{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003289189","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003289189","company_name":"SIA \"ĢIMENES ZOBĀRSTNIECĪBA\"","company_type":"SIA","registered_date":"1996-04-03","area_of_activity":{"nace_code":"8623","nace_description":"Zobārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4506721,156093,2967850,113,"EUR"],[2024,3904795,253737,2645282,106,"EUR"],[2023,3870222,380033,2327697,99,"EUR"],[2022,3188551,244609,1879552,97,"EUR"],[2021,2461193,363069,1610429,91,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":113,"type_from_db":"UGP"},"income_data":{"net_turnover":4506721,"cogs":3870646,"gross_prof":636075,"sell_exp":146285,"admin_exp":327239,"oth_op_rev":33635,"oth_op_exp":38762,"other_interest_revenues":3123,"interest_expenses":3683,"income_before_income_taxes":156864,"provision_for_income_taxes":771,"income_after_income_taxes":156093,"net_income":156093},"balance_data":{"cash":518933,"accounts_receivable":267323,"inventories":11473,"cur_assets":797729,"investments":897130,"fixed_assets":1272510,"intangible_assets":481,"non_cur_assets":2170121,"assets":2967850,"cur_liab":690419,"non_cur_liab":122161,"equity":2155270,"equities":2967850},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3870646,3870646,false],["net_turnover_source","gross_profit_calc",636075,636075,false],["gross_profit_calc","selling_exp",146285,146285,false],["gross_profit_calc","admin_exp",327239,327239,false],["gross_profit_calc","other_op_exp_exp",38762,38762,false]]}},"financial_ratios":{"current_ratio":{"value":1.1554273564313844},"quick_ratio":{"value":1.1388099110829801},"net_profit_margin":{"value":0.03463560313584977},"roa":{"value":0.052594639216941554},"roe":{"value":0.07242387264704654},"debt_to_equity":{"value":0.37702004853220245,"negative_equity":false},"interest_coverage":{"value":43.59136573445561},"asset_turnover":{"value":1.5185137389018988},"altman_z_score":{"value":3.4385714632771984},"roce":{"value":0.0704947811810764}},"source_ids":{"financial_statement_id":"2276934","income_statement_id":"2276934","balance_sheet_id":"2276934"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":106,"type_from_db":"UGP"},"income_data":{"net_turnover":3904795,"cogs":3260255,"gross_prof":644540,"sell_exp":104893,"admin_exp":290056,"oth_op_rev":20063,"oth_op_exp":15512,"other_interest_revenues":4223,"interest_expenses":4340,"income_before_income_taxes":254025,"provision_for_income_taxes":288,"income_after_income_taxes":253737,"net_income":253737},"balance_data":{"cash":484576,"accounts_receivable":205781,"inventories":11527,"cur_assets":701884,"investments":899513,"fixed_assets":1042592,"intangible_assets":1293,"non_cur_assets":1943398,"assets":2645282,"cur_liab":634832,"non_cur_liab":11273,"equity":1999177,"equities":2645282},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3260255,3260255,false],["net_turnover_source","gross_profit_calc",644540,644540,false],["gross_profit_calc","selling_exp",104893,104893,false],["gross_profit_calc","admin_exp",290056,290056,false],["gross_profit_calc","other_op_exp_exp",15512,15512,false]]}},"financial_ratios":{"current_ratio":{"value":1.1056216447816116},"quick_ratio":{"value":1.087464084986264},"net_profit_margin":{"value":0.06498087607672105},"roa":{"value":0.09592058616056813},"roe":{"value":0.1269207278795224},"debt_to_equity":{"value":0.32318549082947634,"negative_equity":false},"interest_coverage":{"value":59.53110599078341},"asset_turnover":{"value":1.4761356256157188},"altman_z_score":{"value":3.7345039390902177},"roce":{"value":0.1285110298689348}},"source_ids":{"financial_statement_id":"2082261","income_statement_id":"2082261","balance_sheet_id":"2082261"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":99,"type_from_db":"UGP"},"income_data":{"net_turnover":3870222,"cogs":3130231,"gross_prof":739991,"sell_exp":76337,"admin_exp":209673,"oth_op_rev":63962,"oth_op_exp":132454,"interest_expenses":5176,"income_before_income_taxes":380313,"provision_for_income_taxes":280,"income_after_income_taxes":380033,"net_income":380033},"balance_data":{"cash":490641,"accounts_receivable":122021,"inventories":12338,"cur_assets":625000,"investments":894288,"fixed_assets":805961,"intangible_assets":2448,"non_cur_assets":1702697,"assets":2327697,"cur_liab":564444,"non_cur_liab":17813,"equity":1745440,"equities":2327697},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3130231,3130231,false],["net_turnover_source","gross_profit_calc",739991,739991,false],["gross_profit_calc","selling_exp",76337,76337,false],["gross_profit_calc","admin_exp",209673,209673,false],["gross_profit_calc","other_op_exp_exp",132454,132454,false]]}},"financial_ratios":{"current_ratio":{"value":1.1072843364443594},"quick_ratio":{"value":1.0854256578154786},"net_profit_margin":{"value":0.0981941087617196},"roa":{"value":0.16326566559135489},"roe":{"value":0.2177290539921166},"debt_to_equity":{"value":0.333587519479329,"negative_equity":false},"interest_coverage":{"value":74.47623647604328},"asset_turnover":{"value":1.6626829007383692},"altman_z_score":{"value":4.086728482651219},"roce":{"value":0.21862375960795188}},"source_ids":{"financial_statement_id":"1938767","income_statement_id":"1938767","balance_sheet_id":"1938767"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":97,"type_from_db":"UGP"},"income_data":{"net_turnover":3188551,"cogs":2701940,"gross_prof":486611,"sell_exp":85273,"admin_exp":203107,"oth_op_rev":60952,"oth_op_exp":11404,"other_interest_revenues":515,"interest_expenses":3080,"income_before_income_taxes":245214,"provision_for_income_taxes":605,"income_after_income_taxes":244609,"net_income":244609},"balance_data":{"cash":206297,"accounts_receivable":114752,"inventories":9381,"cur_assets":330430,"investments":895017,"fixed_assets":652907,"intangible_assets":1198,"non_cur_assets":1549122,"assets":1879552,"cur_liab":411512,"non_cur_liab":102633,"equity":1365407,"equities":1879552},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2701940,2701940,false],["net_turnover_source","gross_profit_calc",486611,486611,false],["gross_profit_calc","selling_exp",85273,85273,false],["gross_profit_calc","admin_exp",203107,203107,false],["gross_profit_calc","other_op_exp_exp",11404,11404,false]]}},"financial_ratios":{"current_ratio":{"value":0.8029656486323606},"quick_ratio":{"value":0.7801692295728921},"net_profit_margin":{"value":0.07671478361174087},"roa":{"value":0.13014218281803322},"roe":{"value":0.1791473165144166},"debt_to_equity":{"value":0.37655072809792245,"negative_equity":false},"interest_coverage":{"value":80.61493506493507},"asset_turnover":{"value":1.6964420244824299},"altman_z_score":{"value":3.80325536138816},"roce":{"value":0.16913299365139914}},"source_ids":{"financial_statement_id":"1761216","income_statement_id":"1761216","balance_sheet_id":"1761216"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":91,"type_from_db":"UGP"},"income_data":{"net_turnover":2461193,"cogs":2078584,"gross_prof":382609,"sell_exp":64107,"admin_exp":190312,"oth_op_rev":256676,"oth_op_exp":16962,"interest_expenses":4317,"income_before_income_taxes":363587,"provision_for_income_taxes":518,"income_after_income_taxes":363069,"net_income":363069},"balance_data":{"cash":31099,"accounts_receivable":109652,"inventories":7612,"cur_assets":148363,"investments":895017,"fixed_assets":567049,"non_cur_assets":1462066,"assets":1610429,"cur_liab":364844,"non_cur_liab":124787,"equity":1120798,"equities":1610429},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2078584,2078584,false],["net_turnover_source","gross_profit_calc",382609,382609,false],["gross_profit_calc","selling_exp",64107,64107,false],["gross_profit_calc","admin_exp",190312,190312,false],["gross_profit_calc","other_op_exp_exp",16962,16962,false]]}},"financial_ratios":{"current_ratio":{"value":0.40664777274670816},"quick_ratio":{"value":0.38578406113297736},"net_profit_margin":{"value":0.14751748440695223},"roa":{"value":0.2254486226961884},"roe":{"value":0.323937944214747},"debt_to_equity":{"value":0.4368592734819298,"negative_equity":false},"interest_coverage":{"value":85.22214500810747},"asset_turnover":{"value":1.528284078341858},"altman_z_score":{"value":3.689530363374293},"roce":{"value":0.29536643424575604}},"source_ids":{"financial_statement_id":"1408478","income_statement_id":"1408478","balance_sheet_id":"1408478"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.01.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"949.68","332.68","598.93",103,"1 421.45","~ 1 046.87"],[2023,"908.12","313.18","573.71",96,"1 460.87","~ 1 072.07"],[2022,"775.47","255.93","504.76",93,"1 326.76","~ 949.96"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","308.07","97.02","195.24",112,"1 704.52","~ 1 276.78"],["2026. gada 1. ceturksnis","301.85","99.00","195.69",111,"1 723.84","~ 1 289.66"],["2025. gada 4. ceturksnis","291.07","96.64","188.36",113,"1 629.90","~ 1 216.83"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":598.93,"employees":103,"gross_salary_raw":1421.4467509856358,"gross_salary_formatted":"1 421.45","net_salary_formatted":"~ 1 046.87","vsaoi_employee_part":"149.25","non_taxable_minimum":"145.59","iin_part":"225.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":598.93,"employees":103,"gross_salary_raw":1421.4467509856358,"gross_salary_formatted":"1 421.45","net_salary_formatted":"~ 1 046.87","vsaoi_employee_part":"149.25","non_taxable_minimum":"145.59","iin_part":"225.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","zobu ārstēšana rajona iedzīvotājiem\r\nprofilaktiskie pasākumi skolās un bērnudārzos\r\nzobu protēžu izgatavošana\r\nu.c. statūtos paredzētā darbība \r\n\r\n"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",32859,"EUR","2015-09-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,100,"EUR"],[2018,96,"EUR"],[2008,23,"LVL"],[2009,42,"LVL"],[2010,47,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2016-01-06","SIA \"Cēsu rajona zobārstniecības poliklīnika\""],["2005-03-09","Bezpeļņas organizācija Cēsu rajona pašvaldības uzņēmums \"CĒSU RAJONA ZOBĀRSTNIECĪBAS POLIKLĪNIKA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV09ZZZ40003289189","K","SIA","1996-04-03","Cēsu nov., Cēsis, Valmieras iela 9 - 1",4101,110768546,100015774,100003157,"0420201"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","44103016063","2016-04-04"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8623  ","026200","Cēsis","949.68","332.68","598.93",103],[2023,"sabiedrība ar ierobežotu atbildību","8623  ","026200","Cēsis","908.12","313.18","573.71",96],[2022,"sabiedrība ar ierobežotu atbildību","8623  ","026200","Cēsis","775.47","255.93","504.76",93]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.01.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ĢIMENES ZOBĀRSTNIECĪBA SIA","2025. gada 4. ceturksnis","291.07","5.95","0.00","96.64","188.36","113"],["ĢIMENES ZOBĀRSTNIECĪBA SIA","2026. gada 1. ceturksnis","301.85","7.04","0.00","99.00","195.69","111"],["ĢIMENES ZOBĀRSTNIECĪBA SIA","2026. gada 2. ceturksnis","308.07","14.51","0.0","97.02","195.24","112"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-02-06",198600,"AS \"Attīstības finanšu institūcija Altum\"","Atbalsts sociālajai uzņēmējdarbībai (Altum grantu programma SU. (4.3.3.3.))","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","86cbd561"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","net_income","other_interest_revenues","interest_expenses","income_after_income_taxes"],"data":[[652765,551663,101102,26040,25674,3924,431,52881,6859,41576,null,null,null],[2276199,1861759,414440,39196,206886,15975,21746,158496,5554,152942,90,4181,152942],[1980511,1695815,284696,48673,184478,16163,14703,48807,760,48047,167,4365,48047],[2461193,2078584,382609,64107,190312,256676,16962,363587,518,363069,null,4317,363069],[137326,133311,4015,5837,14488,1278,557,-15866,47,-15913,5,282,-15913]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[56188,15829,15316,87333,112871,112871,200204,134326,4446,61432,200204,null],[21245,44051,8101,73397,995095,1072612,1146009,420414,null,725595,1146009,77517],[25804,564527,8204,598535,666785,741802,1340337,494361,72334,773642,1340337,75017],[31099,109652,7612,148363,567049,1462066,1610429,364844,124787,1120798,1610429,895017],[23386,37885,8207,69478,659577,1254594,1324072,497824,68519,757729,1324072,595017]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_rcv","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cff_ln_rcv","cfo_im_tax","cfi_ln_md","cfo_im_int","effect_of_exchange_rate_change"],"data":[[52881,84987,110041,110041,48224,90,40,-48094,11000,-11000,50947,5241,56188,null,null,null,null,null,null,null,null,null,null,null,null],[null,null,null,null,35717,null,null,-35717,null,60576,-5771,11695,5924,156076,186220,12,-30132,498,-30630,-30630,21390,null,null,null,null],[102456,122599,93806,91406,-43489,20384,null,-86833,null,5800,10373,52834,58786,null,null,null,null,null,null,null,5800,-2400,-63719,null,null],[79180,128748,169020,128605,-104470,null,64947,-199901,-25863,26572,-45123,83645,38522,null,null,null,null,null,null,null,52435,-39755,-160378,-660,-399],[null,null,null,null,29948,null,null,-29948,3390,13124,-5524,5924,400,293341,282043,2,11300,null,11300,11300,null,null,null,null,null]]}},"public_procurement":{"kopa_eur":9560,"ligumu_skaits":5,"periods":{"no":"2025-04-09","lidz":"2026-04-17"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[3780,"2025-09-30","Cēsu novada pašvaldība","Veselības veicināšanas nodarbību vadīšana Cēsu novadā"],[3420,"2025-09-30","Cēsu novada pašvaldība","Veselības veicināšanas nodarbību vadīšana Cēsu novadā"],[1200,"2026-03-26","Valmieras novada pašvaldība","Nodarbību vadīšana Valmieras novada topošajiem vecākiem"],[600,"2026-04-17","Cēsu novada pašvaldība","Seksuālās un reproduktīvās veselības veicināšana Cēsu novadā"],[560,"2025-04-09","Cēsu novada pašvaldība","Seksuālās un reproduktīvās veselības veicināšana Cēsu novadā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Cēsu novada pašvaldība",8360,4],["Valmieras novada pašvaldība",1200,1]]},"pa_gadiem":{"2026":{"summa_eur":1800,"ligumu_skaits":2},"2025":{"summa_eur":7760,"ligumu_skaits":3}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":2},"ka_izpilditajs_projektos":{"ligumu_skaits":5,"kopa_bez_pvn_eur":9086,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[3780,"2025-09-18","Cēsu novada pašvaldība","Veselības veicināšanas un slimību profilakses pasākumu īstenošana vietējai sabiedrībai Cēsu novadā"],[3420,"2025-09-18","Cēsu novada pašvaldība","Veselības veicināšanas un slimību profilakses pasākumu īstenošana vietējai sabiedrībai Cēsu novadā"],[1200,"2026-03-03","Valmieras novada pašvaldība","Veselības veicināšanas un slimību profilakses pasākumi Valmieras novadā"],[560,"2025-03-19","Cēsu novada pašvaldība","Veselības veicināšanas un slimību profilakses pasākumu īstenošana vietējai sabiedrībai Cēsu novadā"],[126,"2026-04-02","Cēsu novada pašvaldība","Veselības veicināšanas un slimību profilakses pasākumu īstenošana vietējai sabiedrībai Cēsu novadā"]]}}}}