{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003324060","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003324060","company_name":"Sabiedrība ar ierobežotu atbildību \"Mans kalns\"","company_type":"SIA","registered_date":"1997-01-14","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,572666,-39159,3599749,10,"EUR"],[2024,521439,-22377,3646039,10,"EUR"],[2023,552191,15089,3787544,10,"EUR"],[2022,565426,-100545,3815057,10,"EUR"],[2021,509548,123,1741696,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":572666,"cogs":267980,"gross_prof":304686,"sell_exp":271110,"admin_exp":110114,"oth_op_rev":117575,"oth_op_exp":18949,"interest_expenses":61247,"income_before_income_taxes":-39159,"income_after_income_taxes":-39159,"net_income":-39159},"balance_data":{"cash":5068,"accounts_receivable":307925,"cur_assets":312993,"fixed_assets":3286756,"non_cur_assets":3286756,"assets":3599749,"cur_liab":79614,"non_cur_liab":1230279,"equity":2289856,"equities":3599749},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",267980,267980,false],["net_turnover_source","gross_profit_calc",304686,304686,false],["gross_profit_calc","selling_exp",271110,271110,false],["gross_profit_calc","admin_exp",110114,110114,false],["gross_profit_calc","other_op_exp_exp",18949,18949,false]]}},"financial_ratios":{"current_ratio":{"value":3.9313814153289623},"quick_ratio":{"value":3.9313814153289623},"net_profit_margin":{"value":-0.06838017273594033},"roa":{"value":-0.010878258456353485},"roe":{"value":-0.017101075351463147},"debt_to_equity":{"value":0.5720416480337628,"negative_equity":false},"interest_coverage":{"value":0.360638072068836},"asset_turnover":{"value":0.1590849806472618},"altman_z_score":{"value":1.4973179416099633},"roce":{"value":0.00627475934871816}},"source_ids":{"financial_statement_id":"2141834","income_statement_id":"2141834","balance_sheet_id":"2141834"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":521439,"cogs":213965,"gross_prof":307474,"sell_exp":267031,"admin_exp":101472,"oth_op_rev":49587,"oth_op_exp":1047,"interest_expenses":9888,"income_before_income_taxes":-22377,"income_after_income_taxes":-22377,"net_income":-22377},"balance_data":{"cash":5164,"accounts_receivable":271253,"cur_assets":276417,"fixed_assets":3369622,"non_cur_assets":3369622,"assets":3646039,"cur_liab":82556,"non_cur_liab":1190529,"equity":2372954,"equities":3646039},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",213965,213965,false],["net_turnover_source","gross_profit_calc",307474,307474,false],["gross_profit_calc","selling_exp",267031,267031,false],["gross_profit_calc","admin_exp",101472,101472,false],["gross_profit_calc","other_op_exp_exp",1047,1047,false]]}},"financial_ratios":{"current_ratio":{"value":3.3482363486603033},"quick_ratio":{"value":3.3482363486603033},"net_profit_margin":{"value":-0.04291393624182311},"roa":{"value":-0.006137345212160375},"roe":{"value":-0.009430018449578036},"debt_to_equity":{"value":0.5364979683550545,"negative_equity":false},"interest_coverage":{"value":-1.2630461165048543},"asset_turnover":{"value":0.1430152008796395},"altman_z_score":{"value":1.5043180394122146},"roce":{"value":-0.0035047171545367272}},"source_ids":{"financial_statement_id":"1997927","income_statement_id":"1997927","balance_sheet_id":"1997927"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":552191,"gross_prof":552191,"sell_exp":447049,"admin_exp":109406,"oth_op_rev":92350,"oth_op_exp":657,"other_interest_revenues":79,"interest_expenses":72255,"income_before_income_taxes":15253,"provision_for_income_taxes":164,"income_after_income_taxes":15089,"net_income":15089},"balance_data":{"cash":284,"accounts_receivable":301713,"cur_assets":301997,"fixed_assets":3485547,"non_cur_assets":3485547,"assets":3787544,"cur_liab":79415,"non_cur_liab":1312800,"equity":2395329,"equities":3787544},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",552191,552191,false],["gross_profit_calc","selling_exp",447049,447049,false],["gross_profit_calc","admin_exp",109406,109406,false],["gross_profit_calc","other_op_exp_exp",657,657,false],["gross_profit_calc","ebit_calc",4921,-4921,true]]}},"financial_ratios":{"current_ratio":{"value":3.8027702575080276},"quick_ratio":{"value":3.8027702575080276},"net_profit_margin":{"value":0.027325689842826125},"roa":{"value":0.003983848108431215},"roe":{"value":0.006299343430484915},"debt_to_equity":{"value":0.5812207842847475,"negative_equity":false},"interest_coverage":{"value":1.2110995778838836},"asset_turnover":{"value":0.14579130961910938},"altman_z_score":{"value":1.5176991968204987},"roce":{"value":0.02359896325073912}},"source_ids":{"financial_statement_id":"1927461","income_statement_id":"1927461","balance_sheet_id":"1927461"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":565426,"gross_prof":565426,"sell_exp":546934,"admin_exp":90509,"oth_op_rev":9268,"oth_op_exp":328,"other_long_term_investment_earnings":2775,"interest_expenses":40243,"income_before_income_taxes":-100545,"income_after_income_taxes":-100545,"net_income":-100545},"balance_data":{"cash":1189,"accounts_receivable":265395,"inventories":404,"cur_assets":266988,"fixed_assets":3548069,"non_cur_assets":3548069,"assets":3815057,"cur_liab":74311,"non_cur_liab":1316567,"equity":2424179,"equities":3815057},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",565426,565426,false],["gross_profit_calc","selling_exp",546934,546934,false],["gross_profit_calc","admin_exp",90509,90509,false],["gross_profit_calc","other_op_exp_exp",328,328,false],["gross_profit_calc","ebit_calc",72345,-72345,true]]}},"financial_ratios":{"current_ratio":{"value":3.592846281169679},"quick_ratio":{"value":3.5874096701699614},"net_profit_margin":{"value":-0.1778216778146035},"roa":{"value":-0.026354783165756106},"roe":{"value":-0.0414758976131713},"debt_to_equity":{"value":0.5737521857915607,"negative_equity":false},"interest_coverage":{"value":-1.4984469348706608},"asset_turnover":{"value":0.14820905690268849},"altman_z_score":{"value":1.4052415680231707},"roce":{"value":-0.01612031396945957}},"source_ids":{"financial_statement_id":"1753963","income_statement_id":"1753963","balance_sheet_id":"1753963"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":509548,"gross_prof":509548,"sell_exp":377424,"admin_exp":96413,"oth_op_rev":8677,"oth_op_exp":5413,"other_interest_revenues":2585,"interest_expenses":37162,"income_before_income_taxes":4398,"provision_for_income_taxes":4275,"income_after_income_taxes":123,"net_income":123},"balance_data":{"cash":4284,"accounts_receivable":296362,"inventories":682,"cur_assets":301328,"fixed_assets":1440368,"non_cur_assets":1440368,"assets":1741696,"cur_liab":81102,"non_cur_liab":1332820,"equity":327774,"equities":1741696},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",509548,509548,false],["gross_profit_calc","selling_exp",377424,377424,false],["gross_profit_calc","admin_exp",96413,96413,false],["gross_profit_calc","other_op_exp_exp",5413,5413,false],["gross_profit_calc","ebit_calc",30298,30298,false]]}},"financial_ratios":{"current_ratio":{"value":3.7154200882838895},"quick_ratio":{"value":3.7070109245148086},"net_profit_margin":{"value":0.00024139040875442548},"roa":{"value":7.062082016609098e-5},"roe":{"value":0.000375258562302074},"debt_to_equity":{"value":4.313710056319294,"negative_equity":false},"interest_coverage":{"value":1.1183466982401378},"asset_turnover":{"value":0.29255851767472624},"altman_z_score":{"value":0.7135349146618324},"roce":{"value":0.025027189066081174}},"source_ids":{"financial_statement_id":"1417145","income_statement_id":"1417145","balance_sheet_id":"1417145"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.01.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"116.40","20.43","30.30",9,"822.98","~ 664.41"],[2023,"114.10","22.02","30.07",10,"735.06","~ 608.22"],[2022,"103.00","23.37","31.77",10,"776.62","~ 598.40"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","32.14","4.33","8.67",9,"941.95","~ 768.32"],["2026. gada 1. ceturksnis","32.23","8.10","12.68",9,"1 377.62","~ 1 058.81"],["2025. gada 4. ceturksnis","26.18","5.82","9.22",10,"901.54","~ 731.17"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.3,"employees":9,"gross_salary_raw":822.9849092272092,"gross_salary_formatted":"822.98","net_salary_formatted":"~ 664.41","vsaoi_employee_part":"86.41","non_taxable_minimum":"375.77","iin_part":"72.16","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.3,"employees":9,"gross_salary_raw":822.9849092272092,"gross_salary_formatted":"822.98","net_salary_formatted":"~ 664.41","vsaoi_employee_part":"86.41","non_taxable_minimum":"375.77","iin_part":"72.16","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",336540,"EUR","2014-07-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,9,"EUR"],[2011,3,"LVL"],[2012,3,"LVL"],[2013,4,"LVL"]]},"register_name_history":{"columns":["date_to"],"data":[["2004-09-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV71ZZZ40003324060","K","SIA","1997-01-14","Siguldas nov., Inčukalna pag., Krustiņi, \"Vītiņkalni\"",2141,103681750,100016768,"0806400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","048410","Inčukalna pag.","116.40","20.43","30.30",9],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","048410","Inčukalna pag.","114.10","22.02","30.07",10],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","048410","Inčukalna pag.","103.00","23.37","31.77",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.01.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MANS KALNS SIA","2025. gada 4. ceturksnis","26.18","11.13","0.00","5.82","9.22","10"],["MANS KALNS SIA","2026. gada 1. ceturksnis","32.23","11.35","0.16","8.10","12.68","9"],["MANS KALNS SIA","2026. gada 2. ceturksnis","32.14","19.13","0.0","4.33","8.67","9"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","RI09IC0066","Darbība reģistrēta","2009-03-11","Katlu māja","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","cogs","other_taxes","other_long_term_investment_earnings"],"data":[[505910,505910,433079,90656,16730,5619,794,-7508,502,-8010,-8010,null,null,null,null],[513557,513557,374107,97652,451,7432,25552,11836,396,11440,11440,2571,null,null,null],[509548,509548,377424,96413,8677,5413,37162,4398,4275,123,123,2585,null,null,null],[391505,139797,null,6282,84772,1873,2708,214023,36182,null,169338,317,251708,12923,null],[565426,565426,546934,90509,9268,328,40243,-100545,null,-100545,-100545,null,null,null,2775]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[2500,255643,9245,267388,1555024,1555024,1822412,775104,687889,359419,1822412,null],[22157,252398,556,275111,1486145,1486145,1761256,263223,1127174,370859,1761256,null],[4284,296362,682,301328,1440368,1440368,1741696,81102,1332820,327774,1741696,null],[2005,121261,null,123266,1165252,1172732,1295998,374127,143490,778381,1295998,335],[1189,265395,404,266988,3548069,3548069,3815057,74311,1316567,2424179,3815057,null]]}}}