{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003301231","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003301231","company_name":"Sabiedrība ar ierobežotu atbildību \"EMERALD BALTIC\"","company_type":"SIA","registered_date":"1996-07-11","area_of_activity":{"nace_code":"1083","nace_description":"Tējas un kafijas pārstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,944699,1031,627068,14,"EUR"],[2024,914168,-18157,568320,14,"EUR"],[2023,933100,-47744,670103,13,"EUR"],[2022,815399,-127318,758846,15,"EUR"],[2021,585432,75950,779367,15,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":944699,"cogs":827655,"gross_prof":117044,"sell_exp":27193,"admin_exp":82274,"oth_op_rev":392,"oth_op_exp":5254,"interest_expenses":1278,"income_before_income_taxes":1437,"provision_for_income_taxes":406,"income_after_income_taxes":1031,"net_income":1031},"balance_data":{"cash":1937,"accounts_receivable":57737,"inventories":384417,"cur_assets":444091,"fixed_assets":180304,"intangible_assets":2673,"non_cur_assets":182977,"assets":627068,"cur_liab":180559,"non_cur_liab":18089,"equity":428420,"equities":627068},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",827655,827655,false],["net_turnover_source","gross_profit_calc",117044,117044,false],["gross_profit_calc","selling_exp",27193,27193,false],["gross_profit_calc","admin_exp",82274,82274,false],["gross_profit_calc","other_op_exp_exp",5254,5254,false]]}},"financial_ratios":{"current_ratio":{"value":2.459534002735948},"quick_ratio":{"value":0.3304958490022652},"net_profit_margin":{"value":0.0010913529071164467},"roa":{"value":0.0016441598040403912},"roe":{"value":0.002406516969329163},"debt_to_equity":{"value":0.46367583212735164,"negative_equity":false},"interest_coverage":{"value":2.124413145539906},"asset_turnover":{"value":1.506533581684921},"altman_z_score":{"value":3.302784982485159},"roce":{"value":0.00608050453630274}},"source_ids":{"financial_statement_id":"2284839","income_statement_id":"2284839","balance_sheet_id":"2284839"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":914168,"cogs":805147,"gross_prof":109021,"sell_exp":38993,"admin_exp":82640,"oth_op_rev":447,"oth_op_exp":3687,"interest_expenses":2305,"income_before_income_taxes":-18157,"income_after_income_taxes":-18157,"net_income":-18157},"balance_data":{"cash":49533,"accounts_receivable":49659,"inventories":259020,"cur_assets":358212,"fixed_assets":209070,"intangible_assets":1038,"non_cur_assets":210108,"assets":568320,"cur_liab":140931,"equity":427389,"equities":568320},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",805147,805147,false],["net_turnover_source","gross_profit_calc",109021,109021,false],["gross_profit_calc","selling_exp",38993,38993,false],["gross_profit_calc","admin_exp",82640,82640,false],["gross_profit_calc","other_op_exp_exp",3687,3687,false]]}},"financial_ratios":{"current_ratio":{"value":2.54175447559444},"quick_ratio":{"value":0.7038337910041084},"net_profit_margin":{"value":-0.019861775953654032},"roa":{"value":-0.03194855011261261},"roe":{"value":-0.04248354543518902},"debt_to_equity":{"value":0.3297487768753992,"negative_equity":false},"interest_coverage":{"value":-6.877223427331887},"asset_turnover":{"value":1.608544481981982},"altman_z_score":{"value":3.703448569509594},"roce":{"value":-0.037090332226613225}},"source_ids":{"financial_statement_id":"2065879","income_statement_id":"2065879","balance_sheet_id":"2065879"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":933100,"cogs":851270,"gross_prof":81830,"sell_exp":46793,"admin_exp":75462,"oth_op_rev":167,"oth_op_exp":3916,"interest_expenses":3394,"income_before_income_taxes":-47568,"provision_for_income_taxes":176,"income_after_income_taxes":-47744,"net_income":-47744},"balance_data":{"cash":3024,"accounts_receivable":57464,"inventories":359261,"cur_assets":419749,"fixed_assets":249050,"intangible_assets":1304,"non_cur_assets":250354,"assets":670103,"cur_liab":222628,"non_cur_liab":1929,"equity":445546,"equities":670103},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",851270,851270,false],["net_turnover_source","gross_profit_calc",81830,81830,false],["gross_profit_calc","selling_exp",46793,46793,false],["gross_profit_calc","admin_exp",75462,75462,false],["gross_profit_calc","other_op_exp_exp",3916,3916,false]]}},"financial_ratios":{"current_ratio":{"value":1.8854277090033598},"quick_ratio":{"value":0.27169987602637585},"net_profit_margin":{"value":-0.05116707748365663},"roa":{"value":-0.07124874832674977},"roe":{"value":-0.10715840788605441},"debt_to_equity":{"value":0.5040040758978871,"negative_equity":false},"interest_coverage":{"value":-13.015321154979375},"asset_turnover":{"value":1.3924725004961924},"altman_z_score":{"value":2.792276786870247},"roce":{"value":-0.09871836415442203}},"source_ids":{"financial_statement_id":"1929223","income_statement_id":"1929223","balance_sheet_id":"1929223"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":815399,"cogs":803994,"gross_prof":11405,"sell_exp":53872,"admin_exp":84617,"oth_op_rev":4597,"oth_op_exp":3667,"interest_expenses":953,"income_before_income_taxes":-127107,"provision_for_income_taxes":211,"income_after_income_taxes":-127318,"net_income":-127318},"balance_data":{"cash":7532,"accounts_receivable":62233,"inventories":378787,"cur_assets":448552,"fixed_assets":308701,"intangible_assets":1593,"non_cur_assets":310294,"assets":758846,"cur_liab":261123,"non_cur_liab":4433,"equity":493290,"equities":758846},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",803994,803994,false],["net_turnover_source","gross_profit_calc",11405,11405,false],["gross_profit_calc","selling_exp",53872,53872,false],["gross_profit_calc","admin_exp",84617,84617,false],["gross_profit_calc","other_op_exp_exp",3667,3667,false]]}},"financial_ratios":{"current_ratio":{"value":1.7177805095682877},"quick_ratio":{"value":0.26717294148734505},"net_profit_margin":{"value":-0.15614196240122935},"roa":{"value":-0.16777844252984137},"roe":{"value":-0.2580996979464412},"debt_to_equity":{"value":0.5383364755012264,"negative_equity":false},"interest_coverage":{"value":-132.3756558237146},"asset_turnover":{"value":1.0745250024379123},"altman_z_score":{"value":2.0637235136973366},"roce":{"value":-0.2534622671646679}},"source_ids":{"financial_statement_id":"1753829","income_statement_id":"1753829","balance_sheet_id":"1753829"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":585432,"cogs":559153,"gross_prof":26279,"sell_exp":33843,"admin_exp":75506,"oth_op_rev":166615,"oth_op_exp":5420,"interest_expenses":2175,"income_before_income_taxes":75950,"income_after_income_taxes":75950,"net_income":75950},"balance_data":{"cash":122163,"accounts_receivable":49548,"inventories":244637,"cur_assets":416348,"fixed_assets":360551,"intangible_assets":2468,"non_cur_assets":363019,"assets":779367,"cur_liab":151895,"non_cur_liab":6864,"equity":620608,"equities":779367},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",559153,559153,false],["net_turnover_source","gross_profit_calc",26279,26279,false],["gross_profit_calc","selling_exp",33843,33843,false],["gross_profit_calc","admin_exp",75506,75506,false],["gross_profit_calc","other_op_exp_exp",5420,5420,false]]}},"financial_ratios":{"current_ratio":{"value":2.7410250501991507},"quick_ratio":{"value":1.1304585404391192},"net_profit_margin":{"value":0.12973325680864728},"roa":{"value":0.09745088000903297},"roe":{"value":0.12237998865628545},"debt_to_equity":{"value":0.25581204238424254,"negative_equity":false},"interest_coverage":{"value":35.91954022988506},"asset_turnover":{"value":0.7511634441796997},"altman_z_score":{"value":3.6206969993658977},"roce":{"value":0.12450754774715048}},"source_ids":{"financial_statement_id":"1365903","income_statement_id":"1365903","balance_sheet_id":"1365903"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.08.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"301.27","40.28","81.99",14,"1 431.61","~ 1 053.37"],[2023,"319.06","33.96","79.24",14,"1 383.59","~ 1 022.68"],[2022,"292.41","36.84","82.45",16,"1 259.69","~ 901.94"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","51.81","8.46","21.63",13,"1 626.92","~ 1 225.04"],["2026. gada 1. ceturksnis","49.97","7.86","21.10",14,"1 473.69","~ 1 122.87"],["2025. gada 4. ceturksnis","73.22","8.06","21.16",14,"1 477.88","~ 1 115.46"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":81.99,"employees":14,"gross_salary_raw":1431.6096048275574,"gross_salary_formatted":"1 431.61","net_salary_formatted":"~ 1 053.37","vsaoi_employee_part":"150.32","non_taxable_minimum":"141.68","iin_part":"227.92","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":81.99,"employees":14,"gross_salary_raw":1431.6096048275574,"gross_salary_formatted":"1 431.61","net_salary_formatted":"~ 1 053.37","vsaoi_employee_part":"150.32","non_taxable_minimum":"141.68","iin_part":"227.92","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",207705,"EUR","2015-07-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,17,"EUR"],[2018,18,"EUR"],[2012,17,"LVL"],[2013,17,"LVL"],[2014,19,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["1996-06-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV19ZZZ40003301231","K","SIA","1996-07-11","Ādažu nov., Ādaži, Gaujas iela 27",2164,101297785,100016501,100003823,"0804400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1083  ","023200","Ādaži","301.27","40.28","81.99",14],[2023,"sabiedrība ar ierobežotu atbildību","1083  ","023200","Ādaži","319.06","33.96","79.24",14],[2022,"sabiedrība ar ierobežotu atbildību","1083  ","023200","Ādaži","292.41","36.84","82.45",16]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.08.1996 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EMERALD BALTIC SIA","2025. gada 4. ceturksnis","73.22","34.07","0.00","8.06","21.16","14"],["EMERALD BALTIC SIA","2026. gada 1. ceturksnis","49.97","18.89","6.67","7.86","21.10","14"],["EMERALD BALTIC SIA","2026. gada 2. ceturksnis","51.81","15.77","3.96","8.46","21.63","13"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[845826,727804,118022,34160,94890,165,6309,5024,-22196,50,-22246,-22246],[616013,555212,60801,22547,83177,47453,3039,3175,-3684,5,-3689,-3689],[585432,559153,26279,33843,75506,166615,5420,2175,75950,null,75950,75950],[815399,803994,11405,53872,84617,4597,3667,953,-127107,211,-127318,-127318],[933100,851270,81830,46793,75462,167,3916,3394,-47568,176,-47744,-47744]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[21779,60900,314198,396877,400762,2288,403050,799927,189452,62128,548347,799927],[3456,89342,313254,406052,419375,1433,420808,826860,257938,24264,544658,826860],[122163,49548,244637,416348,360551,2468,363019,779367,151895,6864,620608,779367],[7532,62233,378787,448552,308701,1593,310294,758846,261123,4433,493290,758846],[3024,57464,359261,419749,249050,1304,250354,670103,222628,1929,445546,670103]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_tax","cfo_dm_net","cfi_sal_stk","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_net","cff_ln_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[1150596,1114448,205,36353,2045,11981,19880,2294,18060,32771,3920,3300,16385,7812,32800,-40612,1123,-3224,54584,51360],[1162282,1028187,734,134829,1910,19046,111405,null,12076,13252,3500,3910,1586,4979,52450,-57429,79,55641,51360,107001],[1569372,1454802,84,114654,1895,30445,79327,null,29201,7618,null,null,-21583,6713,90398,-97111,-1547,-40914,152249,111335],[1213215,998935,-5661,208619,1867,31598,172167,null,79772,1795,null,null,-77977,6713,65213,-71926,-3070,19184,111335,130529]]}},"public_procurement":{"kopa_eur":970341.25,"ligumu_skaits":2,"periods":{"no":"2020-10-14","lidz":"2025-10-22"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[600000,"2025-10-22","\"Latvijas valsts meži\" AS","Kafijas automātu noma, automātos izmantojamo produktu un maltas kafijas piegāde"],[370341.25,"2020-10-14","\"Latvijas valsts meži\" AS","Kafijas automātu noma un automātos izmantojamo produktu piegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Latvijas valsts meži\" AS",970341.25,2]]},"pa_gadiem":{"2025":{"summa_eur":600000,"ligumu_skaits":1},"2020":{"summa_eur":370341.25,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}