{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003281363","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003281363"},"registration_number":"40003281363","company_name":"Sabiedrība ar ierobežotu atbildību \"AD SERVISS\"","company_type":"SIA","registered_date":"1996-01-30","area_of_activity":{"nace_code":"6010","nace_description":"Radio programmu apraide un audio izplatīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,34540,-63192,20311,5,"EUR"],[2024,31004,-20813,25569,3,"EUR"],[2023,12558,-29835,10798,2,"EUR"],[2022,70759,-7809,8737,4,"EUR"],[2021,70086,-488,11643,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":34540,"cogs":96967,"gross_prof":-62427,"sell_exp":25,"admin_exp":740,"income_before_income_taxes":-63192,"income_after_income_taxes":-63192,"net_income":-63192},"balance_data":{"cash":5406,"accounts_receivable":12384,"cur_assets":17790,"fixed_assets":73,"intangible_assets":2448,"non_cur_assets":2521,"assets":20311,"cur_liab":5371,"provisions":103,"equity":14837,"equities":20311},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",96967,96967,false],["net_turnover_source","gross_profit_calc",62427,-62427,true],["gross_profit_calc","selling_exp",25,25,false],["gross_profit_calc","admin_exp",740,740,false],["gross_profit_calc","ebit_calc",63192,-63192,true]]}},"financial_ratios":{"current_ratio":{"value":3.312232358964811},"quick_ratio":{"value":3.312232358964811},"net_profit_margin":{"value":-1.8295309785755645},"roa":{"value":-3.111220520900005},"roe":{"value":-4.25908202466806},"debt_to_equity":{"value":0.3620004043944194,"negative_equity":false},"asset_turnover":{"value":1.700556348776525},"altman_z_score":{"value":-5.752057491319973},"roce":{"value":-4.229718875502008}},"source_ids":{"financial_statement_id":"2263728","income_statement_id":"2263728","balance_sheet_id":"2263728"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":31004,"cogs":45592,"gross_prof":-14588,"sell_exp":3352,"admin_exp":1533,"interest_expenses":1072,"income_before_income_taxes":-20545,"provision_for_income_taxes":268,"income_after_income_taxes":-20813,"net_income":-20813},"balance_data":{"cash":15824,"accounts_receivable":6000,"cur_assets":21824,"fixed_assets":944,"intangible_assets":2801,"non_cur_assets":3745,"assets":25569,"cur_liab":4802,"provisions":2938,"equity":17829,"equities":25569},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45592,45592,false],["net_turnover_source","gross_profit_calc",14588,-14588,true],["gross_profit_calc","selling_exp",3352,3352,false],["gross_profit_calc","admin_exp",1533,1533,false],["gross_profit_calc","ebit_calc",19473,-19473,true]]}},"financial_ratios":{"current_ratio":{"value":4.544773011245314},"quick_ratio":{"value":4.544773011245314},"net_profit_margin":{"value":-0.6713004773577603},"roa":{"value":-0.8139935077633071},"roe":{"value":-1.1673677716080544},"debt_to_equity":{"value":0.26933647428347074,"negative_equity":false},"interest_coverage":{"value":-18.16511194029851},"asset_turnover":{"value":1.212562086902108},"altman_z_score":{"value":1.4712074586493051},"roce":{"value":-0.937689603698175}},"source_ids":{"financial_statement_id":"2034914","income_statement_id":"2034914","balance_sheet_id":"2034914"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":12558,"cogs":37513,"gross_prof":-24955,"sell_exp":2030,"admin_exp":857,"interest_expenses":1758,"income_before_income_taxes":-29600,"provision_for_income_taxes":235,"income_after_income_taxes":-29835,"net_income":-29835},"balance_data":{"cash":2187,"accounts_receivable":3618,"cur_assets":5805,"fixed_assets":1838,"intangible_assets":3155,"non_cur_assets":4993,"assets":10798,"cur_liab":4473,"non_cur_liab":44300,"provisions":2903,"equity":-40878,"equities":10798},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37513,37513,false],["net_turnover_source","gross_profit_calc",24955,-24955,true],["gross_profit_calc","selling_exp",2030,2030,false],["gross_profit_calc","admin_exp",857,857,false],["gross_profit_calc","ebit_calc",27842,-27842,true]]}},"financial_ratios":{"current_ratio":{"value":1.2977867203219315},"quick_ratio":{"value":1.2977867203219315},"net_profit_margin":{"value":-2.375776397515528},"roa":{"value":-2.7630116688275606},"roe":{"value":0.7298546895640687},"debt_to_equity":{"value":-1.1931356719996087,"negative_equity":true},"interest_coverage":{"value":-15.83731513083049},"asset_turnover":{"value":1.1629931468790518},"altman_z_score":{"value":-10.320603352930291},"roce":{"value":-4.401897233201581}},"source_ids":{"financial_statement_id":"1882092","income_statement_id":"1882092","balance_sheet_id":"1882092"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":70759,"cogs":45527,"gross_prof":25232,"sell_exp":24977,"admin_exp":12341,"oth_op_rev":4507,"oth_op_exp":172,"interest_expenses":58,"income_before_income_taxes":-7809,"income_after_income_taxes":-7809,"net_income":-7809},"balance_data":{"cash":571,"accounts_receivable":4868,"cur_assets":5439,"fixed_assets":57,"intangible_assets":3241,"non_cur_assets":3298,"assets":8737,"cur_liab":2793,"non_cur_liab":15500,"provisions":11567,"equity":-21123,"equities":8737},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45527,45527,false],["net_turnover_source","gross_profit_calc",25232,25232,false],["gross_profit_calc","selling_exp",24977,24977,false],["gross_profit_calc","admin_exp",12341,12341,false],["gross_profit_calc","other_op_exp_exp",172,172,false]]}},"financial_ratios":{"current_ratio":{"value":1.9473684210526316},"quick_ratio":{"value":1.9473684210526316},"net_profit_margin":{"value":-0.11036051950988567},"roa":{"value":-0.8937850520773721},"roe":{"value":0.36969180514131517},"debt_to_equity":{"value":-0.8660228187284004,"negative_equity":true},"interest_coverage":{"value":-133.63793103448276},"asset_turnover":{"value":8.09877532333753},"altman_z_score":{"value":3.0106322008014965},"roce":{"value":-1.3040040376850606}},"source_ids":{"financial_statement_id":"1738637","income_statement_id":"1738637","balance_sheet_id":"1738637"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":70086,"cogs":47434,"gross_prof":22652,"sell_exp":10627,"admin_exp":17965,"oth_op_rev":5959,"oth_op_exp":507,"income_before_income_taxes":-488,"income_after_income_taxes":-488,"net_income":-488},"balance_data":{"cash":697,"accounts_receivable":10606,"cur_assets":11303,"fixed_assets":167,"intangible_assets":173,"non_cur_assets":340,"assets":11643,"cur_liab":23688,"provisions":1268,"equity":-13313,"equities":11643},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",47434,47434,false],["net_turnover_source","gross_profit_calc",22652,22652,false],["gross_profit_calc","selling_exp",10627,10627,false],["gross_profit_calc","admin_exp",17965,17965,false],["gross_profit_calc","other_op_exp_exp",507,507,false]]}},"financial_ratios":{"current_ratio":{"value":0.477161431948666},"quick_ratio":{"value":0.477161431948666},"net_profit_margin":{"value":-0.00696287418314642},"roa":{"value":-0.04191359615219445},"roe":{"value":0.036655900247878015},"debt_to_equity":{"value":-1.7793134530158492,"negative_equity":true},"asset_turnover":{"value":6.0195825818088124},"altman_z_score":{"value":3.910089432788581},"roce":{"value":0.04051473640514736}},"source_ids":{"financial_statement_id":"1425272","income_statement_id":"1425272","balance_sheet_id":"1425272"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.07.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.19","3.26","5.32",3,"433.49","~ 387.98"],[2023," -1.18","2.03","3.31",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.82","2.43","2.77",3,"902.84","~ 742.24"],["2026. gada 1. ceturksnis","6.54","2.76","2.74",3,"893.06","~ 735.72"],["2025. gada 4. ceturksnis","7.98","2.74","4.67",4,"1 141.59","~ 891.23"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.32,"employees":3,"gross_salary_raw":433.49304129591604,"gross_salary_formatted":"433.49","net_salary_formatted":"~ 387.98","vsaoi_employee_part":"45.52","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.32,"employees":3,"gross_salary_raw":433.49304129591604,"gross_salary_formatted":"433.49","net_salary_formatted":"~ 387.98","vsaoi_employee_part":"45.52","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","mežizstrāde \r\nkokmateriālu tirdzniecība \r\nkokapstrāde \r\ngaldniecības darbi \r\nmazum-, vairumtirdzniecība \r\nārējā ekonomiskā darbība \r\nstarpniecība \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",152600,"EUR","2025-12-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,6,"EUR"],[2010,6,"LVL"],[2011,7,"LVL"],[2012,7,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV45ZZZ40003281363","K","SIA","1996-01-30","Ķekavas nov., Ķekavas pag., Valdlauči, Meistaru iela 1",1076,105640841,100016470,"0034421"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6010  ","034421","Ķekavas pag.","10.19","3.26","5.32",3],[2023,"sabiedrība ar ierobežotu atbildību","6010  ","039411","Mārupes pag."," -1.18","2.03","3.31",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 26.02.1996 ","nav","nav"," 28.07.1996 "],["ir"," 29.07.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AD SERVISS SIA","2025. gada 4. ceturksnis","7.98","0.57","0.00","2.74","4.67","4"],["AD SERVISS SIA","2026. gada 1. ceturksnis","6.54","1.04","0.00","2.76","2.74","3"],["AD SERVISS SIA","2026. gada 2. ceturksnis","5.82","0.62","0.0","2.43","2.77","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses"],"data":[[83908,60991,22917,3197,21759,606,-2645,3510,-6155,-6155,null,null],[57275,44310,12965,3885,20670,33,-10467,null,-10467,-10467,1156,null],[70086,47434,22652,10627,17965,507,-488,null,-488,-488,5959,null],[102373,46536,55837,36843,3335,3468,13058,null,null,13058,867,null],[70759,45527,25232,24977,12341,172,-7809,null,-7809,-7809,4507,58]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","inventories","non_cur_liab"],"data":[[2905,31686,34591,329,229,558,35149,34098,3409,-2358,35149,null,null],[4558,10468,15026,122,201,323,15349,27241,933,-12825,15349,null,null],[697,10606,11303,167,173,340,11643,23688,1268,-13313,11643,null,null],[3792,38665,42951,9491,105,9596,52547,20603,null,31944,52547,494,null],[571,4868,5439,57,3241,3298,8737,2793,11567,-21123,8737,null,15500]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cff_ln_rcv","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[128432,-90635,71,37868,-195,37673,37673,-18361,-15861,-34222,3451,1871,5322],[100731,-81395,null,19336,-4717,14619,14619,-3483,-13184,-16667,-2048,5322,3274]]}}}