{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003277298","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003277298"},"registration_number":"40003277298","company_name":"Sabiedrība ar ierobežotu atbildību \"VARMATS\"","company_type":"SIA","registered_date":"1995-11-21","area_of_activity":{"nace_code":"4637","nace_description":"Kafijas, tējas, kakao un garšvielu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,705113,15076,292787,3,"EUR"],[2024,556750,-36398,298785,3,"EUR"],[2023,903988,-15384,327609,3,"EUR"],[2022,918312,13489,361528,4,"EUR"],[2021,1329754,79184,603368,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":705113,"cogs":511696,"gross_prof":193417,"sell_exp":18178,"admin_exp":169489,"other_interest_revenues":9701,"interest_expenses":355,"income_before_income_taxes":15096,"provision_for_income_taxes":20,"income_after_income_taxes":15076,"net_income":15076},"balance_data":{"cash":4716,"accounts_receivable":132888,"inventories":141058,"cur_assets":278662,"fixed_assets":10651,"intangible_assets":3474,"non_cur_assets":14125,"assets":292787,"cur_liab":101622,"equity":191165,"equities":292787},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",511696,511696,false],["net_turnover_source","gross_profit_calc",193417,193417,false],["gross_profit_calc","selling_exp",18178,18178,false],["gross_profit_calc","admin_exp",169489,169489,false],["gross_profit_calc","ebit_calc",5750,5750,false]]}},"financial_ratios":{"current_ratio":{"value":2.742142449469603},"quick_ratio":{"value":1.3540768731180257},"net_profit_margin":{"value":0.021380970142374344},"roa":{"value":0.05149135719823626},"roe":{"value":0.07886380875160202},"debt_to_equity":{"value":0.5315931263568122,"negative_equity":false},"interest_coverage":{"value":43.52394366197183},"asset_turnover":{"value":2.408279739196071},"altman_z_score":{"value":4.344072703407273},"roce":{"value":0.08082546491251014}},"source_ids":{"financial_statement_id":"2294061","income_statement_id":"2294061","balance_sheet_id":"2294061"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":556750,"cogs":415354,"gross_prof":141396,"sell_exp":14545,"admin_exp":162320,"interest_expenses":929,"income_before_income_taxes":-36398,"income_after_income_taxes":-36398,"net_income":-36398},"balance_data":{"cash":116058,"accounts_receivable":82271,"inventories":84331,"cur_assets":282660,"fixed_assets":12651,"intangible_assets":3474,"non_cur_assets":16125,"assets":298785,"cur_liab":92697,"equity":206088,"equities":298785},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",415354,415354,false],["net_turnover_source","gross_profit_calc",141396,141396,false],["gross_profit_calc","selling_exp",14545,14545,false],["gross_profit_calc","admin_exp",162320,162320,false],["gross_profit_calc","ebit_calc",35469,-35469,true]]}},"financial_ratios":{"current_ratio":{"value":3.049289621023334},"quick_ratio":{"value":2.1395406539585964},"net_profit_margin":{"value":-0.06537584193982937},"roa":{"value":-0.12182003781983701},"roe":{"value":-0.17661387368502776},"debt_to_equity":{"value":0.44979329218586234,"negative_equity":false},"interest_coverage":{"value":-38.17976318622174},"asset_turnover":{"value":1.8633800224241512},"altman_z_score":{"value":3.464660140771436},"roce":{"value":-0.1721060906020729}},"source_ids":{"financial_statement_id":"2075191","income_statement_id":"2075191","balance_sheet_id":"2075191"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":903988,"cogs":687654,"gross_prof":216334,"sell_exp":20727,"admin_exp":207939,"interest_expenses":3052,"income_before_income_taxes":-15384,"income_after_income_taxes":-15384,"net_income":-15384},"balance_data":{"cash":48883,"accounts_receivable":126845,"inventories":134904,"cur_assets":310632,"fixed_assets":13503,"intangible_assets":3474,"non_cur_assets":16977,"assets":327609,"cur_liab":85123,"equity":242486,"equities":327609},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",687654,687654,false],["net_turnover_source","gross_profit_calc",216334,216334,false],["gross_profit_calc","selling_exp",20727,20727,false],["gross_profit_calc","admin_exp",207939,207939,false],["gross_profit_calc","ebit_calc",12332,-12332,true]]}},"financial_ratios":{"current_ratio":{"value":3.6492134910658693},"quick_ratio":{"value":2.0644009257192533},"net_profit_margin":{"value":-0.017017925016703763},"roa":{"value":-0.04695841689330879},"roe":{"value":-0.06344283793703553},"debt_to_equity":{"value":0.3510429468093003,"negative_equity":false},"interest_coverage":{"value":-4.0406290956749675},"asset_turnover":{"value":2.759350323098572},"altman_z_score":{"value":4.9537799797714985},"roce":{"value":-0.05085654429534076}},"source_ids":{"financial_statement_id":"1924242","income_statement_id":"1924242","balance_sheet_id":"1924242"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":918312,"cogs":672962,"gross_prof":245350,"sell_exp":24326,"admin_exp":204633,"other_interest_revenues":74,"interest_expenses":2976,"income_before_income_taxes":13489,"income_after_income_taxes":13489,"net_income":13489},"balance_data":{"cash":100515,"accounts_receivable":117605,"inventories":123167,"cur_assets":341287,"fixed_assets":16767,"intangible_assets":3474,"non_cur_assets":20241,"assets":361528,"cur_liab":103658,"equity":257870,"equities":361528},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",672962,672962,false],["net_turnover_source","gross_profit_calc",245350,245350,false],["gross_profit_calc","selling_exp",24326,24326,false],["gross_profit_calc","admin_exp",204633,204633,false],["gross_profit_calc","ebit_calc",16391,16391,false]]}},"financial_ratios":{"current_ratio":{"value":3.2924328078874763},"quick_ratio":{"value":2.104227363059291},"net_profit_margin":{"value":0.014688907473712638},"roa":{"value":0.03731107963975128},"roe":{"value":0.05230930313723969},"debt_to_equity":{"value":0.40197774072206927,"negative_equity":false},"interest_coverage":{"value":5.532594086021505},"asset_turnover":{"value":2.5400854152375474},"altman_z_score":{"value":4.796764706147507},"roce":{"value":0.0638500019389615}},"source_ids":{"financial_statement_id":"1727203","income_statement_id":"1727203","balance_sheet_id":"1727203"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1329754,"cogs":982057,"gross_prof":347697,"sell_exp":27506,"admin_exp":237833,"other_interest_revenues":26,"interest_expenses":3200,"income_before_income_taxes":79184,"income_after_income_taxes":79184,"net_income":79184},"balance_data":{"cash":171855,"accounts_receivable":200695,"inventories":206772,"cur_assets":579322,"fixed_assets":20572,"intangible_assets":3474,"non_cur_assets":24046,"assets":603368,"cur_liab":302737,"equity":300631,"equities":603368},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",982057,982057,false],["net_turnover_source","gross_profit_calc",347697,347697,false],["gross_profit_calc","selling_exp",27506,27506,false],["gross_profit_calc","admin_exp",237833,237833,false],["gross_profit_calc","ebit_calc",82358,82358,false]]}},"financial_ratios":{"current_ratio":{"value":1.9136147877530663},"quick_ratio":{"value":1.2306061036477207},"net_profit_margin":{"value":0.05954785622002265},"roa":{"value":0.13123665822516276},"roe":{"value":0.263392664096517},"debt_to_equity":{"value":1.0070052655913728,"negative_equity":false},"interest_coverage":{"value":25.745},"asset_turnover":{"value":2.2038855225998066},"altman_z_score":{"value":3.791482404092977},"roce":{"value":0.27403694229803316}},"source_ids":{"financial_statement_id":"1406978","income_statement_id":"1406978","balance_sheet_id":"1406978"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"96.71","3.64","14.02",3,"1 142.40","~ 868.54"],[2023,"124.94","3.93","18.03",4,"1 101.86","~ 842.64"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","43.69","0.33","3.53",3,"1 150.55","~ 907.41"],["2026. gada 1. ceturksnis","42.83","0.36","3.52",3,"1 147.29","~ 905.23"],["2025. gada 4. ceturksnis","39.57","0.63","3.54",3,"1 153.81","~ 899.38"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.02,"employees":3,"gross_salary_raw":1142.400834392621,"gross_salary_formatted":"1 142.40","net_salary_formatted":"~ 868.54","vsaoi_employee_part":"119.95","non_taxable_minimum":"252.92","iin_part":"153.91","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.02,"employees":3,"gross_salary_raw":1142.400834392621,"gross_salary_formatted":"1 142.40","net_salary_formatted":"~ 868.54","vsaoi_employee_part":"119.95","non_taxable_minimum":"252.92","iin_part":"153.91","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-07-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,5,"EUR"],[2008,10,"LVL"],[2009,5,"LVL"],[2010,5,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV93ZZZ40003277298","K","SIA","1995-11-21","Rīga, Stopiņu iela 32A",1035,102000230,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4637  ","010093","Latgales priekšpilsēta","96.71","3.64","14.02",3],[2023,"sabiedrība ar ierobežotu atbildību","4637  ","010093","Latgales priekšpilsēta","124.94","3.93","18.03",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 09.10.1996 ","nav","nav",null],["nav"," 14.03.1996 ","nav","nav"," 08.10.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VARMATS SIA","2025. gada 4. ceturksnis","39.57","30.69","0.00","0.63","3.54","3"],["VARMATS SIA","2026. gada 1. ceturksnis","42.83","34.76","0.00","0.36","3.52","3"],["VARMATS SIA","2026. gada 2. ceturksnis","43.69","35.43","0.0","0.33","3.53","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses","provision_for_income_taxes"],"data":[[1299249,959716,339533,56772,223057,2782,56922,56922,56922,null,null,null],[1233691,897857,335834,53480,194153,null,85236,85236,85236,770,3735,null],[1329754,982057,347697,27506,237833,null,79184,79184,79184,26,3200,null],[755543,522540,233003,142499,20156,null,67470,null,57238,9323,12201,10232],[918312,672962,245350,24326,204633,null,13489,13489,13489,74,2976,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[7382,209910,154654,371946,22561,3474,26035,397981,64769,197001,136211,397981],[76559,81829,216248,374636,20542,3474,24016,398652,45773,131432,221447,398652],[171855,200695,206772,579322,20572,3474,24046,603368,302737,null,300631,603368],[8698,138608,79245,226551,6306,2713,9019,235570,95791,51306,88473,235570],[100515,117605,123167,341287,16767,3474,20241,361528,103658,null,257870,361528]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-20357,-12518,48886,3253,45633,426,-426,7101,35390,-42491,-2687,29,3357,3386],[53736,49797,21599,6048,15551,3447,-3447,5013,17804,-22817,11383,670,2687,3357]]}}}