{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003290667","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003290667"},"registration_number":"40003290667","company_name":"Sabiedrība ar ierobežotu atbildību \"Kalna Optika\"","company_type":"SIA","registered_date":"1996-04-16","area_of_activity":{"nace_code":"4774","nace_description":"Medicīnas un ortopēdisko preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,220701,35965,89425,9,"EUR"],[2024,198615,8482,51755,8,"EUR"],[2023,185943,-4322,45266,9,"EUR"],[2022,201884,8775,54559,9,"EUR"],[2021,179022,17471,50252,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":220701,"cogs":70797,"gross_prof":149904,"sell_exp":99733,"admin_exp":11220,"interest_expenses":486,"income_before_income_taxes":38465,"provision_for_income_taxes":2500,"income_after_income_taxes":35965,"net_income":35965},"balance_data":{"cash":52691,"accounts_receivable":1428,"inventories":17129,"cur_assets":71248,"fixed_assets":18177,"non_cur_assets":18177,"assets":89425,"cur_liab":31943,"non_cur_liab":7950,"equity":49532,"equities":89425},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",70797,70797,false],["net_turnover_source","gross_profit_calc",149904,149904,false],["gross_profit_calc","selling_exp",99733,99733,false],["gross_profit_calc","admin_exp",11220,11220,false],["gross_profit_calc","ebit_calc",38951,38951,false]]}},"financial_ratios":{"current_ratio":{"value":2.2304730300848385},"quick_ratio":{"value":1.6942366089597094},"net_profit_margin":{"value":0.16295802918881203},"roa":{"value":0.40218059826670394},"roe":{"value":0.726096261002988},"debt_to_equity":{"value":0.8053985302430752,"negative_equity":false},"interest_coverage":{"value":80.14609053497942},"asset_turnover":{"value":2.4680011182555215},"altman_z_score":{"value":5.122159116450596},"roce":{"value":0.6776208204307436}},"source_ids":{"financial_statement_id":"2283154","income_statement_id":"2283154","balance_sheet_id":"2283154"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":198615,"cogs":65547,"gross_prof":133068,"sell_exp":109910,"admin_exp":11676,"income_before_income_taxes":11482,"provision_for_income_taxes":3000,"income_after_income_taxes":8482,"net_income":8482},"balance_data":{"cash":32049,"accounts_receivable":1228,"inventories":14811,"cur_assets":48088,"fixed_assets":3667,"non_cur_assets":3667,"assets":51755,"cur_liab":28189,"equity":23566,"equities":51755},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65547,65547,false],["net_turnover_source","gross_profit_calc",133068,133068,false],["gross_profit_calc","selling_exp",109910,109910,false],["gross_profit_calc","admin_exp",11676,11676,false],["gross_profit_calc","ebit_calc",11482,11482,false]]}},"financial_ratios":{"current_ratio":{"value":1.7059136542623008},"quick_ratio":{"value":1.1804959381318954},"net_profit_margin":{"value":0.042705737230319965},"roa":{"value":0.16388754709689884},"roe":{"value":0.35992531613341255},"debt_to_equity":{"value":1.1961724518373928,"negative_equity":false},"asset_turnover":{"value":3.8376002318616558},"altman_z_score":{"value":5.531688561791523},"roce":{"value":0.48722736145294065}},"source_ids":{"financial_statement_id":"2072358","income_statement_id":"2072358","balance_sheet_id":"2072358"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":185943,"cogs":63799,"gross_prof":122144,"sell_exp":115998,"admin_exp":10468,"income_before_income_taxes":-4322,"income_after_income_taxes":-4322,"net_income":-4322},"balance_data":{"cash":23240,"accounts_receivable":614,"inventories":16410,"cur_assets":40264,"fixed_assets":5002,"non_cur_assets":5002,"assets":45266,"cur_liab":17181,"non_cur_liab":1000,"equity":27085,"equities":45266},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63799,63799,false],["net_turnover_source","gross_profit_calc",122144,122144,false],["gross_profit_calc","selling_exp",115998,115998,false],["gross_profit_calc","admin_exp",10468,10468,false],["gross_profit_calc","ebit_calc",4322,-4322,true]]}},"financial_ratios":{"current_ratio":{"value":2.3435190035504334},"quick_ratio":{"value":1.388394156335487},"net_profit_margin":{"value":-0.023243682203686077},"roa":{"value":-0.09548005125259577},"roe":{"value":-0.15957171866346687},"debt_to_equity":{"value":0.6712571534059443,"negative_equity":false},"asset_turnover":{"value":4.107785092563955},"altman_z_score":{"value":5.301036639113965},"roce":{"value":-0.15388997685597294}},"source_ids":{"financial_statement_id":"1873240","income_statement_id":"1873240","balance_sheet_id":"1873240"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":201884,"cogs":76221,"gross_prof":125663,"sell_exp":102431,"admin_exp":14457,"income_before_income_taxes":8775,"income_after_income_taxes":8775,"net_income":8775},"balance_data":{"cash":31704,"accounts_receivable":1263,"inventories":16683,"cur_assets":49650,"fixed_assets":4909,"non_cur_assets":4909,"assets":54559,"cur_liab":22152,"non_cur_liab":1000,"equity":31407,"equities":54559},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76221,76221,false],["net_turnover_source","gross_profit_calc",125663,125663,false],["gross_profit_calc","selling_exp",102431,102431,false],["gross_profit_calc","admin_exp",14457,14457,false],["gross_profit_calc","ebit_calc",8775,8775,false]]}},"financial_ratios":{"current_ratio":{"value":2.241332611050921},"quick_ratio":{"value":1.4882177681473456},"net_profit_margin":{"value":0.043465554476828275},"roa":{"value":0.16083505929360875},"roe":{"value":0.27939631292387046},"debt_to_equity":{"value":0.7371605056197663,"negative_equity":false},"asset_turnover":{"value":3.7002877618724686},"altman_z_score":{"value":5.611304269267892},"roce":{"value":0.27077483259789553}},"source_ids":{"financial_statement_id":"1757063","income_statement_id":"1757063","balance_sheet_id":"1757063"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":179022,"cogs":64573,"gross_prof":114449,"sell_exp":86116,"admin_exp":10889,"oth_op_rev":27,"income_before_income_taxes":17471,"income_after_income_taxes":17471,"net_income":17471},"balance_data":{"cash":27252,"accounts_receivable":319,"inventories":15906,"cur_assets":43477,"fixed_assets":6775,"non_cur_assets":6775,"assets":50252,"cur_liab":13020,"non_cur_liab":4600,"equity":32632,"equities":50252},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64573,64573,false],["net_turnover_source","gross_profit_calc",114449,114449,false],["gross_profit_calc","selling_exp",86116,86116,false],["gross_profit_calc","admin_exp",10889,10889,false],["gross_profit_calc","ebit_calc",17444,17444,false]]}},"financial_ratios":{"current_ratio":{"value":3.339247311827957},"quick_ratio":{"value":2.1175883256528416},"net_profit_margin":{"value":0.09759135748678933},"roa":{"value":0.34766775451723314},"roe":{"value":0.5353947045844569},"debt_to_equity":{"value":0.5399607746996813,"negative_equity":false},"asset_turnover":{"value":3.5624850752208865},"altman_z_score":{"value":6.397975288541212},"roce":{"value":0.4692468844005157}},"source_ids":{"financial_statement_id":"1377976","income_statement_id":"1377976","balance_sheet_id":"1377976"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.05.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"55.10","12.77","26.79",9,"727.65","~ 603.49"],[2023,"51.72","11.75","26.42",9,"717.60","~ 597.06"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","12.51","2.68","6.26",9,"680.12","~ 593.73"],["2026. gada 1. ceturksnis","15.32","2.63","6.02",9,"654.04","~ 576.35"],["2025. gada 4. ceturksnis","13.56","2.61","5.97",9,"648.61","~ 562.53"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.79,"employees":9,"gross_salary_raw":727.6490336038592,"gross_salary_formatted":"727.65","net_salary_formatted":"~ 603.49","vsaoi_employee_part":"76.40","non_taxable_minimum":"412.44","iin_part":"47.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.79,"employees":9,"gross_salary_raw":727.6490336038592,"gross_salary_formatted":"727.65","net_salary_formatted":"~ 603.49","vsaoi_employee_part":"76.40","non_taxable_minimum":"412.44","iin_part":"47.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",6200,"EUR","2015-07-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,8,"EUR"],[2014,8,"EUR"],[2015,8,"EUR"],[2016,7,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-11-12","SIA \"KALNA OPTIKA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV67ZZZ40003290667","K","SIA","1996-04-16","Tukuma nov., Tukums, Rīgas iela 14 k-1 - 4",3101,110576266,100016261,100003671,"0900201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4774  ","052210","Tukums","55.10","12.77","26.79",9],[2023,"sabiedrība ar ierobežotu atbildību","4774  ","052210","Tukums","51.72","11.75","26.42",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.05.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KALNA OPTIKA SIA","2025. gada 4. ceturksnis","13.56","4.98","0.00","2.61","5.97","9"],["KALNA OPTIKA SIA","2026. gada 1. ceturksnis","15.32","4.15","0.00","2.63","6.02","9"],["KALNA OPTIKA SIA","2026. gada 2. ceturksnis","12.51","3.56","0.0","2.68","6.26","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[150668,60389,90279,86715,10484,1906,-5014,13,-5027,-5027],[159734,58098,101636,73926,9511,202,18401,null,18401,18401],[179022,64573,114449,86116,10889,27,17471,null,17471,17471],[201884,76221,125663,102431,14457,null,8775,null,8775,8775],[185943,63799,122144,115998,10468,null,-4322,null,-4322,-4322]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[5441,882,16616,22939,7757,7757,30696,23086,4600,3010,30696],[20130,1864,11061,33055,6136,6136,39191,13180,4600,21411,39191],[27252,319,15906,43477,6775,6775,50252,13020,4600,32632,50252],[31704,1263,16683,49650,4909,4909,54559,22152,1000,31407,54559],[23240,614,16410,40264,5002,5002,45266,17181,1000,27085,45266]]}}}