{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003276983","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003276983","company_name":"Sabiedrība ar ierobežotu atbildību \"SILMOR\"","company_type":"SIA","registered_date":"1995-12-19","area_of_activity":{"nace_code":"2611","nace_description":"Elektronisko komponentu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1536046,39627,796930,30,"EUR"],[2024,1364215,-114929,765605,31,"EUR"],[2023,1658355,91471,838890,32,"EUR"],[2022,1419312,-16622,911923,34,"EUR"],[2021,1326616,52670,804634,32,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":1536046,"cogs":1138338,"gross_prof":397708,"sell_exp":141252,"admin_exp":238514,"oth_op_rev":51441,"oth_op_exp":18862,"interest_expenses":10611,"income_before_income_taxes":39910,"provision_for_income_taxes":283,"income_after_income_taxes":39627,"net_income":39627},"balance_data":{"cash":16929,"accounts_receivable":163127,"inventories":159301,"cur_assets":339357,"investments":131750,"fixed_assets":293782,"intangible_assets":32041,"non_cur_assets":457573,"assets":796930,"cur_liab":263462,"non_cur_liab":61823,"equity":471645,"equities":796930},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1138338,1138338,false],["net_turnover_source","gross_profit_calc",397708,397708,false],["gross_profit_calc","selling_exp",141252,141252,false],["gross_profit_calc","admin_exp",238514,238514,false],["gross_profit_calc","other_op_exp_exp",18862,18862,false]]}},"financial_ratios":{"current_ratio":{"value":1.2880681084938246},"quick_ratio":{"value":0.6834230363392064},"net_profit_margin":{"value":0.025798055526982916},"roa":{"value":0.04972456802981441},"roe":{"value":0.08401870050567693},"debt_to_equity":{"value":0.6896818581772307,"negative_equity":false},"interest_coverage":{"value":4.761191216661954},"asset_turnover":{"value":1.9274541051284304},"altman_z_score":{"value":3.299103153576904},"roce":{"value":0.09470296250196825}},"source_ids":{"financial_statement_id":"2281244","income_statement_id":"2281244","balance_sheet_id":"2281244"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":1364215,"cogs":1080536,"gross_prof":283679,"sell_exp":166211,"admin_exp":231971,"oth_op_rev":26637,"oth_op_exp":16639,"interest_expenses":10302,"income_before_income_taxes":-114807,"provision_for_income_taxes":122,"income_after_income_taxes":-114929,"net_income":-114929},"balance_data":{"cash":2218,"accounts_receivable":112712,"inventories":151279,"cur_assets":266209,"investments":131750,"fixed_assets":340078,"intangible_assets":27568,"non_cur_assets":499396,"assets":765605,"cur_liab":233109,"non_cur_liab":100478,"equity":432018,"equities":765605},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1080536,1080536,false],["net_turnover_source","gross_profit_calc",283679,283679,false],["gross_profit_calc","selling_exp",166211,166211,false],["gross_profit_calc","admin_exp",231971,231971,false],["gross_profit_calc","other_op_exp_exp",16639,16639,false]]}},"financial_ratios":{"current_ratio":{"value":1.1419936596184617},"quick_ratio":{"value":0.4930311570981815},"net_profit_margin":{"value":-0.08424551848498954},"roa":{"value":-0.1501152683172132},"roe":{"value":-0.26602826734071267},"debt_to_equity":{"value":0.7721599562981172,"negative_equity":false},"interest_coverage":{"value":-10.144146767617938},"asset_turnover":{"value":1.7818783837618615},"altman_z_score":{"value":2.4070846609060954},"roce":{"value":-0.19625499534268803}},"source_ids":{"financial_statement_id":"2026035","income_statement_id":"2026035","balance_sheet_id":"2026035"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":1658355,"cogs":1169753,"gross_prof":488602,"sell_exp":113620,"admin_exp":250295,"oth_op_rev":24304,"oth_op_exp":44702,"interest_expenses":12743,"income_before_income_taxes":91546,"provision_for_income_taxes":75,"income_after_income_taxes":91471,"net_income":91471},"balance_data":{"cash":19724,"accounts_receivable":111230,"inventories":154737,"cur_assets":285691,"investments":131750,"fixed_assets":402056,"intangible_assets":19393,"non_cur_assets":553199,"assets":838890,"cur_liab":189407,"non_cur_liab":102536,"equity":546947,"equities":838890},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1169753,1169753,false],["net_turnover_source","gross_profit_calc",488602,488602,false],["gross_profit_calc","selling_exp",113620,113620,false],["gross_profit_calc","admin_exp",250295,250295,false],["gross_profit_calc","other_op_exp_exp",44702,44702,false]]}},"financial_ratios":{"current_ratio":{"value":1.5083444645657236},"quick_ratio":{"value":0.6913894417840946},"net_profit_margin":{"value":0.05515767130680704},"roa":{"value":0.10903813372432619},"roe":{"value":0.16723923890248965},"debt_to_equity":{"value":0.5337683541549729,"negative_equity":false},"interest_coverage":{"value":8.184022600643491},"asset_turnover":{"value":1.976844401530594},"altman_z_score":{"value":3.7805331037333225},"roce":{"value":0.16057233214726174}},"source_ids":{"financial_statement_id":"1828245","income_statement_id":"1828245","balance_sheet_id":"1828245"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":1419312,"cogs":1092219,"gross_prof":327093,"sell_exp":88449,"admin_exp":260361,"oth_op_rev":42806,"oth_op_exp":27878,"interest_expenses":8812,"income_before_income_taxes":-15601,"provision_for_income_taxes":1021,"income_after_income_taxes":-16622,"net_income":-16622},"balance_data":{"cash":445,"accounts_receivable":137310,"inventories":200568,"cur_assets":338323,"investments":131750,"fixed_assets":428251,"intangible_assets":13599,"non_cur_assets":573600,"assets":911923,"cur_liab":297762,"non_cur_liab":158685,"equity":455476,"equities":911923},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1092219,1092219,false],["net_turnover_source","gross_profit_calc",327093,327093,false],["gross_profit_calc","selling_exp",88449,88449,false],["gross_profit_calc","admin_exp",260361,260361,false],["gross_profit_calc","other_op_exp_exp",27878,27878,false]]}},"financial_ratios":{"current_ratio":{"value":1.1362195310348533},"quick_ratio":{"value":0.4626345873550016},"net_profit_margin":{"value":-0.011711308014023696},"roa":{"value":-0.018227416130528563},"roe":{"value":-0.036493690117591265},"debt_to_equity":{"value":1.0021318357059428,"negative_equity":false},"interest_coverage":{"value":-0.7704266908760781},"asset_turnover":{"value":1.556394564014725},"altman_z_score":{"value":2.4041977771760896},"roce":{"value":-0.011054104705443686}},"source_ids":{"financial_statement_id":"1474726","income_statement_id":"1474726","balance_sheet_id":"1474726"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":1326616,"cogs":923915,"gross_prof":402701,"sell_exp":97967,"admin_exp":213496,"oth_op_rev":1685,"oth_op_exp":33900,"interest_expenses":5707,"income_before_income_taxes":53316,"provision_for_income_taxes":646,"income_after_income_taxes":52670,"net_income":52670},"balance_data":{"cash":47,"accounts_receivable":120993,"inventories":165921,"cur_assets":286961,"investments":131750,"fixed_assets":369143,"intangible_assets":16780,"non_cur_assets":517673,"assets":804634,"cur_liab":254182,"non_cur_liab":78354,"equity":472098,"equities":804634},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",923915,923915,false],["net_turnover_source","gross_profit_calc",402701,402701,false],["gross_profit_calc","selling_exp",97967,97967,false],["gross_profit_calc","admin_exp",213496,213496,false],["gross_profit_calc","other_op_exp_exp",33900,33900,false]]}},"financial_ratios":{"current_ratio":{"value":1.1289587775688286},"quick_ratio":{"value":0.47619422303703646},"net_profit_margin":{"value":0.039702521302321096},"roa":{"value":0.06545833260836605},"roe":{"value":0.11156581896131736},"debt_to_equity":{"value":0.7043791755101695,"negative_equity":false},"interest_coverage":{"value":10.342211319432277},"asset_turnover":{"value":1.648719790612875},"altman_z_score":{"value":2.9957666440426722},"roce":{"value":0.10722642482904958}},"source_ids":{"financial_statement_id":"1328989","income_statement_id":"1328989","balance_sheet_id":"1328989"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"448.17","106.80","203.93",32,"1 557.84","~ 1 134.04"],[2023,"426.25","92.14","192.70",32,"1 472.05","~ 1 079.22"],[2022,"347.48","82.29","174.81",33,"1 294.92","~ 927.17"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","133.3","27.87","62.13",33,"1 840.94","~ 1 367.74"],["2026. gada 1. ceturksnis","120.67","25.17","57.18",31,"1 803.57","~ 1 342.83"],["2025. gada 4. ceturksnis","109.22","23.42","52.35",32,"1 599.63","~ 1 196.64"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":203.93,"employees":32,"gross_salary_raw":1557.840153515205,"gross_salary_formatted":"1 557.84","net_salary_formatted":"~ 1 134.04","vsaoi_employee_part":"163.57","non_taxable_minimum":"93.13","iin_part":"260.23","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":203.93,"employees":32,"gross_salary_raw":1557.840153515205,"gross_salary_formatted":"1 557.84","net_salary_formatted":"~ 1 134.04","vsaoi_employee_part":"163.57","non_taxable_minimum":"93.13","iin_part":"260.23","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",210600,"EUR","2017-12-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,18,"EUR"],[2011,10,"LVL"],[2018,24,"EUR"],[2009,2,"LVL"],[2010,4,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV62ZZZ40003276983","K","SIA","1995-12-19","Rīga, Brīvības gatve 323",1006,106303223,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003474984","2017-04-27"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2611  ","010094","Vidzemes priekšpilsēta","448.17","106.80","203.93",32],[2023,"sabiedrība ar ierobežotu atbildību","2611  ","010094","Vidzemes priekšpilsēta","426.25","92.14","192.70",32],[2022,"sabiedrība ar ierobežotu atbildību","2611  ","010094","Vidzemes priekšpilsēta","347.48","82.29","174.81",33]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 08.02.1996 ","nav","nav"," 30.10.1996 "],["ir"," 31.10.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SILMOR SIA","2025. gada 4. ceturksnis","109.22","33.06","0.00","23.42","52.35","32"],["SILMOR SIA","2026. gada 1. ceturksnis","120.67","37.44","0.00","25.17","57.18","31"],["SILMOR SIA","2026. gada 2. ceturksnis","133.3","42.48","0.0","27.87","62.13","33"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-08-19",797.2,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","166c9b3a"],["2026-07-27",7793.7,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","570fe3a4"],["2026-06-20",10000,"Latvijas Drošības un aizsardzības industriju federācija","Sadarbības tīklu programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ff77810a"],["2026-04-20",13010.36,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","70bd641e"],["2026-03-20",2262.75,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b4127c94"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[789521,488360,301161,122815,151467,20560,23510,5453,18476,18476,18476,null],[1020455,658316,362139,103831,143968,1105,19514,5064,90867,90684,90684,183],[1326616,923915,402701,97967,213496,1685,33900,5707,53316,52670,52670,646],[76941,37812,39129,23333,9048,226,522,null,6452,null,5476,976],[1419312,1092219,327093,88449,260361,42806,27878,8812,-15601,-16622,-16622,1021]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments","intangible_assets"],"data":[[47111,269506,130486,447103,118431,118431,565534,176362,60428,328744,565534,null,null],[13492,95202,124430,233124,270729,413613,646737,146299,81010,419428,646737,131750,11134],[47,120993,165921,286961,369143,517673,804634,254182,78354,472098,804634,131750,16780],[1610,26493,2761,30864,10441,10441,41305,10016,4180,27109,41305,null,null],[445,137310,200568,338323,428251,573600,911923,297762,158685,455476,911923,131750,13599]]}},"public_procurement":{"kopa_eur":81900,"ligumu_skaits":3,"periods":{"no":"2019-09-10","lidz":"2022-10-28"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[41900,"2022-10-28","\"Bērnu klīniskā universitātes slimnīca\" VSIA","Iekštelpu un ārtelpu navigācijas realizācija"],[40000,"2019-09-10","Valsts aizsardzības militāro objektu un iepirkumu centrs","Virsnieka zobena un karavīra žetona iegāde"],[null,"2019-09-10","Valsts aizsardzības militāro objektu un iepirkumu centrs","Virsnieka zobena un karavīra žetona iegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Bērnu klīniskā universitātes slimnīca\" VSIA",41900,1],["Valsts aizsardzības militāro objektu un iepirkumu centrs",40000,2]]},"pa_gadiem":{"2022":{"summa_eur":41900,"ligumu_skaits":1},"2019":{"summa_eur":40000,"ligumu_skaits":2}},"bez_publicetas_summas":1,"visparigas_vienosanas":2,"kopigas_vienosanas_skaits":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2021-03-01","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":1,"es_finansejums_eur":381288.61,"attiecinamas_izmaksas_eur":641036.44,"izmaksats_eur":258712.46,"izmaksats_projektiem":1,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Vizuālās un termālās maskēšanās tehnoloģija militārām un civilām vajadzībām","Atbalsts jaunu produktu attīstībai un internacionalizācijai","ERAF",381288.61,641036.44,"Līgums","2025-09-01","2027-08-31"]]}},"ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":804,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[804,"2023-01-25","SIA Lightspace Technologies","Miniatūra nākošās paaudzes multifokāla attēla avota moduļa izstrāde izmantošanai ierīcēs ar acij tuvu novietotu displeju"]]}}}}