value":0.31863350422296055},"roce":{"value":-0.0028667670759329497}},"source_ids":{"financial_statement_id":"1181537","income_statement_id":"1181537","balance_sheet_id":"1181537"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":322413,"cogs":260411,"gross_prof":62002,"admin_exp":93783,"oth_op_rev":162666,"oth_op_exp":176734,"interest_expenses":2027,"income_before_income_taxes":-47876,"provision_for_income_taxes":130,"income_after_income_taxes":-48006,"net_income":-48006},"balance_data":{"cash":80645,"accounts_receivable":98247,"inventories":13,"cur_assets":178905,"investments":1425,"fixed_assets":5854851,"intangible_assets":30513,"non_cur_assets":5886789,"assets":6065694,"cur_liab":276397,"non_cur_liab":4802258,"equity":987039,"equities":6065694},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",260411,260411,false],["net_turnover_source","gross_profit_calc",62002,62002,false],["gross_profit_calc","admin_exp",93783,93783,false],["gross_profit_calc","other_op_exp_exp",176734,176734,false],["gross_profit_calc","ebit_calc",208515,-208515,true]]}},"financial_ratios":{"current_ratio":{"value":0.6472754769407773},"quick_ratio":{"value":0.6472284431451861},"net_profit_margin":{"value":-0.14889598124145118},"roa":{"value":-0.007914345827534327},"roe":{"value":-0.04863637607024646},"debt_to_equity":{"value":5.145343801004824,"negative_equity":false},"interest_coverage":{"value":-22.619141588554513},"asset_turnover":{"value":0.05315352208667302},"altman_z_score":{"value":0.23749322145487342},"roce":{"value":-0.007919614419505512}},"source_ids":{"financial_statement_id":"999528","income_statement_id":"999528","balance_sheet_id":"999528"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 14.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 23.08.2024 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2023,"125.51","22.05","42.75",7,"1 492.90","~ 1 092.54"],[2022,"117.46","21.59","41.59",7,"1 452.39","~ 1 039.91"]]},"salary_calculation_example":{"year":2023,"vsaoi_sum":42.75,"employees":7,"gross_salary_raw":1492.896953442568,"gross_salary_formatted":"1 492.90","net_salary_formatted":"~ 1 092.54","vsaoi_employee_part":"156.75","non_taxable_minimum":"118.11","iin_part":"243.61","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2023,"vsaoi_sum":42.75,"employees":7,"gross_salary_raw":1492.896953442568,"gross_salary_formatted":"1 492.90","net_salary_formatted":"~ 1 092.54","vsaoi_employee_part":"156.75","non_taxable_minimum":"118.11","iin_part":"243.61","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,8,"EUR"],[2008,13,"LVL"],[2009,11,"LVL"],[2010,12,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-09-22","Vangažu pilsētas Domes sabiedrība ar ierobežotu atbildību \"VANGAŽU AVOTS\""],["1996-12-16","Vangažu pilsētas pašvaldības uzņēmums-bezpeļņas organizācija \"VANGAŽU AVOTS\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","city","atvk"],"data":[["LV47ZZZ40003274925","K","SIA","1995-12-04","2024-08-22","R","Ropažu nov., Vangaži, Priežu iela 4",2136,103138481,100016784,100003606,"0801700"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["DIVISION","Sadalīta sašķelšanas ceļā","40103055793","2024-08-22"],["DIVISION","Sadalīta sašķelšanas ceļā","40103280684","2024-08-22"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2023,"sabiedrība ar ierobežotu atbildību","3700  ","044200","Vangaži","125.51","22.05","42.75",7],[2022,"sabiedrība ar ierobežotu atbildību","3700  ","044200","Vangaži","117.46","21.59","41.59",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 14.10.1996 ","nav","nav"," 23.08.2024 "],["nav"," 24.01.1996 ","nav","nav"," 13.10.1996 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","other_taxes"],"data":[[336893,278815,58078,93136,164503,146467,2876,-19898,-19898,-19898,null,null],[340081,308714,31367,94207,176357,138338,3690,-28511,-28511,-28511,null,null],[325536,326157,-621,97451,202494,120252,4301,-20131,-20131,-20131,null,null],[196076,180028,16048,43915,41207,null,387,-18006,null,-18233,476,227],[418708,376906,41802,121763,194079,143222,19582,-48686,-48686,-48686,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[105780,77638,10,183428,1630,5954033,27476,5983139,6166567,228868,4689758,1247941,6166567],[27409,67610,44,95063,1414,5834578,24294,5860286,5955349,198780,4537139,1219430,5955349],[38040,64540,620,103200,141,5659516,21113,5680770,5783970,198020,4386651,1199299,5783970],[697535,186282,3161,886978,null,2853111,35,2853146,3740124,1847529,1327156,565439,3740124],[9717,76639,null,86356,null,5485395,17932,5503327,5589683,202908,4236162,1150613,5589683]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_iss_cap","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_sub_rcv"],"data":[[-18006,34286,335073,387,334459,193573,476,-1267353,208506,208506,-724388,1421923,697535,null],[-5222,4472,-409748,172,-410039,2707,3439,-356436,null,2059558,1293083,152570,1445653,2059558],[-18267,14853,-2354,84,-2572,10113,8175,-21158,null,null,-23730,1445653,1421923,null],[-35457,-34966,327512,304,327092,5689,8297,-1251489,350000,1065166,140769,11801,152570,715166]]}}}