{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003302595","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003302595"},"registration_number":"40003302595","company_name":"Sabiedrība ar ierobežotu atbildību \"VMD\"","company_type":"SIA","registered_date":"1996-07-23","area_of_activity":{"nace_code":"2511","nace_description":"Metāla konstrukciju un to daļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,145532,4398,11151,4,"EUR"],[2024,159552,6741,5603,4,"EUR"],[2023,139247,-4548,5788,4,"EUR"],[2022,119614,577,18231,3,"EUR"],[2021,102651,2745,18113,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":145532,"cogs":128472,"gross_prof":17060,"sell_exp":57,"admin_exp":3096,"oth_op_exp":9449,"interest_expenses":60,"income_before_income_taxes":4398,"income_after_income_taxes":4398,"net_income":4398},"balance_data":{"cash":9320,"accounts_receivable":1530,"inventories":53,"cur_assets":10903,"fixed_assets":248,"non_cur_assets":248,"assets":11151,"cur_liab":7535,"equity":3616,"equities":11151},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",128472,128472,false],["net_turnover_source","gross_profit_calc",17060,17060,false],["gross_profit_calc","selling_exp",57,57,false],["gross_profit_calc","admin_exp",3096,3096,false],["gross_profit_calc","other_op_exp_exp",9449,9449,false]]}},"financial_ratios":{"current_ratio":{"value":1.4469807564698076},"quick_ratio":{"value":1.4399469143994692},"net_profit_margin":{"value":0.03022015776598961},"roa":{"value":0.39440408931934356},"roe":{"value":1.2162610619469028},"debt_to_equity":{"value":2.0837942477876106,"negative_equity":false},"interest_coverage":{"value":74.3},"asset_turnover":{"value":13.051026813738678},"altman_z_score":{"value":14.959832692644026},"roce":{"value":1.232853982300885}},"source_ids":{"financial_statement_id":"2143209","income_statement_id":"2143209","balance_sheet_id":"2143209"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":159552,"cogs":141446,"gross_prof":18106,"sell_exp":134,"admin_exp":3041,"oth_op_rev":5,"oth_op_exp":8059,"interest_expenses":136,"income_before_income_taxes":6741,"income_after_income_taxes":6741,"net_income":6741},"balance_data":{"cash":4749,"accounts_receivable":366,"inventories":53,"cur_assets":5168,"fixed_assets":435,"non_cur_assets":435,"assets":5603,"cur_liab":6384,"equity":-781,"equities":5603},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",141446,141446,false],["net_turnover_source","gross_profit_calc",18106,18106,false],["gross_profit_calc","selling_exp",134,134,false],["gross_profit_calc","admin_exp",3041,3041,false],["gross_profit_calc","other_op_exp_exp",8059,8059,false]]}},"financial_ratios":{"current_ratio":{"value":0.8095238095238095},"quick_ratio":{"value":0.8012218045112782},"net_profit_margin":{"value":0.04224954873646209},"roa":{"value":1.2031054792075673},"roe":{"value":-8.631241997439181},"debt_to_equity":{"value":-8.174135723431498,"negative_equity":true},"interest_coverage":{"value":50.56617647058823},"asset_turnover":{"value":28.476173478493664},"altman_z_score":{"value":31.90763252064214},"roce":{"value":-8.805377720870679}},"source_ids":{"financial_statement_id":"1962936","income_statement_id":"1962936","balance_sheet_id":"1962936"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":139247,"cogs":131422,"gross_prof":7825,"sell_exp":362,"admin_exp":2985,"oth_op_exp":8317,"interest_expenses":709,"income_before_income_taxes":-4548,"income_after_income_taxes":-4548,"net_income":-4548},"balance_data":{"cash":2589,"accounts_receivable":663,"inventories":422,"cur_assets":3674,"fixed_assets":2114,"non_cur_assets":2114,"assets":5788,"cur_liab":13309,"equity":-7521,"equities":5788},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",131422,131422,false],["net_turnover_source","gross_profit_calc",7825,7825,false],["gross_profit_calc","selling_exp",362,362,false],["gross_profit_calc","admin_exp",2985,2985,false],["gross_profit_calc","other_op_exp_exp",8317,8317,false]]}},"financial_ratios":{"current_ratio":{"value":0.2760537981816816},"quick_ratio":{"value":0.24434593132466753},"net_profit_margin":{"value":-0.0326613858826402},"roa":{"value":-0.7857636489288182},"roe":{"value":0.6047068209014759},"debt_to_equity":{"value":-1.7695785134955457,"negative_equity":true},"interest_coverage":{"value":-5.414668547249647},"asset_turnover":{"value":24.057878369039393},"altman_z_score":{"value":19.417484475239362},"roce":{"value":0.510437441829544}},"source_ids":{"financial_statement_id":"1842002","income_statement_id":"1842002","balance_sheet_id":"1842002"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":119614,"cogs":108155,"gross_prof":11459,"sell_exp":266,"admin_exp":2722,"oth_op_exp":7160,"interest_expenses":734,"income_before_income_taxes":577,"income_after_income_taxes":577,"net_income":577},"balance_data":{"cash":43,"accounts_receivable":1126,"inventories":12267,"cur_assets":13436,"fixed_assets":4795,"non_cur_assets":4795,"assets":18231,"cur_liab":19276,"non_cur_liab":1928,"equity":-2973,"equities":18231},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",108155,108155,false],["net_turnover_source","gross_profit_calc",11459,11459,false],["gross_profit_calc","selling_exp",266,266,false],["gross_profit_calc","admin_exp",2722,2722,false],["gross_profit_calc","other_op_exp_exp",7160,7160,false]]}},"financial_ratios":{"current_ratio":{"value":0.697032579373314},"quick_ratio":{"value":0.06064536210832123},"net_profit_margin":{"value":0.004823850050997375},"roa":{"value":0.03164938840436619},"roe":{"value":-0.19408005381769255},"debt_to_equity":{"value":-7.1321897073662965,"negative_equity":true},"interest_coverage":{"value":1.7861035422343323},"asset_turnover":{"value":6.561022434315177},"altman_z_score":{"value":6.344635613102889},"roce":{"value":-1.2545454545454546}},"source_ids":{"financial_statement_id":"1708447","income_statement_id":"1708447","balance_sheet_id":"1708447"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":102651,"cogs":59183,"gross_prof":43468,"sell_exp":25487,"admin_exp":14168,"interest_expenses":1068,"income_before_income_taxes":2745,"income_after_income_taxes":2745,"net_income":2745},"balance_data":{"cash":82,"accounts_receivable":590,"inventories":10555,"cur_assets":11227,"fixed_assets":6886,"non_cur_assets":6886,"assets":18113,"cur_liab":15030,"non_cur_liab":6634,"equity":-3551,"equities":18113},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59183,59183,false],["net_turnover_source","gross_profit_calc",43468,43468,false],["gross_profit_calc","selling_exp",25487,25487,false],["gross_profit_calc","admin_exp",14168,14168,false],["gross_profit_calc","ebit_calc",3813,3813,false]]}},"financial_ratios":{"current_ratio":{"value":0.7469727212242182},"quick_ratio":{"value":0.04471057884231537},"net_profit_margin":{"value":0.02674109360844025},"roa":{"value":0.1515486114945067},"roe":{"value":-0.7730216840326668},"debt_to_equity":{"value":-6.10081667136018,"negative_equity":true},"interest_coverage":{"value":3.5702247191011236},"asset_turnover":{"value":5.667255562303318},"altman_z_score":{"value":5.924544987203263},"roce":{"value":1.236782354849173}},"source_ids":{"financial_statement_id":"1301779","income_statement_id":"1301779","balance_sheet_id":"1301779"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.04.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"50.72","6.18","15.71",4,"960.08","~ 752.03"],[2023,"40.56","4.64","11.12",3,"906.10","~ 717.53"],[2022,"34.70","2.71","8.89",3,"724.39","~ 566.22"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","13.54","1.49","4.05",3,"1 320.04","~ 1 020.42"],["2026. gada 2. ceturksnis","10.7","0.97","3.28",3,"1 069.07","~ 853.08"],["2026. gada 1. ceturksnis","10.12","1.09","3.62",3,"1 179.88","~ 926.97"],["2025. gada 4. ceturksnis","14.25","1.01","4.00",4,"977.80","~ 782.03"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.71,"employees":4,"gross_salary_raw":960.0811577197614,"gross_salary_formatted":"960.08","net_salary_formatted":"~ 752.03","vsaoi_employee_part":"100.81","non_taxable_minimum":"323.04","iin_part":"107.25","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.71,"employees":4,"gross_salary_raw":960.0811577197614,"gross_salary_formatted":"960.08","net_salary_formatted":"~ 752.03","vsaoi_employee_part":"100.81","non_taxable_minimum":"323.04","iin_part":"107.25","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","metālapstrāde \r\nremonta-celtniecības darbi \r\nautoserviss \r\ntirdzniecība \r\nstarpniecība \r\nsabiedriskā ēdināšana \r\nsadzīves pakalpojumi \r\nkomercdarbība \r\ntransporta pakalpojumi \r\nārējā ekonomiskā darbība \r\nmedicīnas pakalpojumi \r\nvalūtas pirkšana un pārdošana \r\njuridiskie pakalpojumi \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-06-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2008,9,"LVL"],[2009,7,"LVL"],[2011,7,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV51ZZZ40003302595","K","SIA","1996-07-23","Rīga, Hipokrāta iela 41 - 52",1079,112697970,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2511  ","010094","Vidzemes priekšpilsēta","50.72","6.18","15.71",4],[2023,"sabiedrība ar ierobežotu atbildību","2511  ","010094","Vidzemes priekšpilsēta","40.56","4.64","11.12",3],[2022,"sabiedrība ar ierobežotu atbildību","2511  ","010094","Vidzemes priekšpilsēta","34.70","2.71","8.89",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 01.04.2014 ","nav","nav",null],["nav"," 05.12.1997 ","nav","nav"," 12.03.2014 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VMD SIA","2026. gada 3. ceturksnis","13.54","8.0","0.0","1.49","4.05","3"],["VMD SIA","2026. gada 2. ceturksnis","10.7","6.44","0.0","0.97","3.28","3"],["VMD SIA","2026. gada 1. ceturksnis","10.12","5.37","0.00","1.09","3.62","3"],["VMD SIA","2025. gada 4. ceturksnis","14.25","9.24","0.00","1.01","4.00","4"]]}}}