{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003288037","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003288037","company_name":"Sabiedrība ar ierobežotu atbildību \"BALTIC CONTAINER TERMINAL\"","company_type":"SIA","registered_date":"1996-03-26","area_of_activity":{"nace_code":"5224","nace_description":"Kravu apstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,20827056,8216086,82239480,174,"EUR"],[2024,19595410,7706139,79960037,173,"EUR"],[2023,19800016,8335104,70255340,173,"EUR"],[2022,19465743,8589523,67502540,180,"EUR"],[2021,14717208,5493760,64651619,184,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":174,"type_from_db":"UGP"},"income_data":{"net_turnover":20827056,"cogs":9914756,"gross_prof":10912300,"admin_exp":2730969,"oth_op_rev":1269704,"oth_op_exp":56822,"other_interest_revenues":328741,"interest_expenses":985422,"income_before_income_taxes":8737532,"provision_for_income_taxes":521446,"income_after_income_taxes":8216086,"net_income":8216086},"balance_data":{"cash":110630,"accounts_receivable":9737318,"inventories":400462,"cur_assets":10248410,"investments":7175898,"fixed_assets":57686782,"intangible_assets":7128390,"non_cur_assets":71991070,"assets":82239480,"cur_liab":7601836,"non_cur_liab":19582611,"equity":55055033,"equities":82239480},"cash_flow_data":{"cfo_im_ebt":8737532,"cfo_im_tax":-498465,"cfi_acq_fa":-3949487,"cfi_sal_fa":2066,"cfi_ln_md":-4012569,"cfi_ln_rcv":1111936,"cfi_int_rcv":60477,"cff_ln_rcv":18402630,"cff_sub_rcv":944216,"cff_ln_repay":-14572049,"cff_ls_repay":-822963,"cff_div_pd":-7442324,"net_increase":-77472,"at_beginning_of_year":188102,"at_end_of_year":110630},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9914756,9914756,false],["net_turnover_source","gross_profit_calc",10912300,10912300,false],["gross_profit_calc","admin_exp",2730969,2730969,false],["gross_profit_calc","other_op_exp_exp",56822,56822,false],["gross_profit_calc","ebit_calc",8124509,8124509,false]]}},"financial_ratios":{"current_ratio":{"value":1.3481493155074642},"quick_ratio":{"value":1.2954696733789048},"net_profit_margin":{"value":0.39449099287004363},"roa":{"value":0.0999044011465053},"roe":{"value":0.14923405821952737},"debt_to_equity":{"value":0.4937686078582498,"negative_equity":false},"interest_coverage":{"value":9.86679209516329},"asset_turnover":{"value":0.25324887754640474},"altman_z_score":{"value":2.0607717664925174},"roce":{"value":0.1302687689338104}},"source_ids":{"financial_statement_id":"2241453","income_statement_id":"2241453","balance_sheet_id":"2241453","cash_flow_statement_id":"2241453"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":173,"type_from_db":"UGP"},"income_data":{"net_turnover":19595410,"cogs":9541096,"gross_prof":10054314,"admin_exp":2478991,"oth_op_rev":1132147,"oth_op_exp":32936,"other_interest_revenues":407842,"interest_expenses":962203,"income_before_income_taxes":8120173,"provision_for_income_taxes":414034,"income_after_income_taxes":7706139,"net_income":7706139},"balance_data":{"cash":188102,"accounts_receivable":7766709,"inventories":331268,"cur_assets":8286079,"investments":8975128,"fixed_assets":54700624,"intangible_assets":7998206,"non_cur_assets":71673958,"assets":79960037,"cur_liab":14152853,"non_cur_liab":9484867,"equity":56322317,"equities":79960037},"cash_flow_data":{"cfo_im_ebt":8120173,"cfo_im_tax":-491352,"cfi_acq_fa":-4378593,"cfi_ln_md":-2909629,"cff_ln_rcv":10828653,"cff_ln_repay":-4353066,"cff_ls_repay":-914976,"cff_div_pd":-8280662,"net_increase":-34559,"at_beginning_of_year":222661,"at_end_of_year":188102},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9541096,9541096,false],["net_turnover_source","gross_profit_calc",10054314,10054314,false],["gross_profit_calc","admin_exp",2478991,2478991,false],["gross_profit_calc","other_op_exp_exp",32936,32936,false],["gross_profit_calc","ebit_calc",7542387,7542387,false]]}},"financial_ratios":{"current_ratio":{"value":0.585470576144612},"quick_ratio":{"value":0.5620641294020364},"net_profit_margin":{"value":0.39326245278868877},"roa":{"value":0.09637488036680122},"roe":{"value":0.13682212328019105},"debt_to_equity":{"value":0.4196865693575781,"negative_equity":false},"interest_coverage":{"value":9.439147456409925},"asset_turnover":{"value":0.2450650441795068},"altman_z_score":{"value":2.1422381253844467},"roce":{"value":0.13801496201387375}},"source_ids":{"financial_statement_id":"2045885","income_statement_id":"2045885","balance_sheet_id":"2045885","cash_flow_statement_id":"2045885"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":173,"type_from_db":"UGP"},"income_data":{"net_turnover":19800016,"cogs":9378255,"gross_prof":10421761,"admin_exp":2230821,"oth_op_rev":1135564,"oth_op_exp":150733,"other_interest_revenues":278979,"interest_expenses":586004,"income_before_income_taxes":8868746,"provision_for_income_taxes":533642,"income_after_income_taxes":8335104,"net_income":8335104},"balance_data":{"cash":222661,"accounts_receivable":4705877,"inventories":285275,"cur_assets":5213813,"investments":8994029,"fixed_assets":48324331,"intangible_assets":7723167,"non_cur_assets":65041527,"assets":70255340,"cur_liab":9270749,"non_cur_liab":6988966,"equity":53995625,"equities":70255340},"cash_flow_data":{"cfo_im_ebt":8868746,"cfo_im_tax":-444134,"cfi_acq_fa":-3332185,"cfi_sal_fa":1001,"cff_ln_rcv":5156735,"cff_sub_rcv":1046098,"cff_ln_repay":-660262,"cff_ls_repay":-917069,"cff_div_pd":-10672832,"net_increase":141890,"at_beginning_of_year":80771,"at_end_of_year":222661},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9378255,9378255,false],["net_turnover_source","gross_profit_calc",10421761,10421761,false],["gross_profit_calc","admin_exp",2230821,2230821,false],["gross_profit_calc","other_op_exp_exp",150733,150733,false],["gross_profit_calc","ebit_calc",8040207,8040207,false]]}},"financial_ratios":{"current_ratio":{"value":0.5623939338666164},"quick_ratio":{"value":0.53162241799449},"net_profit_margin":{"value":0.42096450831150845},"roa":{"value":0.11864014891964084},"roe":{"value":0.15436628430544141},"debt_to_equity":{"value":0.30113023045848625,"negative_equity":false},"interest_coverage":{"value":16.1342755339554},"asset_turnover":{"value":0.2818293385243029},"altman_z_score":{"value":2.7037105919710402},"roce":{"value":0.15503506451326368}},"source_ids":{"financial_statement_id":"1857185","income_statement_id":"1857185","balance_sheet_id":"1857185","cash_flow_statement_id":"1857185"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":180,"type_from_db":"UGP"},"income_data":{"net_turnover":19465743,"cogs":9406858,"gross_prof":10058885,"admin_exp":2053055,"oth_op_rev":1104864,"oth_op_exp":214476,"other_interest_revenues":335397,"interest_expenses":354822,"income_before_income_taxes":8876793,"provision_for_income_taxes":287270,"income_after_income_taxes":8589523,"net_income":8589523},"balance_data":{"cash":80771,"accounts_receivable":3975831,"inventories":339706,"cur_assets":4396308,"investments":8730345,"fixed_assets":46288615,"intangible_assets":8087272,"non_cur_assets":63106232,"assets":67502540,"cur_liab":7937991,"non_cur_liab":2429291,"equity":57135258,"equities":67502540},"cash_flow_data":{"cfo_im_ebt":8876793,"cfo_im_tax":-291108,"cfi_acq_fa":-963253,"cfi_sal_fa":43155,"cff_ln_repay":-2612478,"cff_ls_repay":-808779,"cff_div_pd":-5745400,"net_increase":-52036,"at_beginning_of_year":132807,"at_end_of_year":80771},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9406858,9406858,false],["net_turnover_source","gross_profit_calc",10058885,10058885,false],["gross_profit_calc","admin_exp",2053055,2053055,false],["gross_profit_calc","other_op_exp_exp",214476,214476,false],["gross_profit_calc","ebit_calc",7791354,7791354,false]]}},"financial_ratios":{"current_ratio":{"value":0.5538313157573497},"quick_ratio":{"value":0.5110363566801726},"net_profit_margin":{"value":0.4412635572143329},"roa":{"value":0.1272474043198967},"roe":{"value":0.1503366450187378},"debt_to_equity":{"value":0.18145156533641627,"negative_equity":false},"interest_coverage":{"value":26.0175947376431},"asset_turnover":{"value":0.28837052650166944},"altman_z_score":{"value":3.706668465313632},"roce":{"value":0.15498505663158801}},"source_ids":{"financial_statement_id":"1705985","income_statement_id":"1705985","balance_sheet_id":"1705985","cash_flow_statement_id":"1705985"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":184,"type_from_db":"UGP"},"income_data":{"net_turnover":14717208,"cogs":8252056,"gross_prof":6465152,"admin_exp":1579722,"oth_op_rev":944692,"oth_op_exp":40418,"other_interest_revenues":324108,"interest_expenses":347807,"income_before_income_taxes":5766005,"provision_for_income_taxes":272245,"income_after_income_taxes":5493760,"net_income":5493760},"balance_data":{"cash":132807,"accounts_receivable":3576567,"inventories":454850,"cur_assets":4164224,"investments":8463253,"fixed_assets":43568139,"intangible_assets":8456003,"non_cur_assets":60487395,"assets":64651619,"cur_liab":7653004,"non_cur_liab":5700422,"equity":51298193,"equities":64651619},"cash_flow_data":{"cfo_im_ebt":5766005,"cfo_im_tax":-284569,"cfi_acq_fa":-614001,"cfi_ln_md":-475000,"cfi_ln_rcv":475000,"cfi_int_rcv":14000,"cff_ln_rcv":493976,"cff_ln_repay":-538602,"cff_ls_repay":-808779,"cff_div_pd":-5558400,"net_increase":-154171,"at_beginning_of_year":286978,"at_end_of_year":132807},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8252056,8252056,false],["net_turnover_source","gross_profit_calc",6465152,6465152,false],["gross_profit_calc","admin_exp",1579722,1579722,false],["gross_profit_calc","other_op_exp_exp",40418,40418,false],["gross_profit_calc","ebit_calc",4845012,4845012,false]]}},"financial_ratios":{"current_ratio":{"value":0.5441293379697698},"quick_ratio":{"value":0.4846951602272781},"net_profit_margin":{"value":0.3732881943368606},"roa":{"value":0.08497482483771984},"roe":{"value":0.10709461052555984},"debt_to_equity":{"value":0.260309870953934,"negative_equity":false},"interest_coverage":{"value":17.578174102303866},"asset_turnover":{"value":0.22763866129941773},"altman_z_score":{"value":2.767825675963008},"roce":{"value":0.10726246593886536}},"source_ids":{"financial_statement_id":"1353916","income_statement_id":"1353916","balance_sheet_id":"1353916","cash_flow_statement_id":"1353916"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.08.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2 389.85","700.69","1 309.05",172,"1 860.46","~ 1 332.09"],[2023,"2 146.80","634.20","1 216.73",169,"1 759.95","~ 1 263.20"],[2022,"1 851.09","572.38","1 119.66",176,"1 555.12","~ 1 113.47"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","654.27","176.32","366.48",180,"1 990.81","~ 1 467.67"],["2026. gada 1. ceturksnis","581.41","184.49","355.72",176,"1 976.27","~ 1 457.98"],["2025. gada 4. ceturksnis","504.22","163.91","331.91",173,"1 875.97","~ 1 380.90"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1309.05,"employees":172,"gross_salary_raw":1860.4565889198905,"gross_salary_formatted":"1 860.46","net_salary_formatted":"~ 1 332.09","vsaoi_employee_part":"195.35","non_taxable_minimum":"0.00","iin_part":"333.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1309.05,"employees":172,"gross_salary_raw":1860.4565889198905,"gross_salary_formatted":"1 860.46","net_salary_formatted":"~ 1 332.09","vsaoi_employee_part":"195.35","non_taxable_minimum":"0.00","iin_part":"333.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","ostas pakalpojumi\r\nkravu iekraušana, izkraušana, pārkraušana no/uz kuģiem un citiem transporta līdzekļiem\r\nkravu glabāšana\r\nkravu uzskaite, ekspedīcija, svēršana, šķirošana, pakošana, remonts, komplektēšana, sagatavošana pārdošanai\r\n"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10000000,"EUR","2014-05-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,183,"EUR"],[2018,183,"EUR"],[2015,195,"EUR"],[2016,184,"EUR"],[2019,187,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["1996-03-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV73ZZZ40003288037","K","SIA","1996-03-26","Rīga, Uriekstes iela 32",1005,106442047,100003003,"0010000"]]},"special_statuses":{"columns":["date_from"],"data":[["2023-09-29"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5224  ","010096","Ziemeļu rajons","2 389.85","700.69","1 309.05",172],[2023,"sabiedrība ar ierobežotu atbildību","5224  ","010096","Ziemeļu rajons","2 146.80","634.20","1 216.73",169],[2022,"sabiedrība ar ierobežotu atbildību","5224  ","010096","Ziemeļu rajons","1 851.09","572.38","1 119.66",176]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 07.05.1996 ","nav","nav"," 20.08.1996 "],["ir"," 21.08.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC CONTAINER TERMINAL SIA","2025. gada 4. ceturksnis","504.22","0.00","28.60","163.91","331.91","173"],["BALTIC CONTAINER TERMINAL SIA","2026. gada 1. ceturksnis","581.41","0.00","81.87","184.49","355.72","176"],["BALTIC CONTAINER TERMINAL SIA","2026. gada 2. ceturksnis","654.27","0.0","50.63","176.32","366.48","180"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-02-03",10000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"],["2025-05-22",300,"Biedrība \"Latvijas Datortehnoloģiju asociācija\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 2.kārta","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","2f6f02f2"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RI10IB0138","Izsniegta","2010-11-01","Konteinerkravu iekraušana un izkraušana","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 0,5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto šķidro kurināmo, izņemot degvieleļļu (mazutu)"],["ab","RI10IB0138","Izsniegta","2010-11-01","Konteinerkravu iekraušana un izkraušana","degvielas uzpildes stacijas ar degvielas apjomu (lielāko kopējo degvielas daudzumu, kas pārsūknēts pēdējo triju gadu laikā) līdz 2000 m3 gadā"],["ab","RI10IB0138","Izsniegta","2010-11-01","Konteinerkravu iekraušana un izkraušana","ostu piestātnes kravu iekraušanai un izkraušanai kuģos ar bruto tonnāžu, ne mazāku par 450 tonnām"],["ab","RI10IB0138","Izsniegta","2010-11-01","Konteinerkravu iekraušana un izkraušana","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]},"atkritumi":{"columns":["gads","nosaukums","klase","nodots","uzkrats"],"data":[["2026","Jauktais iepakojums","150106",59.46,-59.46],["2026","Antifrīza šķidrums, kurš satur bīstamas vielas","160114",0.4,-0.4],["2026","Citas motoreļļas, pārnesumu eļļas un smēreļļas","130208",11.8,-11.8],["2026","Metāli","200140",49.45,-49.45],["2026","Eļļas filtri","160107",0.35,-0.35]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[16614321,7775201,8839120,1924436,660864,66415,286940,286055,7510018,7510018,7439774,null],[15832369,8140695,7691674,1832629,923692,25165,274655,400167,6632060,6388030,6388030,244030],[14717208,8252056,6465152,1579722,944692,40418,324108,347807,5766005,5493760,5493760,272245],[19465743,9406858,10058885,2053055,1104864,214476,335397,354822,8876793,8589523,8589523,287270],[19800016,9378255,10421761,2230821,1135564,150733,278979,586004,8868746,8335104,8335104,533642]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[73453,3400333,465255,3939041,7696378,48735963,3152358,59584699,63523740,7793419,4603496,51126825,63523740],[286978,3670155,438523,4395656,7864763,44994037,8826124,61684924,66080580,7413261,6725525,51941794,66080580],[132807,3576567,454850,4164224,8463253,43568139,8456003,60487395,64651619,7653004,5700422,51298193,64651619],[80771,3975831,339706,4396308,8730345,46288615,8087272,63106232,67502540,7937991,2429291,57135258,67502540],[222661,4705877,285275,5213813,8994029,48324331,7723167,65041527,70255340,9270749,6988966,53995625,70255340]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_tax","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cff_ln_rcv","cff_ln_repay","cff_div_pd","net_increase","at_beginning_of_year","at_end_of_year","cff_ls_repay","cfi_int_rcv","cfi_sal_fa","cff_sub_rcv"],"data":[[7510018,-65361,-7073065,-3134400,1486250,7398565,-634408,-5785229,-404267,477720,73453,null,null,null,null],[6632060,-135684,-3990986,-731269,90833,7655000,-6169660,-4880600,213525,73453,286978,-224564,null,null,null],[5766005,-284569,-614001,-475000,475000,493976,-538602,-5558400,-154171,286978,132807,-808779,14000,null,null],[8876793,-291108,-963253,null,null,null,-2612478,-5745400,-52036,132807,80771,-808779,null,43155,null],[8868746,-444134,-3332185,null,null,5156735,-660262,-10672832,141890,80771,222661,-917069,null,1001,1046098]]}}}