{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003323493","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003323493","company_name":"Latvijas-Zviedrijas kopuzņēmums SIA \"KLIPPAN-SAULE\"","company_type":"SIA","registered_date":"1997-01-08","area_of_activity":{"nace_code":"1392","nace_description":"Mājsaimniecības tekstilizstrādājumu un gatavu tekstila interjera priekšmetu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,7456534,-214941,5368053,147,"EUR"],[2024,8564465,48699,5348346,157,"EUR"],[2023,10207676,123335,5543760,166,"EUR"],[2022,9694442,248071,5359662,163,"EUR"],[2021,9352336,553900,5076849,164,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":147,"type_from_db":"UGP"},"income_data":{"net_turnover":7456534,"cogs":6643779,"gross_prof":812755,"sell_exp":151392,"admin_exp":878104,"oth_op_rev":17711,"oth_op_exp":22,"other_interest_revenues":12,"interest_expenses":13281,"income_before_income_taxes":-212321,"provision_for_income_taxes":2620,"income_after_income_taxes":-214941,"net_income":-214941},"balance_data":{"cash":43465,"accounts_receivable":838160,"inventories":2429528,"cur_assets":3311153,"fixed_assets":2056900,"non_cur_assets":2056900,"assets":5368053,"cur_liab":869343,"non_cur_liab":305738,"equity":4192972,"equities":5368053},"cash_flow_data":{"cfo_im_ebt":-212321,"cfo_im_ebwc":216688,"cfo_im_op":-18163,"cfo_im_int":-2321,"cfo_im_tax":-79,"cfo_im_net":-20563,"cfi_acq_fa":-187378,"cfi_sal_fa":36446,"cfi_net":-150932,"cff_ls_repay":-4522,"cff_net":-4522,"net_increase":-176017,"at_beginning_of_year":219482,"at_end_of_year":43465},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6643779,6643779,false],["net_turnover_source","gross_profit_calc",812755,812755,false],["gross_profit_calc","selling_exp",151392,151392,false],["gross_profit_calc","admin_exp",878104,878104,false],["gross_profit_calc","other_op_exp_exp",22,22,false]]}},"financial_ratios":{"current_ratio":{"value":3.8087992886582165},"quick_ratio":{"value":1.0141279103874996},"net_profit_margin":{"value":-0.028825859306750294},"roa":{"value":-0.04004077456016176},"roe":{"value":-0.051262207331696945},"debt_to_equity":{"value":0.2802501423811082,"negative_equity":false},"interest_coverage":{"value":-14.986823281379413},"asset_turnover":{"value":1.3890574478307125},"altman_z_score":{"value":3.7574742975591864},"roce":{"value":-0.044243794332152996}},"source_ids":{"financial_statement_id":"2212184","income_statement_id":"2212184","balance_sheet_id":"2212184","cash_flow_statement_id":"2212184"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":157,"type_from_db":"UGP"},"income_data":{"net_turnover":8564465,"cogs":7545971,"gross_prof":1018494,"sell_exp":155667,"admin_exp":831020,"oth_op_rev":40518,"oth_op_exp":111,"other_interest_revenues":65,"interest_expenses":23550,"income_before_income_taxes":48729,"provision_for_income_taxes":30,"income_after_income_taxes":48699,"net_income":48699},"balance_data":{"cash":219482,"accounts_receivable":736140,"inventories":2091872,"cur_assets":3047494,"fixed_assets":2300852,"non_cur_assets":2300852,"assets":5348346,"cur_liab":520433,"non_cur_liab":420000,"equity":4407913,"equities":5348346},"cash_flow_data":{"cfo_im_ebt":48729,"cfo_im_ebwc":526615,"cfo_im_op":393137,"cfo_im_int":-4014,"cfo_im_tax":-30,"cfo_im_net":389093,"cfi_acq_fa":-219498,"cfi_sal_fa":45978,"cfi_net":-173520,"cff_ln_repay":-12935,"cff_ls_repay":-7153,"cff_net":-20088,"net_increase":195485,"at_beginning_of_year":23997,"at_end_of_year":219482},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7545971,7545971,false],["net_turnover_source","gross_profit_calc",1018494,1018494,false],["gross_profit_calc","selling_exp",155667,155667,false],["gross_profit_calc","admin_exp",831020,831020,false],["gross_profit_calc","other_op_exp_exp",111,111,false]]}},"financial_ratios":{"current_ratio":{"value":5.855689397098185},"quick_ratio":{"value":1.8362056210885935},"net_profit_margin":{"value":0.005686169538902897},"roa":{"value":0.009105431847528189},"roe":{"value":0.011048085567932036},"debt_to_equity":{"value":0.21335108020507665,"negative_equity":false},"interest_coverage":{"value":3.069171974522293},"asset_turnover":{"value":1.6013296447163292},"altman_z_score":{"value":4.645546921194788},"roce":{"value":0.01497106513725496}},"source_ids":{"financial_statement_id":"1986965","income_statement_id":"1986965","balance_sheet_id":"1986965","cash_flow_statement_id":"1986965"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":166,"type_from_db":"UGP"},"income_data":{"net_turnover":10207676,"cogs":9102723,"gross_prof":1104953,"sell_exp":167381,"admin_exp":855020,"oth_op_rev":46921,"other_interest_revenues":43,"interest_expenses":6181,"income_before_income_taxes":123335,"income_after_income_taxes":123335,"net_income":123335},"balance_data":{"cash":23997,"accounts_receivable":865462,"inventories":2072731,"cur_assets":2962190,"fixed_assets":2581570,"non_cur_assets":2581570,"assets":5543760,"cur_liab":638271,"non_cur_liab":546275,"equity":4359214,"equities":5543760},"cash_flow_data":{"cfo_im_ebt":123335,"cfo_im_ebwc":547681,"cfo_im_op":350240,"cfo_im_int":-6171,"cfo_im_net":344069,"cfi_acq_fa":-756870,"cfi_sal_fa":7885,"cfi_net":-748985,"cff_ln_rcv":598000,"cff_ln_repay":-189373,"cff_ls_repay":-19057,"cff_net":389570,"net_increase":-15346,"at_beginning_of_year":39343,"at_end_of_year":23997},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9102723,9102723,false],["net_turnover_source","gross_profit_calc",1104953,1104953,false],["gross_profit_calc","selling_exp",167381,167381,false],["gross_profit_calc","admin_exp",855020,855020,false],["gross_profit_calc","ebit_calc",82552,82552,false]]}},"financial_ratios":{"current_ratio":{"value":4.64095971773745},"quick_ratio":{"value":1.3935444348873753},"net_profit_margin":{"value":0.012082573937495665},"roa":{"value":0.022247535968368037},"roe":{"value":0.028292944553765884},"debt_to_equity":{"value":0.271733849267322,"negative_equity":false},"interest_coverage":{"value":20.953890956155963},"asset_turnover":{"value":1.8412911092832303},"altman_z_score":{"value":4.422408802902162},"roce":{"value":0.026402260814365294}},"source_ids":{"financial_statement_id":"1866723","income_statement_id":"1866723","balance_sheet_id":"1866723","cash_flow_statement_id":"1866723"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":163,"type_from_db":"UGP"},"income_data":{"net_turnover":9694442,"cogs":8487888,"gross_prof":1206554,"sell_exp":173247,"admin_exp":855751,"oth_op_rev":74148,"other_interest_revenues":77,"interest_expenses":3710,"income_before_income_taxes":248071,"income_after_income_taxes":248071,"net_income":248071},"balance_data":{"cash":39343,"accounts_receivable":450048,"inventories":2612070,"cur_assets":3101461,"fixed_assets":2258201,"non_cur_assets":2258201,"assets":5359662,"cur_liab":973304,"non_cur_liab":150479,"equity":4235879,"equities":5359662},"cash_flow_data":{"cfo_im_ebt":248071,"cfo_im_ebwc":594770,"cfo_im_op":414095,"cfo_im_int":-19814,"cfo_im_net":394281,"cfi_acq_fa":-394407,"cfi_sal_fa":32364,"cfi_net":-362043,"cff_ln_repay":-4890,"cff_ls_repay":-17679,"cff_net":-22569,"net_increase":9669,"at_beginning_of_year":29674,"at_end_of_year":39343},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8487888,8487888,false],["net_turnover_source","gross_profit_calc",1206554,1206554,false],["gross_profit_calc","selling_exp",173247,173247,false],["gross_profit_calc","admin_exp",855751,855751,false],["gross_profit_calc","ebit_calc",177556,177556,false]]}},"financial_ratios":{"current_ratio":{"value":3.1865285666143364},"quick_ratio":{"value":0.5028141259051643},"net_profit_margin":{"value":0.025588992125591136},"roa":{"value":0.04628482169211417},"roe":{"value":0.05856423188669931},"debt_to_equity":{"value":0.26530101544449214,"negative_equity":false},"interest_coverage":{"value":67.86549865229111},"asset_turnover":{"value":1.8087786132782253},"altman_z_score":{"value":4.48833066767788},"roce":{"value":0.057400923499632266}},"source_ids":{"financial_statement_id":"1705521","income_statement_id":"1705521","balance_sheet_id":"1705521","cash_flow_statement_id":"1705521"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":164,"type_from_db":"UGP"},"income_data":{"net_turnover":9352336,"cogs":7964196,"gross_prof":1388140,"sell_exp":171998,"admin_exp":817685,"oth_op_rev":158558,"other_interest_revenues":33,"interest_expenses":2630,"income_before_income_taxes":554418,"provision_for_income_taxes":518,"income_after_income_taxes":553900,"net_income":553900},"balance_data":{"cash":29674,"accounts_receivable":801005,"inventories":1986140,"cur_assets":2816819,"fixed_assets":2260030,"non_cur_assets":2260030,"assets":5076849,"cur_liab":830503,"non_cur_liab":258538,"equity":3987808,"equities":5076849},"cash_flow_data":{"cfo_im_ebt":554418,"cfo_im_ebwc":874136,"cfo_im_op":335048,"cfo_im_int":-18742,"cfo_im_tax":-546,"cfo_im_net":315760,"cfi_acq_fa":-704942,"cfi_sal_fa":28793,"cfi_net":-676149,"cff_sub_rcv":100000,"cff_ln_repay":139124,"cff_ls_repay":-21053,"cff_net":218071,"net_increase":-142318,"at_beginning_of_year":171992,"at_end_of_year":29674},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7964196,7964196,false],["net_turnover_source","gross_profit_calc",1388140,1388140,false],["gross_profit_calc","selling_exp",171998,171998,false],["gross_profit_calc","admin_exp",817685,817685,false],["gross_profit_calc","ebit_calc",398457,398457,false]]}},"financial_ratios":{"current_ratio":{"value":3.3917023779564914},"quick_ratio":{"value":1.0002119197642874},"net_profit_margin":{"value":0.05922584475151449},"roa":{"value":0.10910310706503187},"roe":{"value":0.13889836220801002},"debt_to_equity":{"value":0.27309263635561193,"negative_equity":false},"interest_coverage":{"value":211.80532319391634},"asset_turnover":{"value":1.8421536665754683},"altman_z_score":{"value":4.663154036217632},"roce":{"value":0.13118290407800023}},"source_ids":{"financial_statement_id":"1338527","income_statement_id":"1338527","balance_sheet_id":"1338527","cash_flow_statement_id":"1338527"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.01.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 019.25","399.70","801.41",154,"1 272.11","~ 951.44"],[2023,"905.40","410.57","822.66",162,"1 241.36","~ 931.78"],[2022,"938.43","391.11","781.91",160,"1 194.62","~ 855.88"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","243.99","90.28","215.67",142,"1 485.09","~ 1 130.47"],["2026. gada 1. ceturksnis","232.93","82.47","203.07",144,"1 378.91","~ 1 059.67"],["2025. gada 4. ceturksnis","250.61","81.33","194.98",142,"1 342.62","~ 1 025.28"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":801.41,"employees":154,"gross_salary_raw":1272.1132881003812,"gross_salary_formatted":"1 272.11","net_salary_formatted":"~ 951.44","vsaoi_employee_part":"133.57","non_taxable_minimum":"203.03","iin_part":"187.10","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":801.41,"employees":154,"gross_salary_raw":1272.1132881003812,"gross_salary_formatted":"1 272.11","net_salary_formatted":"~ 951.44","vsaoi_employee_part":"133.57","non_taxable_minimum":"203.03","iin_part":"187.10","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","tekstilizstrādājumu ražošana\r\ntirdzniecība, starpniecība, ārējā ekonomiskā darbība\r\nu.c.darbība, kas nav aizliegta LR likumdošanā"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",410000,"EUR","2017-09-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,169,"EUR"],[2018,173,"EUR"],[2013,160,"LVL"],[2014,167,"EUR"],[2015,158,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["1996-11-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV54ZZZ40003323493","K","SIA","1997-01-08","Rīga, Bruņinieku iela 106",1009,101822897,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1392  ","010093","Latgales priekšpilsēta","1 019.25","399.70","801.41",154],[2023,"sabiedrība ar ierobežotu atbildību","1392  ","010093","Latgales priekšpilsēta","905.40","410.57","822.66",162],[2022,"sabiedrība ar ierobežotu atbildību","1392  ","010093","Latgales priekšpilsēta","938.43","391.11","781.91",160]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.01.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KLIPPAN-SAULE SIA","2025. gada 4. ceturksnis","250.61","0.00","29.57","81.33","194.98","142"],["KLIPPAN-SAULE SIA","2026. gada 1. ceturksnis","232.93","0.35","64.93","82.47","203.07","144"],["KLIPPAN-SAULE SIA","2026. gada 2. ceturksnis","243.99","0.0","68.66","90.28","215.67","142"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-02-10",4731,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1dd86107"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RI12IB0027","Izsniegta","2012-03-09","KLIPPAN-SAULE SIA","iekārtas šķiedru un audumu priekšapstrādei (mazgāšana, balināšana, merserizēšana) vai krāsošanai, kuru apstrādes jauda ir no 0,5 līdz 10 tonnām dienā"],["ab","RI12IB0027","Izsniegta","2012-03-09","KLIPPAN-SAULE SIA","austuves, vērptuves un trikotāžas ražotnes, ja ražošanas jauda ir 100 un vairāk kilogramu dienā"],["ab","RI12IB0027","Izsniegta","2012-03-09","KLIPPAN-SAULE SIA","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto biomasu, kūdru vai gāzveida kurināmo"],["ab","JE11IB0039","Izsniegta","2011-11-03","Vilnas pārstrādes ražotne","austuves, vērptuves un trikotāžas ražotnes, ja ražošanas jauda ir 100 un vairāk kilogramu dienā"],["ab","JE11IB0039","Izsniegta","2011-11-03","Vilnas pārstrādes ražotne","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[8239636,7131100,1108536,180515,681002,23736,6740,60,6667,257408,257408,257408,null],[7142143,6081437,1060706,147941,624347,185671,15314,130,4768,454137,454107,454107,30],[9352336,7964196,1388140,171998,817685,158558,null,33,2630,554418,553900,553900,518],[9694442,8487888,1206554,173247,855751,74148,null,77,3710,248071,248071,248071,null],[10207676,9102723,1104953,167381,855020,46921,null,43,6181,123335,123335,123335,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[22331,597567,2037921,2657819,1706079,1706079,4363898,754727,629370,2979801,4363898],[171992,450854,1876608,2499454,1906686,1906686,4406140,520069,452163,3433908,4406140],[29674,801005,1986140,2816819,2260030,2260030,5076849,830503,258538,3987808,5076849],[39343,450048,2612070,3101461,2258201,2258201,5359662,973304,150479,4235879,5359662],[23997,865462,2072731,2962190,2581570,2581570,5543760,638271,546275,4359214,5543760]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_sub_rcv"],"data":[[257408,524873,284499,-21315,-229,262955,-226582,1240,225342,42311,-53615,-21987,-33291,4322,18009,22331,null],[454137,775376,777711,-17333,null,760378,-502189,null,-502189,null,-244507,-28901,-108528,149661,22331,171992,164880],[554418,874136,335048,-18742,-546,315760,-704942,28793,-676149,null,139124,-21053,218071,-142318,171992,29674,100000],[248071,594770,414095,-19814,null,394281,-394407,32364,-362043,null,-4890,-17679,-22569,9669,29674,39343,null],[123335,547681,350240,-6171,null,344069,-756870,7885,-748985,598000,-189373,-19057,389570,-15346,39343,23997,null]]}}}