{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003298641","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003298641"},"registration_number":"40003298641","company_name":"Sabiedrība ar ierobežotu atbildību \"ELMEKO\"","company_type":"SIA","registered_date":"1996-06-20","area_of_activity":{"nace_code":"2553","nace_description":"Metālu mehāniska apstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1191895,16334,408777,29,"EUR"],[2024,730805,-116246,333088,26,"EUR"],[2023,411100,-90778,426954,22,"EUR"],[2022,229449,398798,463560,13,"EUR"],[2021,127316,-10512,65754,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":1191895,"cogs":932245,"gross_prof":259650,"sell_exp":4069,"admin_exp":61987,"oth_op_exp":177260,"income_before_income_taxes":16334,"income_after_income_taxes":16334,"net_income":16334},"balance_data":{"cash":4355,"accounts_receivable":128811,"inventories":96469,"cur_assets":229635,"fixed_assets":179142,"non_cur_assets":179142,"assets":408777,"cur_liab":160183,"equity":248594,"equities":408777},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",932245,932245,false],["net_turnover_source","gross_profit_calc",259650,259650,false],["gross_profit_calc","selling_exp",4069,4069,false],["gross_profit_calc","admin_exp",61987,61987,false],["gross_profit_calc","other_op_exp_exp",177260,177260,false]]}},"financial_ratios":{"current_ratio":{"value":1.4335790939113389},"quick_ratio":{"value":0.8313366586966158},"net_profit_margin":{"value":0.013704227301901593},"roa":{"value":0.039958216827267676},"roe":{"value":0.06570552788884687},"debt_to_equity":{"value":0.6443558573416897,"negative_equity":false},"asset_turnover":{"value":2.91575846977692},"altman_z_score":{"value":4.32280586822057},"roce":{"value":0.06570552788884687}},"source_ids":{"financial_statement_id":"2281791","income_statement_id":"2281791","balance_sheet_id":"2281791"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":730805,"cogs":495164,"gross_prof":235641,"sell_exp":7501,"admin_exp":73542,"oth_op_exp":270844,"income_before_income_taxes":-116246,"income_after_income_taxes":-116246,"net_income":-116246},"balance_data":{"cash":3435,"accounts_receivable":123389,"inventories":2823,"cur_assets":129647,"fixed_assets":203441,"non_cur_assets":203441,"assets":333088,"cur_liab":100829,"equity":232259,"equities":333088},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",495164,495164,false],["net_turnover_source","gross_profit_calc",235641,235641,false],["gross_profit_calc","selling_exp",7501,7501,false],["gross_profit_calc","admin_exp",73542,73542,false],["gross_profit_calc","other_op_exp_exp",270844,270844,false]]}},"financial_ratios":{"current_ratio":{"value":1.2858106298783087},"quick_ratio":{"value":1.257812732448006},"net_profit_margin":{"value":-0.1590656878373848},"roa":{"value":-0.3489948602171198},"roe":{"value":-0.5005015952019082},"debt_to_equity":{"value":0.4341231125596855,"negative_equity":false},"asset_turnover":{"value":2.19402980593717},"altman_z_score":{"value":2.725420188653756},"roce":{"value":-0.5005015952019082}},"source_ids":{"financial_statement_id":"2046928","income_statement_id":"2046928","balance_sheet_id":"2046928"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":411100,"cogs":434825,"gross_prof":-23725,"admin_exp":70120,"oth_op_rev":6,"other_interest_revenues":3064,"income_before_income_taxes":-90775,"provision_for_income_taxes":3,"income_after_income_taxes":-90778,"net_income":-90778},"balance_data":{"cash":8079,"accounts_receivable":8580,"inventories":3204,"cur_assets":19863,"fixed_assets":407091,"non_cur_assets":407091,"assets":426954,"cur_liab":78449,"equity":348505,"equities":426954},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",434825,434825,false],["net_turnover_source","gross_profit_calc",23725,-23725,true],["gross_profit_calc","admin_exp",70120,70120,false],["gross_profit_calc","ebit_calc",93845,-93845,true],["other_op_rev_source","ebit_calc",6,6,false]]}},"financial_ratios":{"current_ratio":{"value":0.25319634412165865},"quick_ratio":{"value":0.21235452332088364},"net_profit_margin":{"value":-0.22081731938701046},"roa":{"value":-0.21261775273214445},"roe":{"value":-0.2604783288618528},"debt_to_equity":{"value":0.22510150499992826,"negative_equity":false},"asset_turnover":{"value":0.9628671941239572},"altman_z_score":{"value":2.759170462215511},"roce":{"value":-0.260469720663979}},"source_ids":{"financial_statement_id":"1847421","income_statement_id":"1847421","balance_sheet_id":"1847421"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":229449,"cogs":210821,"gross_prof":18628,"admin_exp":37080,"oth_op_rev":417037,"oth_op_exp":75,"other_interest_revenues":309,"income_before_income_taxes":398819,"provision_for_income_taxes":21,"income_after_income_taxes":398798,"net_income":398798},"balance_data":{"cash":63151,"accounts_receivable":13217,"inventories":72203,"cur_assets":148571,"investments":287309,"fixed_assets":27680,"non_cur_assets":314989,"assets":463560,"cur_liab":24277,"equity":439283,"equities":463560},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",210821,210821,false],["net_turnover_source","gross_profit_calc",18628,18628,false],["gross_profit_calc","admin_exp",37080,37080,false],["gross_profit_calc","other_op_exp_exp",75,75,false],["gross_profit_calc","ebit_calc",18527,-18527,true]]}},"financial_ratios":{"current_ratio":{"value":6.119825349095852},"quick_ratio":{"value":3.1456934547102193},"net_profit_margin":{"value":1.738068154579013},"roa":{"value":0.8602942445422384},"roe":{"value":0.9078384549367947},"debt_to_equity":{"value":0.055265056922302935,"negative_equity":false},"asset_turnover":{"value":0.49497152472171885},"altman_z_score":{"value":11.761686025827585},"roce":{"value":0.9078862601102251}},"source_ids":{"financial_statement_id":"1712725","income_statement_id":"1712725","balance_sheet_id":"1712725"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":127316,"cogs":111387,"gross_prof":15929,"admin_exp":31627,"oth_op_rev":5187,"income_before_income_taxes":-10511,"provision_for_income_taxes":1,"income_after_income_taxes":-10512,"net_income":-10512},"balance_data":{"cash":4135,"accounts_receivable":189,"inventories":29495,"cur_assets":33819,"fixed_assets":31935,"non_cur_assets":31935,"assets":65754,"cur_liab":25269,"equity":40485,"equities":65754},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",111387,111387,false],["net_turnover_source","gross_profit_calc",15929,15929,false],["gross_profit_calc","admin_exp",31627,31627,false],["gross_profit_calc","ebit_calc",15698,-15698,true],["other_op_rev_source","ebit_calc",5187,5187,false]]}},"financial_ratios":{"current_ratio":{"value":1.3383592544224148},"quick_ratio":{"value":0.17111876211959318},"net_profit_margin":{"value":-0.0825662132017971},"roa":{"value":-0.15986860114973994},"roe":{"value":-0.2596517228603186},"debt_to_equity":{"value":0.624157095220452,"negative_equity":false},"asset_turnover":{"value":1.9362472245034523},"altman_z_score":{"value":2.7233506212599456},"roce":{"value":-0.25962702235395824}},"source_ids":{"financial_statement_id":"1374932","income_statement_id":"1374932","balance_sheet_id":"1374932"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"253.70","61.39","116.48",25,"1 138.95","~ 866.34"],[2023,"81.35","31.85","67.05",21,"780.50","~ 637.26"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","90.69","15.45","37.14",32,"1 134.86","~ 896.95"],["2026. gada 1. ceturksnis","113.57","21.55","38.73",30,"1 262.34","~ 981.95"],["2025. gada 4. ceturksnis","117.75","21.49","41.34",27,"1 497.13","~ 1 128.30"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":116.48,"employees":25,"gross_salary_raw":1138.9459274469543,"gross_salary_formatted":"1 138.95","net_salary_formatted":"~ 866.34","vsaoi_employee_part":"119.59","non_taxable_minimum":"254.25","iin_part":"153.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":116.48,"employees":25,"gross_salary_raw":1138.9459274469543,"gross_salary_formatted":"1 138.95","net_salary_formatted":"~ 866.34","vsaoi_employee_part":"119.59","non_taxable_minimum":"254.25","iin_part":"153.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","mazum-, vairumtirdzniecība \r\nkomisijas tirdzniecība \r\nmaksas pakalpojumi \r\njuridiskie pakalpojumi \r\nārējā ekonomiskā darbība \r\nkokapstrāde \r\npoligrāfija \r\nizdevējdarbība \r\nelektro-radiotehnisko iekārtu ražošana\r\ntransporta un sakaru iekārtu apkalpošana un remonts\r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14228,"EUR","2014-04-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,16,"EUR"],[2018,15,"EUR"],[2010,33,"LVL"],[2011,32,"LVL"],[2012,33,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV12ZZZ40003298641","K","SIA","1996-06-20","Rīga, Krišjāņa Barona iela 136 k-2",1012,106777535,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2553  ","010091","Centra rajons","253.70","61.39","116.48",25],[2023,"sabiedrība ar ierobežotu atbildību","2562  ","010091","Centra rajons","81.35","31.85","67.05",21]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.09.1996 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELMEKO SIA","2025. gada 4. ceturksnis","117.75","54.88","0.00","21.49","41.34","27"],["ELMEKO SIA","2026. gada 1. ceturksnis","113.57","53.25","0.00","21.55","38.73","30"],["ELMEKO SIA","2026. gada 2. ceturksnis","90.69","38.06","0.0","15.45","37.14","32"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","mat_exp","labour_exp","dep_exp","other_interest_revenues","other_taxes"],"data":[[480058,462018,18040,8831,17953,125,-8869,2017,-10886,-10886,null,null,null,null,null,null],[162407,176608,-14201,3926,10039,20,-28186,35,-28221,-28221,null,null,null,null,null,null],[936569,null,null,null,20442,122,332939,51254,null,280753,17249,439544,152743,13658,5630,1254],[127316,111387,15929,31627,null,null,-10511,1,-10512,-10512,5187,null,null,null,null,null],[229449,210821,18628,37080,75,null,398819,21,398798,398798,417037,null,null,null,309,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","marketable_securities","non_cur_liab","investments"],"data":[[15605,18535,39076,73216,41998,22,42020,115236,35695,79541,115236,null,null,null],[15477,1196,34892,51565,20759,null,20759,72324,21327,50997,72324,null,null,null],[111351,198248,36576,359686,87536,null,87536,447222,110953,333461,447222,13511,2808,null],[4135,189,29495,33819,31935,null,31935,65754,25269,40485,65754,null,null,null],[63151,13217,72203,148571,27680,null,314989,463560,24277,439283,463560,null,null,287309]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_ln_md","cfi_int_rcv","cfi_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","effect_of_exchange_rate_change","cfi_ln_rcv","cff_ln_rcv","cff_ln_repay"],"data":[[1142502,798018,-41352,303132,46465,255153,255153,21585,41352,125,-62812,163000,-163000,29341,82010,111351,null,null,null,null],[1003536,577530,66085,359921,63154,297332,null,35588,42217,316,77489,195000,null,24843,111351,136194,null,null,null,null],[752862,-351256,-26009,375597,-41271,334243,334243,-79811,-36134,205,-115740,-155000,-155000,null,136194,72691,-63503,null,null,null],[1113121,-842748,-62502,207971,-31455,176416,176416,-20466,-53742,null,-67708,-154228,-131287,103430,null,80851,-22579,6500,30000,-7059],[1282284,-926198,-62954,293132,-29453,263679,null,-10200,-31434,null,-41634,-160000,-188959,80851,80851,113937,33086,null,null,-28959]]}}}