{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003316788","dati_atjaunoti":"2026-09-13","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003316788","company_name":"SIA \"Ziemeļkurzemes MRS\"","company_type":"SIA","registered_date":"1996-11-12","area_of_activity":{"nace_code":"6811","nace_description":"Sava nekustamā īpašuma pirkšana un pārdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,538945,-6163,4314152,4,"EUR"],[2024,498050,-5377,4363998,5,"EUR"],[2023,709224,148332,4376031,5,"EUR"],[2022,217353,-12766,4254651,5,"EUR"],[2021,431724,-63353,4287874,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":538945,"cogs":381084,"gross_prof":157861,"sell_exp":53160,"admin_exp":43223,"oth_op_rev":22819,"oth_op_exp":17450,"interest_expenses":72616,"income_before_income_taxes":-5769,"provision_for_income_taxes":394,"income_after_income_taxes":-6163,"net_income":-6163},"balance_data":{"cash":261630,"accounts_receivable":135638,"cur_assets":397268,"fixed_assets":3916884,"non_cur_assets":3916884,"assets":4314152,"cur_liab":123161,"equity":4190991,"equities":4314152},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",381084,381084,false],["net_turnover_source","gross_profit_calc",157861,157861,false],["gross_profit_calc","selling_exp",53160,53160,false],["gross_profit_calc","admin_exp",43223,43223,false],["gross_profit_calc","other_op_exp_exp",17450,17450,false]]}},"financial_ratios":{"current_ratio":{"value":3.2255990126744667},"quick_ratio":{"value":3.2255990126744667},"net_profit_margin":{"value":-0.01143530415905148},"roa":{"value":-0.0014285542094947049},"roe":{"value":-0.0014705352504932605},"debt_to_equity":{"value":0.029387082911893632,"negative_equity":false},"interest_coverage":{"value":0.9205546986889942},"asset_turnover":{"value":0.12492489833459738},"altman_z_score":{"value":15.333186562824759},"roce":{"value":0.01595016548591968}},"source_ids":{"financial_statement_id":"2329504","income_statement_id":"2329504","balance_sheet_id":"2329504"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":498050,"cogs":438392,"gross_prof":59658,"sell_exp":54051,"admin_exp":47555,"oth_op_rev":58114,"oth_op_exp":18028,"interest_expenses":3512,"income_before_income_taxes":-5374,"provision_for_income_taxes":3,"income_after_income_taxes":-5377,"net_income":-5377},"balance_data":{"cash":178334,"accounts_receivable":106773,"cur_assets":285107,"fixed_assets":4078891,"non_cur_assets":4078891,"assets":4363998,"cur_liab":166844,"equity":4197154,"equities":4363998},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",438392,438392,false],["net_turnover_source","gross_profit_calc",59658,59658,false],["gross_profit_calc","selling_exp",54051,54051,false],["gross_profit_calc","admin_exp",47555,47555,false],["gross_profit_calc","other_op_exp_exp",18028,18028,false]]}},"financial_ratios":{"current_ratio":{"value":1.7088238114646017},"quick_ratio":{"value":1.7088238114646017},"net_profit_margin":{"value":-0.01079610480875414},"roa":{"value":-0.001232127054137055},"roe":{"value":-0.0012811061971993404},"debt_to_equity":{"value":0.039751698412781616,"negative_equity":false},"interest_coverage":{"value":-0.5301822323462415},"asset_turnover":{"value":0.1141270000582035},"altman_z_score":{"value":11.512207416309698},"roce":{"value":-0.00044363394814676805}},"source_ids":{"financial_statement_id":"2082908","income_statement_id":"2082908","balance_sheet_id":"2082908"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":709224,"cogs":460930,"gross_prof":248294,"sell_exp":30963,"admin_exp":53601,"oth_op_rev":6635,"oth_op_exp":18139,"interest_expenses":3889,"income_before_income_taxes":148337,"provision_for_income_taxes":5,"income_after_income_taxes":148332,"net_income":148332},"balance_data":{"cash":98447,"accounts_receivable":98545,"cur_assets":196992,"fixed_assets":4179039,"non_cur_assets":4179039,"assets":4376031,"cur_liab":173501,"equity":4202530,"equities":4376031},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",460930,460930,false],["net_turnover_source","gross_profit_calc",248294,248294,false],["gross_profit_calc","selling_exp",30963,30963,false],["gross_profit_calc","admin_exp",53601,53601,false],["gross_profit_calc","other_op_exp_exp",18139,18139,false]]}},"financial_ratios":{"current_ratio":{"value":1.135394032311053},"quick_ratio":{"value":1.135394032311053},"net_profit_margin":{"value":0.20914689858211227},"roa":{"value":0.03389646919777305},"roe":{"value":0.03529588129055593},"debt_to_equity":{"value":0.041284892671795324,"negative_equity":false},"interest_coverage":{"value":39.142710208279766},"asset_turnover":{"value":0.16207014986868237},"altman_z_score":{"value":11.260306982378683},"roce":{"value":0.03622246599072464}},"source_ids":{"financial_statement_id":"1935036","income_statement_id":"1935036","balance_sheet_id":"1935036"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":217353,"cogs":145572,"gross_prof":71781,"sell_exp":42265,"admin_exp":37709,"oth_op_rev":13075,"oth_op_exp":17632,"interest_expenses":13,"income_before_income_taxes":-12763,"provision_for_income_taxes":3,"income_after_income_taxes":-12766,"net_income":-12766},"balance_data":{"cash":11567,"accounts_receivable":103909,"cur_assets":115476,"fixed_assets":4139175,"non_cur_assets":4139175,"assets":4254651,"cur_liab":200453,"equity":4054198,"equities":4254651},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",145572,145572,false],["net_turnover_source","gross_profit_calc",71781,71781,false],["gross_profit_calc","selling_exp",42265,42265,false],["gross_profit_calc","admin_exp",37709,37709,false],["gross_profit_calc","other_op_exp_exp",17632,17632,false]]}},"financial_ratios":{"current_ratio":{"value":0.5760751896953401},"quick_ratio":{"value":0.5760751896953401},"net_profit_margin":{"value":-0.05873394892180002},"roa":{"value":-0.003000481120543142},"roe":{"value":-0.0031488348620368318},"debt_to_equity":{"value":0.04944331776593052,"negative_equity":false},"interest_coverage":{"value":-980.7692307692307},"asset_turnover":{"value":0.05108597626456318},"altman_z_score":{"value":9.329022698645382},"roce":{"value":-0.0031448883354981676}},"source_ids":{"financial_statement_id":"1769756","income_statement_id":"1769756","balance_sheet_id":"1769756"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":431724,"cogs":379594,"gross_prof":52130,"sell_exp":56695,"admin_exp":33914,"oth_op_rev":5026,"oth_op_exp":29892,"interest_expenses":6,"income_before_income_taxes":-63351,"provision_for_income_taxes":2,"income_after_income_taxes":-63353,"net_income":-63353},"balance_data":{"cash":16752,"accounts_receivable":123792,"cur_assets":140544,"fixed_assets":4147330,"non_cur_assets":4147330,"assets":4287874,"cur_liab":220911,"equity":4066963,"equities":4287874},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",379594,379594,false],["net_turnover_source","gross_profit_calc",52130,52130,false],["gross_profit_calc","selling_exp",56695,56695,false],["gross_profit_calc","admin_exp",33914,33914,false],["gross_profit_calc","other_op_exp_exp",29892,29892,false]]}},"financial_ratios":{"current_ratio":{"value":0.6362019093662153},"quick_ratio":{"value":0.6362019093662153},"net_profit_margin":{"value":-0.14674421621220965},"roa":{"value":-0.014774921091431324},"roe":{"value":-0.015577471444908645},"debt_to_equity":{"value":0.05431841892832563,"negative_equity":false},"interest_coverage":{"value":-10557.5},"asset_turnover":{"value":0.10068486154210689},"altman_z_score":{"value":8.576691415539656},"roce":{"value":-0.01557550437513201}},"source_ids":{"financial_statement_id":"1423532","income_statement_id":"1423532","balance_sheet_id":"1423532"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.11.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"29.44","6.94","13.60",4,"831.13","~ 669.62"],[2023,"9.63","3.08","10.82",4,"661.24","~ 561.04"],[2022,"14.18","4.62","13.81",5,"675.17","~ 535.91"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.0","7.85","2.88",3,"938.69","~ 766.15"],["2026. gada 1. ceturksnis","1.81","0.72","1.73",3,"563.87","~ 504.66"],["2025. gada 4. ceturksnis","8.83","0.99","2.30",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.6,"employees":4,"gross_salary_raw":831.1332746651022,"gross_salary_formatted":"831.13","net_salary_formatted":"~ 669.62","vsaoi_employee_part":"87.27","non_taxable_minimum":"372.64","iin_part":"74.24","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.6,"employees":4,"gross_salary_raw":831.1332746651022,"gross_salary_formatted":"831.13","net_salary_formatted":"~ 669.62","vsaoi_employee_part":"87.27","non_taxable_minimum":"372.64","iin_part":"74.24","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2018-05-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,7,"EUR"],[2017,7,"EUR"],[2018,5,"EUR"],[2015,7,"EUR"],[2019,6,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2007-05-24","SIA \"UMF\""],["2004-12-24","Sabiedrība ar ierobežotu atbildību \"UMF\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV87ZZZ40003316788","K","SIA","1996-11-12","Kuldīgas nov., Kurmāles pag., Priedaine, \"Kurši\"",3301,103359286,100015942,"0626000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6811  ","033450","Kurmāles pag.","29.44","6.94","13.60",4],[2023,"sabiedrība ar ierobežotu atbildību","6810  ","033450","Kurmāles pag.","9.63","3.08","10.82",4],[2022,"sabiedrība ar ierobežotu atbildību","6810  ","033450","Kurmāles pag.","14.18","4.62","13.81",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.11.1996 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZIEMEĻKURZEMES MRS SIA","2025. gada 4. ceturksnis","8.83","5.94","0.41","0.99","2.30","2"],["ZIEMEĻKURZEMES MRS SIA","2026. gada 1. ceturksnis","1.81","0.00","0.64","0.72","1.73","3"],["ZIEMEĻKURZEMES MRS SIA","2026. gada 2. ceturksnis","5.0","-1.38","4.75","7.85","2.88","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[1187322,583066,604256,68181,35574,7536,17393,1024,489620,216,489404,489404],[588775,449303,139472,52677,35228,3503,18979,85,36006,8,35998,35998],[431724,379594,52130,56695,33914,5026,29892,6,-63351,2,-63353,-63353],[217353,145572,71781,42265,37709,13075,17632,13,-12763,3,-12766,-12766],[709224,460930,248294,30963,53601,6635,18139,3889,148337,5,148332,148332]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[16274,192564,208838,4141492,4141492,4350330,256010,4094320,4350330],[6522,120458,126980,4254496,4254496,4381476,251160,4130316,4381476],[16752,123792,140544,4147330,4147330,4287874,220911,4066963,4287874],[11567,103909,115476,4139175,4139175,4254651,200453,4054198,4254651],[98447,98545,196992,4179039,4179039,4376031,173501,4202530,4376031]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[509810,547222,362816,-588,-150056,197498,-6134,1,-6133,-44613,-5935,-128064,-178612,12753,49582,62335]]}}}