{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003308850","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003308850"},"registration_number":"40003308850","company_name":"Sabiedrība ar ierobežotu atbildību \"Kemko Plast\"","company_type":"SIA","registered_date":"1996-09-12","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,12000,397,203124,2,"EUR"],[2024,10099,-1271,202733,2,"EUR"],[2023,37192,725,499713,2,"EUR"],[2022,24833,8387,358257,2,"EUR"],[2021,23889,10220,318677,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":12000,"cogs":5939,"gross_prof":6061,"admin_exp":5646,"oth_op_exp":18,"income_before_income_taxes":397,"income_after_income_taxes":397,"net_income":397},"balance_data":{"cash":159,"accounts_receivable":300,"cur_assets":459,"fixed_assets":202665,"non_cur_assets":202665,"assets":203124,"cur_liab":373,"equity":202751,"equities":203124},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5939,5939,false],["net_turnover_source","gross_profit_calc",6061,6061,false],["gross_profit_calc","admin_exp",5646,5646,false],["gross_profit_calc","other_op_exp_exp",18,18,false],["gross_profit_calc","ebit_calc",397,397,false]]}},"financial_ratios":{"current_ratio":{"value":1.230563002680965},"quick_ratio":{"value":1.230563002680965},"net_profit_margin":{"value":0.03308333333333333},"roa":{"value":0.0019544711604734056},"roe":{"value":0.001958066791285863},"debt_to_equity":{"value":0.0018396949953391106,"negative_equity":false},"asset_turnover":{"value":0.0590772139185916},"altman_z_score":{"value":229.20949294610676},"roce":{"value":0.001958066791285863}},"source_ids":{"financial_statement_id":"2206593","income_statement_id":"2206593","balance_sheet_id":"2206593"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":10099,"cogs":11350,"gross_prof":-1251,"admin_exp":8903,"oth_op_rev":8883,"income_before_income_taxes":-1271,"income_after_income_taxes":-1271,"net_income":-1271},"balance_data":{"cash":68,"cur_assets":68,"fixed_assets":202665,"non_cur_assets":202665,"assets":202733,"cur_liab":379,"equity":202354,"equities":202733},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11350,11350,false],["net_turnover_source","gross_profit_calc",1251,-1251,true],["gross_profit_calc","admin_exp",8903,8903,false],["gross_profit_calc","ebit_calc",10154,-10154,true],["other_op_rev_source","ebit_calc",8883,8883,false]]}},"financial_ratios":{"current_ratio":{"value":0.17941952506596306},"quick_ratio":{"value":0.17941952506596306},"net_profit_margin":{"value":-0.12585404495494604},"roa":{"value":-0.006269329610867496},"roe":{"value":-0.006281071785089497},"debt_to_equity":{"value":0.0018729553159314864,"negative_equity":false},"asset_turnover":{"value":0.0498142877577898},"altman_z_score":{"value":225.11909077839192},"roce":{"value":-0.006281071785089497}},"source_ids":{"financial_statement_id":"1991041","income_statement_id":"1991041","balance_sheet_id":"1991041"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":37192,"cogs":15285,"gross_prof":21907,"admin_exp":16682,"income_before_income_taxes":5225,"provision_for_income_taxes":4500,"income_after_income_taxes":725,"net_income":725},"balance_data":{"cash":33429,"accounts_receivable":222965,"inventories":904,"cur_assets":257298,"fixed_assets":242415,"non_cur_assets":242415,"assets":499713,"cur_liab":263079,"equity":236634,"equities":499713},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15285,15285,false],["net_turnover_source","gross_profit_calc",21907,21907,false],["gross_profit_calc","admin_exp",16682,16682,false],["gross_profit_calc","ebit_calc",5225,5225,false],["ebit_calc","ebt_calc",5225,5225,false]]}},"financial_ratios":{"current_ratio":{"value":0.9780256120785011},"quick_ratio":{"value":0.9745893818966926},"net_profit_margin":{"value":0.019493439449343945},"roa":{"value":0.0014508327780145803},"roe":{"value":0.0030638031728323066},"debt_to_equity":{"value":1.11175486193869,"negative_equity":false},"asset_turnover":{"value":0.07442672093781831},"altman_z_score":{"value":0.8773392931704133},"roce":{"value":0.022080512521446622}},"source_ids":{"financial_statement_id":"1869099","income_statement_id":"1869099","balance_sheet_id":"1869099"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":24833,"cogs":9901,"gross_prof":14932,"admin_exp":3037,"interest_expenses":3508,"income_before_income_taxes":8387,"income_after_income_taxes":8387,"net_income":8387},"balance_data":{"cash":41958,"accounts_receivable":112730,"inventories":904,"cur_assets":155592,"fixed_assets":202665,"non_cur_assets":202665,"assets":358257,"cur_liab":104349,"equity":253908,"equities":358257},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9901,9901,false],["net_turnover_source","gross_profit_calc",14932,14932,false],["gross_profit_calc","admin_exp",3037,3037,false],["gross_profit_calc","ebit_calc",11895,11895,false],["ebit_calc","ebt_calc",11895,11895,false]]}},"financial_ratios":{"current_ratio":{"value":1.491073225426214},"quick_ratio":{"value":1.4824099895542842},"net_profit_margin":{"value":0.33773607699432207},"roa":{"value":0.02341056839084791},"roe":{"value":0.03303164925878665},"debt_to_equity":{"value":0.41097169053357907,"negative_equity":false},"interest_coverage":{"value":3.3908209806157354},"asset_turnover":{"value":0.06931616130319854},"altman_z_score":{"value":1.8971567016169884},"roce":{"value":0.046847677111394675}},"source_ids":{"financial_statement_id":"1442057","income_statement_id":"1442057","balance_sheet_id":"1442057"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":23889,"cogs":7533,"gross_prof":16356,"admin_exp":2187,"oth_op_rev":144,"interest_expenses":4093,"income_before_income_taxes":10220,"income_after_income_taxes":10220,"net_income":10220},"balance_data":{"cash":895,"accounts_receivable":114213,"inventories":904,"cur_assets":116012,"fixed_assets":202665,"non_cur_assets":202665,"assets":318677,"cur_liab":14556,"non_cur_liab":58600,"equity":245521,"equities":318677},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7533,7533,false],["net_turnover_source","gross_profit_calc",16356,16356,false],["gross_profit_calc","admin_exp",2187,2187,false],["gross_profit_calc","ebit_calc",14169,14169,false],["other_op_rev_source","ebit_calc",144,144,false]]}},"financial_ratios":{"current_ratio":{"value":7.970046716130805},"quick_ratio":{"value":7.907941742236878},"net_profit_margin":{"value":0.4278119636652853},"roa":{"value":0.03207008977742354},"roe":{"value":0.04162576724597896},"debt_to_equity":{"value":0.2979622924311973,"negative_equity":false},"interest_coverage":{"value":3.4969460053750305},"asset_turnover":{"value":0.07496305036133766},"altman_z_score":{"value":2.5047646116020292},"roce":{"value":0.047063504328869105}},"source_ids":{"financial_statement_id":"1309663","income_statement_id":"1309663","balance_sheet_id":"1309663"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.71","1.53","2.17",2,"***","***"],[2023,"10.04","2.29","3.24",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.48","0.48","2.0",2,"***","***"],["2026. gada 1. ceturksnis","0.43","0.18","0.25",2,"***","***"],["2025. gada 4. ceturksnis","1.17","0.24","0.93",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-08-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2009,2,"LVL"],[2010,2,"LVL"],[2011,2,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-12-15","Sabiedrība ar ieobežotu atbildību \"KEMKO PLAST\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV43ZZZ40003308850","K","SIA","1996-09-12","Ogres nov., Ikšķile, Līvciema iela 9",5052,106455600,100016688,100003487,"0740605"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40003518672","2024-05-02"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","040200","Ikšķile","3.71","1.53","2.17",2],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","040200","Ikšķile","10.04","2.29","3.24",2]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KEMKO PLAST SIA","2025. gada 4. ceturksnis","1.17","0.00","0.00","0.24","0.93","2"],["KEMKO PLAST SIA","2026. gada 1. ceturksnis","0.43","0.00","0.00","0.18","0.25","2"],["KEMKO PLAST SIA","2026. gada 2. ceturksnis","2.48","0.0","0.0","0.48","2.0","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","other_taxes","provision_for_income_taxes"],"data":[[22914,7215,15699,3633,4616,7450,7450,7450,null,null,null,null],[23889,7533,16356,2187,4093,10220,10220,10220,144,null,null,null],[2500,3378,-878,199,null,-1084,null,-3495,null,7,2433,null],[24833,9901,14932,3037,3508,8387,8387,8387,null,null,null,null],[37192,15285,21907,16682,null,5225,725,725,null,null,null,4500]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[1008,111967,904,113879,202665,202665,316544,13043,68200,235301,316544],[895,114213,904,116012,202665,202665,318677,14556,58600,245521,318677],[37,8274,460,8771,5779,5779,14550,13577,199,774,14550],[41958,112730,904,155592,202665,202665,358257,104349,null,253908,358257],[33429,222965,904,257298,242415,242415,499713,263079,null,236634,499713]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_rcv","cfi_net"],"data":[[2500,3526,-1026,-1026,-1026,1155,100,1055,29,8,37,null,null],[null,3951,-3951,-3951,-3951,350,null,350,-87,90,3,3514,3514],[1663,1553,110,110,110,530,635,-105,5,3,8,null,null]]}}}