{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003309663","dati_atjaunoti":"2026-09-12","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003309663","company_name":"Sabiedrība ar ierobežotu atbildību \"Celtiks\"","company_type":"SIA","registered_date":"1996-09-19","area_of_activity":{"nace_code":"4331","nace_description":"Apmetēju darbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,444977,39646,413904,16,"EUR"],[2024,553486,220753,508552,14,"EUR"],[2023,192006,-2139,344562,13,"EUR"],[2022,630962,228634,395621,15,"EUR"],[2021,359068,23657,244007,17,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":444977,"mat_exp":150964,"labour_exp":216546,"dep_exp":9787,"oth_op_exp":41,"interest_expenses":1097,"income_before_income_taxes":66542,"provision_for_income_taxes":26896,"income_after_income_taxes":39646,"net_income":39646},"balance_data":{"cash":260297,"accounts_receivable":41302,"inventories":137,"cur_assets":301736,"fixed_assets":112155,"intangible_assets":13,"non_cur_assets":112168,"assets":413904,"cur_liab":35929,"equity":377975,"equities":413904},"cash_flow_data":{"cfo_im_ebt":66542,"cfo_im_ebwc":75233,"cfo_im_op":155487,"cfo_im_int":1096,"cfo_im_tax":-27668,"cfo_im_net":128915,"cfi_sal_fa":-10744,"cfi_net":-10744,"cff_ls_repay":-5915,"cff_div_pd":-107000,"cff_net":-112915,"net_increase":5256,"at_beginning_of_year":255041,"at_end_of_year":260297},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",444977,444977,false],["total_rev_calc","material_costs_exp",150964,150964,false],["total_rev_calc","labour_costs_exp",216546,216546,false],["total_rev_calc","other_op_costs_exp",41,41,false],["total_rev_calc","ebitda_calc",77426,77426,false]]}},"financial_ratios":{"current_ratio":{"value":8.398118511508809},"quick_ratio":{"value":8.39430543572045},"net_profit_margin":{"value":0.08909673983149691},"roa":{"value":0.09578549615369747},"roe":{"value":0.10489053508829949},"debt_to_equity":{"value":0.09505655135921688,"negative_equity":false},"interest_coverage":{"value":61.658158614402915},"asset_turnover":{"value":1.0750729637790406},"altman_z_score":{"value":7.2330119698555535},"roce":{"value":0.17895098882201205}},"source_ids":{"financial_statement_id":"2218203","income_statement_id":"2218203","balance_sheet_id":"2218203","cash_flow_statement_id":"2218203"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":553486,"mat_exp":156903,"labour_exp":147573,"dep_exp":7673,"oth_op_exp":174,"interest_expenses":1492,"income_before_income_taxes":239671,"provision_for_income_taxes":18918,"income_after_income_taxes":220753,"net_income":220753},"balance_data":{"cash":255041,"accounts_receivable":131101,"inventories":455,"cur_assets":386597,"fixed_assets":121899,"intangible_assets":56,"non_cur_assets":121955,"assets":508552,"cur_liab":41796,"non_cur_liab":21427,"equity":445329,"equities":508552},"cash_flow_data":{"cfo_im_ebt":239671,"cfo_im_ebwc":245772,"cfo_im_op":181389,"cfo_im_int":1492,"cfo_im_tax":18000,"cfo_im_net":200881,"cfi_acq_fa":-90040,"cfi_net":-90040,"cff_ln_repay":87172,"cff_ls_repay":-60023,"cff_div_pd":-75000,"cff_net":-47851,"net_increase":62990,"at_beginning_of_year":192051,"at_end_of_year":255041},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",553486,553486,false],["total_rev_calc","material_costs_exp",156903,156903,false],["total_rev_calc","labour_costs_exp",147573,147573,false],["total_rev_calc","other_op_costs_exp",174,174,false],["total_rev_calc","ebitda_calc",248836,248836,false]]}},"financial_ratios":{"current_ratio":{"value":9.24961718824768},"quick_ratio":{"value":9.238730979041057},"net_profit_margin":{"value":0.39884116310078305},"roa":{"value":0.4340814705280876},"roe":{"value":0.49570766781413295},"debt_to_equity":{"value":0.14196919580804304,"negative_equity":false},"interest_coverage":{"value":161.63739946380696},"asset_turnover":{"value":1.0883567462127766},"altman_z_score":{"value":6.745785500128921},"roce":{"value":0.5166789500295658}},"source_ids":{"financial_statement_id":"1994064","income_statement_id":"1994064","balance_sheet_id":"1994064","cash_flow_statement_id":"1994064"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":192006,"mat_exp":55347,"labour_exp":119664,"dep_exp":2633,"interest_expenses":1,"income_before_income_taxes":14361,"provision_for_income_taxes":16500,"income_after_income_taxes":-2139,"net_income":-2139},"balance_data":{"cash":192051,"accounts_receivable":107018,"inventories":5985,"cur_assets":305054,"fixed_assets":39409,"intangible_assets":99,"non_cur_assets":39508,"assets":344562,"cur_liab":44986,"equity":299576,"equities":344562},"cash_flow_data":{"cfo_im_ebt":14361,"cfo_im_ebwc":16994,"cfo_im_op":71130,"cfo_im_tax":16500,"cfo_im_net":87630,"cff_div_pd":66000,"cff_net":66000,"net_increase":21630,"at_beginning_of_year":170421,"at_end_of_year":192051},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",192006,192006,false],["total_rev_calc","material_costs_exp",55347,55347,false],["total_rev_calc","labour_costs_exp",119664,119664,false],["total_rev_calc","ebitda_calc",16995,16995,false],["ebitda_calc","depreciation_exp",2633,2633,false]]}},"financial_ratios":{"current_ratio":{"value":6.7810874494287114},"quick_ratio":{"value":6.648046058773841},"net_profit_margin":{"value":-0.011140276866347927},"roa":{"value":-0.006207881310185104},"roe":{"value":-0.007140091329078431},"debt_to_equity":{"value":0.15016556733516703,"negative_equity":false},"interest_coverage":{"value":14362},"asset_turnover":{"value":0.5572465913246383},"altman_z_score":{"value":4.760142511831656},"roce":{"value":0.04794109007397121}},"source_ids":{"financial_statement_id":"1861610","income_statement_id":"1861610","balance_sheet_id":"1861610","cash_flow_statement_id":"1861610"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":630962,"oth_op_rev":294,"mat_exp":249953,"labour_exp":138480,"dep_exp":3396,"oth_op_exp":43,"income_before_income_taxes":239384,"provision_for_income_taxes":10750,"income_after_income_taxes":228634,"net_income":228634},"balance_data":{"cash":170421,"accounts_receivable":182911,"inventories":148,"cur_assets":353480,"fixed_assets":41999,"intangible_assets":142,"non_cur_assets":42141,"assets":395621,"cur_liab":27906,"equity":367715,"equities":395621},"cash_flow_data":{"cfo_im_ebt":239384,"cfo_im_ebwc":242780,"cfo_im_op":100252,"cfo_im_tax":10750,"cfo_im_net":111002,"cfi_sal_fa":215,"cfi_net":-215,"cff_div_pd":43000,"cff_net":43000,"net_increase":67787,"at_beginning_of_year":102634,"at_end_of_year":170421},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",630962,630962,false],["other_rev_source","total_rev_calc",294,294,false],["total_rev_calc","material_costs_exp",249953,249953,false],["total_rev_calc","labour_costs_exp",138480,138480,false],["total_rev_calc","other_op_costs_exp",43,43,false]]}},"financial_ratios":{"current_ratio":{"value":12.666810005016842},"quick_ratio":{"value":12.661506486060345},"net_profit_margin":{"value":0.3623577965075551},"roa":{"value":0.5779116882066422},"roe":{"value":0.6217695769821737},"debt_to_equity":{"value":0.07589029547339651,"negative_equity":false},"asset_turnover":{"value":1.5948647822031692},"altman_z_score":{"value":10.383281949322427},"roce":{"value":0.6510041744285656}},"source_ids":{"financial_statement_id":"1708456","income_statement_id":"1708456","balance_sheet_id":"1708456","cash_flow_statement_id":"1708456"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":359068,"mat_exp":189231,"labour_exp":117560,"dep_exp":5614,"oth_op_exp":1202,"other_interest_revenues":18,"interest_expenses":100,"income_before_income_taxes":45379,"provision_for_income_taxes":16399,"income_after_income_taxes":28980,"extra_dividends":5323,"net_income":23657},"balance_data":{"cash":102634,"accounts_receivable":94422,"inventories":1414,"cur_assets":198470,"fixed_assets":45352,"intangible_assets":185,"non_cur_assets":45537,"assets":244007,"cur_liab":61926,"equity":182081,"equities":244007},"cash_flow_data":{"cfo_im_ebt":45379,"cfo_im_ebwc":51076,"cfo_im_op":-18869,"cfo_im_int":-100,"cfo_im_tax":16399,"cfo_im_net":-2570,"cfi_acq_fa":-2312,"cfi_int_rcv":18,"cfi_net":-2294,"cff_ln_repay":-5323,"cff_div_pd":-69000,"cff_net":-74323,"net_increase":-79187,"at_beginning_of_year":181821,"at_end_of_year":102634},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",359068,359068,false],["total_rev_calc","material_costs_exp",189231,189231,false],["total_rev_calc","labour_costs_exp",117560,117560,false],["total_rev_calc","other_op_costs_exp",1202,1202,false],["total_rev_calc","ebitda_calc",51075,51075,false]]}},"financial_ratios":{"current_ratio":{"value":3.2049543002938994},"quick_ratio":{"value":3.182120595549527},"net_profit_margin":{"value":0.06588445642608086},"roa":{"value":0.09695213661903142},"roe":{"value":0.129925692411619},"debt_to_equity":{"value":0.3401013834502227,"negative_equity":false},"interest_coverage":{"value":454.79},"asset_turnover":{"value":1.4715479473949518},"altman_z_score":{"value":4.315893933470431},"roce":{"value":0.24977345247444818}},"source_ids":{"financial_statement_id":"1409951","income_statement_id":"1409951","balance_sheet_id":"1409951","cash_flow_statement_id":"1409951"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"85.02","18.89","44.83",14,"782.77","~ 638.71"],[2023,"57.73","13.62","33.50",12,"682.43","~ 574.58"],[2022,"55.62","15.51","37.03",14,"646.57","~ 518.29"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","33.16","3.79","10.84",12,"883.28","~ 729.20"],["2026. gada 1. ceturksnis","14.39","2.05","6.70",9,"727.92","~ 625.61"],["2025. gada 4. ceturksnis","38.04","4.40","13.45",12,"1 095.96","~ 860.81"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.83,"employees":14,"gross_salary_raw":782.7669055301793,"gross_salary_formatted":"782.77","net_salary_formatted":"~ 638.71","vsaoi_employee_part":"82.19","non_taxable_minimum":"391.24","iin_part":"61.87","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.83,"employees":14,"gross_salary_raw":782.7669055301793,"gross_salary_formatted":"782.77","net_salary_formatted":"~ 638.71","vsaoi_employee_part":"82.19","non_taxable_minimum":"391.24","iin_part":"61.87","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","celtniecība \r\nremonta-celtniecības darbi \r\npreču ražošana un realizācija \r\nsadzīves pakalpojumi \r\nsabiedriskā ēdināšana \r\nmārketings \r\nkomercdarbība \r\nzinātniski pētnieciskais darbs \r\ntūrisma pakalpojumi \r\nārējā ekonomiskā darbība \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",8535,"EUR","2015-08-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,23,"EUR"],[2018,20,"EUR"],[2014,22,"EUR"],[2015,31,"EUR"],[2016,29,"EUR"]]},"register_name_history":{"columns":["date_to"],"data":[["2004-11-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV14ZZZ40003309663","K","SIA","1996-09-19","Rīga, Zemitāna laukums 3 - 2",1006,113751494,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4331  ","010094","Vidzemes priekšpilsēta","85.02","18.89","44.83",14],[2023,"sabiedrība ar ierobežotu atbildību","4331  ","010094","Vidzemes priekšpilsēta","57.73","13.62","33.50",12],[2022,"sabiedrība ar ierobežotu atbildību","4331  ","010094","Vidzemes priekšpilsēta","55.62","15.51","37.03",14]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.10.1996 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CELTIKS SIA","2025. gada 4. ceturksnis","38.04","15.09","0.67","4.40","13.45","12"],["CELTIKS SIA","2026. gada 1. ceturksnis","14.39","3.29","0.31","2.05","6.70","9"],["CELTIKS SIA","2026. gada 2. ceturksnis","33.16","16.02","0.0","3.79","10.84","12"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","dep_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","extra_dividends","oth_op_rev"],"data":[[549614,197289,140625,9253,236,24,1,202234,202234,202234,null,null,null],[187076,68164,117345,9360,184,55,null,-7922,-18922,-18922,11000,null,null],[359068,189231,117560,5614,1202,18,100,45379,28980,23657,16399,5323,null],[630962,249953,138480,3396,43,null,null,239384,228634,228634,10750,null,294],[192006,55347,119664,2633,null,null,1,14361,-2139,-2139,16500,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets"],"data":[[166093,121406,204,287703,58200,58200,345903,8912,336991,345903,null],[181821,41107,149,223077,48840,48840,271917,44493,227424,271917,null],[102634,94422,1414,198470,45352,45537,244007,61926,182081,244007,185],[170421,182911,148,353480,41999,42141,395621,27906,367715,395621,142],[192051,107018,5985,305054,39409,39508,344562,44986,299576,344562,99]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_ls_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_op","cfo_im_tax","cff_ln_repay","cfi_sal_fa"],"data":[[202234,211464,-1,176445,-2023,24,-1999,-597,-112148,-112745,61701,104392,166093,null,null,null,null],[-7922,1383,null,106318,null,55,55,null,-90645,-90645,15728,166093,181821,95318,11000,null,null],[45379,51076,-100,-2570,-2312,18,-2294,null,-69000,-74323,-79187,181821,102634,-18869,16399,-5323,null],[239384,242780,null,111002,null,null,-215,null,43000,43000,67787,102634,170421,100252,10750,null,215],[14361,16994,null,87630,null,null,null,null,66000,66000,21630,170421,192051,71130,16500,null,null]]}},"public_procurement":{"kopa_eur":75025.66,"ligumu_skaits":2,"periods":{"no":"2019-06-18","lidz":"2019-11-13"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[75025.66,"2019-06-18","\"Valsts nekustamie īpašumi\" VAS","Administratīvās ēkas Kr.Valdemāra ielā 11a, Rīgā, ar kadastra apzīmējumu 0100 010 0110 002 fasādes, žoga atjaunošanas un jumta seguma nomaiņas darbi"],[null,"2019-11-13","\"Valsts nekustamie īpašumi\" VAS","Administratīvās ēkas Kr.Valdemāra ielā 11a, Rīgā, ar kadastra apzīmējumu 0100 010 0110 002 fasādes, žoga atjaunošanas un jumta seguma nomaiņas darbi"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Valsts nekustamie īpašumi\" VAS",75025.66,2]]},"pa_gadiem":{"2019":{"summa_eur":75025.66,"ligumu_skaits":2}},"bez_publicetas_summas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}