{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003286799","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003286799","company_name":"Sabiedrība ar ierobežotu atbildību \"Mikrotīkls\"","company_type":"SIA","registered_date":"1996-03-14","area_of_activity":{"nace_code":"2630","nace_description":"Sakaru iekārtu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,344565796,36172414,485292086,384,"EUR"],[2024,326680368,97747377,510872888,377,"EUR"],[2023,401597172,100052901,457431259,367,"EUR"],[2022,334297914,85779586,366092346,354,"EUR"],[2021,374600148,90579709,272137583,343,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":384,"type_from_db":"UGP"},"income_data":{"net_turnover":344565796,"cogs":248031147,"gross_prof":96534649,"sell_exp":5302680,"admin_exp":2110675,"oth_op_rev":23237,"oth_op_exp":52718338,"other_interest_revenues":12179279,"income_before_income_taxes":48605472,"provision_for_income_taxes":12433058,"income_after_income_taxes":36172414,"net_income":36172414},"balance_data":{"cash":137928237,"accounts_receivable":147340470,"inventories":175118418,"cur_assets":460387125,"investments":21251091,"fixed_assets":3508125,"intangible_assets":145745,"non_cur_assets":24904961,"assets":485292086,"cur_liab":39368959,"equity":445923127,"equities":485292086},"cash_flow_data":{"cfo_im_ebt":48605472,"cfo_im_ebwc":37538969,"cfo_im_op":53548552,"cfo_im_tax":-10427639,"cfo_im_net":43120913,"cfi_acq_fa":-1230179,"cfi_ln_rcv":550000,"cfi_int_rcv":12019531,"cfi_net":11339352,"cff_div_pd":-68000000,"cff_net":-68000000,"net_increase":-13539735,"at_beginning_of_year":151467972,"at_end_of_year":137928237},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",248031147,248031147,false],["net_turnover_source","gross_profit_calc",96534649,96534649,false],["gross_profit_calc","selling_exp",5302680,5302680,false],["gross_profit_calc","admin_exp",2110675,2110675,false],["gross_profit_calc","other_op_exp_exp",52718338,52718338,false]]}},"financial_ratios":{"current_ratio":{"value":11.69416557344074},"quick_ratio":{"value":7.246031245073054},"net_profit_margin":{"value":0.10497970030664332},"roa":{"value":0.0745374075603615},"roe":{"value":0.08111804885150081},"debt_to_equity":{"value":0.08828642565560409,"negative_equity":false},"asset_turnover":{"value":0.710017339948956},"altman_z_score":{"value":7.177354353293271},"roce":{"value":0.10899966621376872}},"source_ids":{"financial_statement_id":"2351709","income_statement_id":"2351709","balance_sheet_id":"2351709","cash_flow_statement_id":"2351709"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":377,"type_from_db":"UGP"},"income_data":{"net_turnover":326680368,"cogs":236854682,"gross_prof":89825686,"sell_exp":5620357,"admin_exp":1908635,"oth_op_rev":41268,"oth_op_exp":7888664,"other_interest_revenues":33764737,"income_before_income_taxes":108214035,"provision_for_income_taxes":10466658,"income_after_income_taxes":97747377,"net_income":97747377},"balance_data":{"cash":151467972,"accounts_receivable":175100591,"inventories":158903085,"cur_assets":485471648,"investments":21801234,"fixed_assets":3486327,"intangible_assets":113679,"non_cur_assets":25401240,"assets":510872888,"cur_liab":33122175,"equity":477750713,"equities":510872888},"cash_flow_data":{"cfo_im_ebt":108214035,"cfo_im_ebwc":97329493,"cfo_im_op":93465606,"cfo_im_tax":-435784,"cfo_im_net":93029822,"cfi_acq_fa":-1097311,"cfi_int_rcv":13906306,"cfi_net":12808995,"cff_div_pd":-56000000,"cff_net":-56000000,"net_increase":49838817,"at_beginning_of_year":101629155,"at_end_of_year":151467972},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",236854682,236854682,false],["net_turnover_source","gross_profit_calc",89825686,89825686,false],["gross_profit_calc","selling_exp",5620357,5620357,false],["gross_profit_calc","admin_exp",1908635,1908635,false],["gross_profit_calc","other_op_exp_exp",7888664,7888664,false]]}},"financial_ratios":{"current_ratio":{"value":14.656997857175744},"quick_ratio":{"value":9.859514449156796},"net_profit_margin":{"value":0.29921411439085926},"roa":{"value":0.19133404667972906},"roe":{"value":0.20459912322517035},"debt_to_equity":{"value":0.06932940987573158,"negative_equity":false},"asset_turnover":{"value":0.6394552846186662},"altman_z_score":{"value":8.781290696197871},"roce":{"value":0.22650732286819214}},"source_ids":{"financial_statement_id":"2084809","income_statement_id":"2084809","balance_sheet_id":"2084809","cash_flow_statement_id":"2084809"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":367,"type_from_db":"UGP"},"income_data":{"net_turnover":401597172,"cogs":281000051,"gross_prof":120597121,"sell_exp":7410424,"admin_exp":1984167,"oth_op_rev":20270,"oth_op_exp":6309735,"other_interest_revenues":4114080,"interest_expenses":8628593,"income_before_income_taxes":100398552,"provision_for_income_taxes":345651,"income_after_income_taxes":100052901,"net_income":100052901},"balance_data":{"cash":101629155,"accounts_receivable":146992552,"inventories":183421650,"cur_assets":432043357,"investments":21801192,"fixed_assets":3414814,"intangible_assets":171896,"non_cur_assets":25387902,"assets":457431259,"cur_liab":21427923,"equity":436003336,"equities":457431259},"cash_flow_data":{"cfo_im_ebt":100398552,"cfo_im_ebwc":97496627,"cfo_im_op":-32090704,"cfo_im_tax":-246321,"cfo_im_net":-32337025,"cfi_acq_fa":-1423111,"cfi_ln_rcv":2032677,"cfi_int_rcv":1940840,"cfi_net":2550406,"net_increase":-29786619,"at_beginning_of_year":131415774,"at_end_of_year":101629155},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",281000051,281000051,false],["net_turnover_source","gross_profit_calc",120597121,120597121,false],["gross_profit_calc","selling_exp",7410424,7410424,false],["gross_profit_calc","admin_exp",1984167,1984167,false],["gross_profit_calc","other_op_exp_exp",6309735,6309735,false]]}},"financial_ratios":{"current_ratio":{"value":20.162633447954804},"quick_ratio":{"value":11.602697424290726},"net_profit_margin":{"value":0.24913746404568804},"roa":{"value":0.21872773019213362},"roe":{"value":0.2294773749162323},"debt_to_equity":{"value":0.0491462363489806,"negative_equity":false},"interest_coverage":{"value":12.635564685922722},"asset_turnover":{"value":0.8779399398238327},"altman_z_score":{"value":11.613592364567033},"roce":{"value":0.2500603458685463}},"source_ids":{"financial_statement_id":"1938067","income_statement_id":"1938067","balance_sheet_id":"1938067","cash_flow_statement_id":"1938067"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":354,"type_from_db":"UGP"},"income_data":{"net_turnover":334297914,"cogs":237085419,"gross_prof":97212495,"sell_exp":6142195,"admin_exp":1987015,"oth_op_rev":102741,"oth_op_exp":8087028,"equity_investment_earnings":856819,"other_interest_revenues":4100422,"income_before_income_taxes":86056239,"provision_for_income_taxes":276653,"income_after_income_taxes":85779586,"net_income":85779586},"balance_data":{"cash":131415774,"accounts_receivable":1387312,"inventories":206043534,"cur_assets":338846620,"investments":23833879,"fixed_assets":3213797,"intangible_assets":198050,"non_cur_assets":27245726,"assets":366092346,"cur_liab":30141911,"equity":335950435,"equities":366092346},"cash_flow_data":{"cfo_im_ebt":86056239,"cfo_im_ebwc":85709436,"cfo_im_op":60401931,"cfo_im_tax":-284402,"cfo_im_net":60117529,"cfi_acq_fa":-773467,"cfi_ln_rcv":5483408,"cfi_int_rcv":938548,"cfi_div_rcv":859659,"cfi_net":6508148,"net_increase":66625677,"at_beginning_of_year":64790097,"at_end_of_year":131415774},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",237085419,237085419,false],["net_turnover_source","gross_profit_calc",97212495,97212495,false],["gross_profit_calc","selling_exp",6142195,6142195,false],["gross_profit_calc","admin_exp",1987015,1987015,false],["gross_profit_calc","other_op_exp_exp",8087028,8087028,false]]}},"financial_ratios":{"current_ratio":{"value":11.24170992343518},"quick_ratio":{"value":4.405927878958969},"net_profit_margin":{"value":0.25659623469861076},"roa":{"value":0.23431133411349714},"roe":{"value":0.25533405247711616},"debt_to_equity":{"value":0.08972130367981217,"negative_equity":false},"asset_turnover":{"value":0.9131518799904109},"altman_z_score":{"value":7.704709292248716},"roce":{"value":0.2561575459784715}},"source_ids":{"financial_statement_id":"1772731","income_statement_id":"1772731","balance_sheet_id":"1772731","cash_flow_statement_id":"1772731"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":343,"type_from_db":"UGP"},"income_data":{"net_turnover":374600148,"cogs":258100137,"gross_prof":116500011,"sell_exp":6227390,"admin_exp":1773046,"oth_op_rev":175092,"oth_op_exp":3754649,"other_interest_revenues":8561867,"income_before_income_taxes":113481885,"provision_for_income_taxes":22902176,"income_after_income_taxes":90579709,"net_income":90579709},"balance_data":{"cash":64790097,"accounts_receivable":1264176,"inventories":172687057,"cur_assets":238741330,"investments":29320147,"fixed_assets":3992419,"intangible_assets":83687,"non_cur_assets":33396253,"assets":272137583,"cur_liab":21966734,"equity":250170849,"equities":272137583},"cash_flow_data":{"cfo_im_ebt":113481885,"cfo_im_ebwc":113988770,"cfo_im_op":86182998,"cfo_im_tax":-22891623,"cfo_im_net":63291375,"cfi_acq_fa":-1197358,"cfi_ln_rcv":11163412,"cfi_int_rcv":999524,"cfi_net":10965577,"cff_div_pd":-91075614,"net_increase":-16818662,"at_beginning_of_year":81608758,"at_end_of_year":64790097},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",258100137,258100137,false],["net_turnover_source","gross_profit_calc",116500011,116500011,false],["gross_profit_calc","selling_exp",6227390,6227390,false],["gross_profit_calc","admin_exp",1773046,1773046,false],["gross_profit_calc","other_op_exp_exp",3754649,3754649,false]]}},"financial_ratios":{"current_ratio":{"value":10.868312512911569},"quick_ratio":{"value":3.0070138328255807},"net_profit_margin":{"value":0.24180371920194757},"roa":{"value":0.3328452762807113},"roe":{"value":0.3620713978549915},"debt_to_equity":{"value":0.08780692909588358,"negative_equity":false},"asset_turnover":{"value":1.3765101603037313},"altman_z_score":{"value":8.802369735090576},"roce":{"value":0.4536175395879158}},"source_ids":{"financial_statement_id":"1433146","income_statement_id":"1433146","balance_sheet_id":"1433146","cash_flow_statement_id":"1433146"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10 835.45","3 470.70","5 989.74",376,"3 894.14","~ 2 733.66"],[2023,"9 836.80","3 112.45","5 397.43",364,"3 624.74","~ 2 548.00"],[2022,"9 127.51","2 715.81","4 582.46",351,"3 191.42","~ 2 249.37"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3297.62","911.4","1668.98",402,"4 059.54","~ 2 847.05"],["2026. gada 1. ceturksnis","15948.96","1247.40","2165.63",402,"5 267.57","~ 3 652.53"],["2025. gada 4. ceturksnis","3138.60","847.74","1550.21",393,"3 857.00","~ 2 701.80"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5989.74,"employees":376,"gross_salary_raw":3894.1428509015554,"gross_salary_formatted":"3 894.14","net_salary_formatted":"~ 2 733.66","vsaoi_employee_part":"408.88","non_taxable_minimum":"0.00","iin_part":"751.60","iin_rate_percentage":"21.57","iin_rate_decimal":"0.2157"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5989.74,"employees":376,"gross_salary_raw":3894.1428509015554,"gross_salary_formatted":"3 894.14","net_salary_formatted":"~ 2 733.66","vsaoi_employee_part":"408.88","non_taxable_minimum":"0.00","iin_part":"751.60","iin_rate_percentage":"21.57","iin_rate_decimal":"0.2157"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-06-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,205,"EUR"],[2008,70,"LVL"],[2009,75,"LVL"],[2010,78,"LVL"],[2011,82,"LVL"]]},"register_name_history":{"columns":["date_to"],"data":[["2004-10-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV34ZZZ40003286799","K","SIA","1996-03-14","Rīga, Aizkraukles iela 23",1006,101813172,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","010094","Vidzemes priekšpilsēta","10 835.45","3 470.70","5 989.74",376],[2023,"sabiedrība ar ierobežotu atbildību","2630  ","010094","Vidzemes priekšpilsēta","9 836.80","3 112.45","5 397.43",364],[2022,"sabiedrība ar ierobežotu atbildību","2630  ","010094","Vidzemes priekšpilsēta","9 127.51","2 715.81","4 582.46",351]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.10.1996 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MIKROTĪKLS SIA","2025. gada 4. ceturksnis","3138.60","595.68","0.00","847.74","1550.21","393"],["MIKROTĪKLS SIA","2026. gada 1. ceturksnis","15948.96","270.29","0.00","1247.40","2165.63","402"],["MIKROTĪKLS SIA","2026. gada 2. ceturksnis","3297.62","576.4","0.0","911.4","1668.98","402"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","equity_investment_earnings","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses","other_taxes"],"data":[[283049102,211745086,71304016,5068511,1340254,738615,3204279,17161955,9504311,89095853,176263,88919590,88919590,null,null],[287637506,216173187,71464319,5068511,1347006,753290,3209843,null,9628413,72220662,202033,72018629,72018629,null,null],[353616259,252627683,100988576,6014210,1224205,134618,2586548,null,1356103,82514824,119556,82395268,82395268,10139510,null],[358901355,257364353,101537002,6014210,1226537,134618,2521181,null,1258618,83028800,143927,82884873,82884873,10139510,null],[26783100,13197313,13585787,489778,117818,71299,239742,null,156451,12966199,1951788,null,11010561,null,3927]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","marketable_securities","non_cur_liab","provisions"],"data":[[10573336,41287980,102104039,153965355,42997314,4725289,140574,47863177,201828532,33554769,168273763,201828532,null,null,null],[28823408,7069251,103013317,138905976,41619593,4725289,140574,46485456,185391432,16382663,169008769,185391432,null,null,null],[81608758,33450713,136282083,251341554,40342711,4595785,123784,45062280,296403834,45734803,250669031,296403834,null,null,null],[98555497,2303668,136604004,237463169,39238365,4595785,123784,43957934,281421103,29590712,251830391,281421103,null,null,null],[3059018,1152414,10096220,21760229,null,195253,1201,196454,21956683,1592641,20307901,21956683,7452577,1521,54620]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","effect_of_exchange_rate_change","cfi_div_rcv","cff_ln_repay"],"data":[[89095853,70686835,120978535,120978535,-1281689,-706541,2812497,2696169,3520436,-231395666,-231395666,-106896695,117470031,10573336,null,null,null,null],[72220662,70851784,121742470,121725200,-1281689,null,2096221,2586364,3400896,-231395666,-231395666,-105935665,134759073,28823408,-17270,333905,null,null],[82514824,83114998,68631723,68631723,-1377177,-191,2221988,1559079,2403699,null,null,71035422,10573336,81608758,null,null,null,null],[83028800,83293653,67313836,67286836,-1377177,null,2058842,1444202,2125867,null,null,69732089,28823408,98555497,-27000,319386,null,null],[12966199,12978879,5169176,3130670,34593,null,null,null,-6932384,387482,-392714,-4043950,7102968,3059018,2034579,150478,69025,5232]]}}}