{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003328147","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003328147"},"registration_number":"40003328147","company_name":"Sabiedrība ar ierobežotu atbildību \"GRŪBE-HIDRO\"","company_type":"SIA","registered_date":"1997-02-10","area_of_activity":{"nace_code":"3511","nace_description":"Elektroenerģijas ražošana no neatjaunojamiem resursiem"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,104631,12710,635991,2,"EUR"],[2024,68795,1127,621642,2,"EUR"],[2023,95132,-32918,621927,2,"EUR"],[2022,183904,170484,682315,2,"EUR"],[2021,146092,61699,550328,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":104631,"cogs":119225,"gross_prof":-14594,"sell_exp":183,"admin_exp":1224,"oth_op_rev":30479,"oth_op_exp":1614,"interest_expenses":20,"income_before_income_taxes":12844,"provision_for_income_taxes":134,"income_after_income_taxes":12710,"net_income":12710},"balance_data":{"cash":268545,"accounts_receivable":25281,"inventories":25,"cur_assets":293851,"fixed_assets":342140,"non_cur_assets":342140,"assets":635991,"cur_liab":13272,"non_cur_liab":779,"provisions":3359,"equity":618581,"equities":635991},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",119225,119225,false],["net_turnover_source","gross_profit_calc",14594,-14594,true],["gross_profit_calc","selling_exp",183,183,false],["gross_profit_calc","admin_exp",1224,1224,false],["gross_profit_calc","other_op_exp_exp",1614,1614,false]]}},"financial_ratios":{"current_ratio":{"value":22.140672091621457},"quick_ratio":{"value":22.13878842676311},"net_profit_margin":{"value":0.12147451520103984},"roa":{"value":0.019984559529930456},"roe":{"value":0.020547026177654987},"debt_to_equity":{"value":0.022714891016697894,"negative_equity":false},"interest_coverage":{"value":643.2},"asset_turnover":{"value":0.1645164790067784},"altman_z_score":{"value":19.85723641833458},"roce":{"value":0.020657792680165533}},"source_ids":{"financial_statement_id":"2123627","income_statement_id":"2123627","balance_sheet_id":"2123627"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":68795,"cogs":137439,"gross_prof":-68644,"sell_exp":146,"admin_exp":1501,"oth_op_rev":78765,"oth_op_exp":7308,"income_before_income_taxes":1166,"provision_for_income_taxes":39,"income_after_income_taxes":1127,"net_income":1127},"balance_data":{"cash":210475,"accounts_receivable":13790,"inventories":37,"cur_assets":224302,"fixed_assets":397340,"non_cur_assets":397340,"assets":621642,"cur_liab":12412,"provisions":3359,"equity":605871,"equities":621642},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",137439,137439,false],["net_turnover_source","gross_profit_calc",68644,-68644,true],["gross_profit_calc","selling_exp",146,146,false],["gross_profit_calc","admin_exp",1501,1501,false],["gross_profit_calc","other_op_exp_exp",7308,7308,false]]}},"financial_ratios":{"current_ratio":{"value":18.071382533032548},"quick_ratio":{"value":18.068401546890108},"net_profit_margin":{"value":0.016382004506141436},"roa":{"value":0.0018129405670788009},"roe":{"value":0.0018601319422781417},"debt_to_equity":{"value":0.020486209110520227,"negative_equity":false},"asset_turnover":{"value":0.11066658945180667},"altman_z_score":{"value":21.687774801105977},"roce":{"value":0.001913891305418315}},"source_ids":{"financial_statement_id":"2003843","income_statement_id":"2003843","balance_sheet_id":"2003843"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":95132,"cogs":131931,"gross_prof":-36799,"sell_exp":158,"admin_exp":1780,"oth_op_rev":23521,"oth_op_exp":17673,"interest_expenses":28,"income_before_income_taxes":-32917,"provision_for_income_taxes":1,"income_after_income_taxes":-32918,"net_income":-32918},"balance_data":{"cash":182561,"accounts_receivable":31828,"inventories":52,"cur_assets":214441,"fixed_assets":407486,"non_cur_assets":407486,"assets":621927,"cur_liab":13824,"provisions":3359,"equity":604744,"equities":621927},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",131931,131931,false],["net_turnover_source","gross_profit_calc",36799,-36799,true],["gross_profit_calc","selling_exp",158,158,false],["gross_profit_calc","admin_exp",1780,1780,false],["gross_profit_calc","other_op_exp_exp",17673,17673,false]]}},"financial_ratios":{"current_ratio":{"value":15.51222511574074},"quick_ratio":{"value":15.508463541666666},"net_profit_margin":{"value":-0.34602447126098473},"roa":{"value":-0.052929041511302774},"roe":{"value":-0.05443295014088606},"debt_to_equity":{"value":0.022859259455240564,"negative_equity":false},"interest_coverage":{"value":-1174.607142857143},"asset_turnover":{"value":0.152963289903799},"altman_z_score":{"value":19.416533862193635},"roce":{"value":-0.054084587643869544}},"source_ids":{"financial_statement_id":"1849539","income_statement_id":"1849539","balance_sheet_id":"1849539"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":183904,"cogs":152924,"gross_prof":30980,"sell_exp":148,"admin_exp":1103,"oth_op_rev":156880,"oth_op_exp":15592,"interest_expenses":14,"income_before_income_taxes":171003,"provision_for_income_taxes":519,"income_after_income_taxes":170484,"net_income":170484},"balance_data":{"cash":202789,"accounts_receivable":2415,"inventories":41,"cur_assets":205245,"fixed_assets":477070,"non_cur_assets":477070,"assets":682315,"cur_liab":21295,"provisions":3359,"equity":657661,"equities":682315},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",152924,152924,false],["net_turnover_source","gross_profit_calc",30980,30980,false],["gross_profit_calc","selling_exp",148,148,false],["gross_profit_calc","admin_exp",1103,1103,false],["gross_profit_calc","other_op_exp_exp",15592,15592,false]]}},"financial_ratios":{"current_ratio":{"value":9.638177976050716},"quick_ratio":{"value":9.636252641465132},"net_profit_margin":{"value":0.9270271445971812},"roa":{"value":0.24986113451997977},"roe":{"value":0.259227778445126},"debt_to_equity":{"value":0.032379903932269055,"negative_equity":false},"interest_coverage":{"value":12215.5},"asset_turnover":{"value":0.26952946952653833},"altman_z_score":{"value":15.028440676506678},"roce":{"value":0.2587168315633415}},"source_ids":{"financial_statement_id":"1739920","income_statement_id":"1739920","balance_sheet_id":"1739920"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":146092,"cogs":125209,"gross_prof":20883,"sell_exp":154,"admin_exp":2724,"oth_op_rev":54952,"oth_op_exp":10831,"interest_expenses":205,"income_before_income_taxes":61921,"provision_for_income_taxes":222,"income_after_income_taxes":61699,"net_income":61699},"balance_data":{"cash":100989,"accounts_receivable":956,"inventories":45,"cur_assets":101990,"fixed_assets":448338,"non_cur_assets":448338,"assets":550328,"cur_liab":34004,"provisions":3359,"equity":512965,"equities":550328},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",125209,125209,false],["net_turnover_source","gross_profit_calc",20883,20883,false],["gross_profit_calc","selling_exp",154,154,false],["gross_profit_calc","admin_exp",2724,2724,false],["gross_profit_calc","other_op_exp_exp",10831,10831,false]]}},"financial_ratios":{"current_ratio":{"value":2.9993530172920835},"quick_ratio":{"value":2.9980296435713445},"net_profit_margin":{"value":0.42232976480573886},"roa":{"value":0.11211313980026456},"roe":{"value":0.12027916134629069},"debt_to_equity":{"value":0.06628912303958359,"negative_equity":false},"interest_coverage":{"value":303.0536585365854},"asset_turnover":{"value":0.26546350540041574},"altman_z_score":{"value":7.82963137263616},"roce":{"value":0.12032367273262524}},"source_ids":{"financial_statement_id":"1384856","income_statement_id":"1384856","balance_sheet_id":"1384856"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.03.1997 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"27.46","4.04","6.15",1,"***","***"],[2023,"41.72","10.23","6.15",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","21.02","0.72","1.54",1,"***","***"],["2026. gada 1. ceturksnis","9.88","0.72","1.54",1,"***","***"],["2025. gada 4. ceturksnis","5.90","0.72","1.54",1,"***","***"]]}},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","elektroenerģijas ražošana un pārdošana\r\nmazo hidroelektrostaciju atjaunošana\r\nmazum-, vairumtirdzniecība \r\ntirdzniecība ar elektroenerģiju\r\nimporta un eksporta operācijas \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",59640,"EUR","2014-01-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,3,"EUR"],[2013,8,"LVL"],[2014,7,"EUR"],[2015,6,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV11ZZZ40003328147","K","SIA","1997-02-10","Smiltenes nov., Apes pag., \"Grūbe\"",4337,100010201,100016735,"0360625"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40203049083","2017-02-08"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3511  ","049400","Apes pag.","27.46","4.04","6.15",1],[2023,"sabiedrība ar ierobežotu atbildību","3511  ","049400","Apes pag.","41.72","10.23","6.15",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.03.1997 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRŪBE-HIDRO SIA","2025. gada 4. ceturksnis","5.90","2.37","0.00","0.72","1.54","1"],["GRŪBE-HIDRO SIA","2026. gada 1. ceturksnis","9.88","6.12","0.00","0.72","1.54","1"],["GRŪBE-HIDRO SIA","2026. gada 2. ceturksnis","21.02","2.58","0.0","0.72","1.54","1"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","apraksts"],"data":[["udens","MA11DU0032","Izsniegta","2011-10-18","HES darbības nodrošināšanai"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[132244,143441,-11197,191,4895,16498,2709,819,-3313,-3313,-3313,null],[158243,123049,35194,146,4179,59027,14497,598,74801,74651,74651,150],[146092,125209,20883,154,2724,54952,10831,205,61921,61699,61699,222],[183904,152924,30980,148,1103,156880,15592,14,171003,170484,170484,519],[95132,131931,-36799,158,1780,23521,17673,28,-32917,-32918,-32918,1]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[64470,2793,1940,69203,495137,495137,564340,158605,25762,3359,376614,564340],[84514,19704,16,104234,496718,496718,600952,133195,13132,3359,451266,600952],[100989,956,45,101990,448338,448338,550328,34004,null,3359,512965,550328],[202789,2415,41,205245,477070,477070,682315,21295,null,3359,657661,682315],[182561,31828,52,214441,407486,407486,621927,13824,null,3359,604744,621927]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_sub_rcv","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa"],"data":[[63270,97770,79579,6641,72938,-244824,-244824,222200,17105,-30948,-8185,-22000,174649,10,2763,11887,14650,null],[71681,133125,98564,1062,97502,-45888,-35475,12600,23380,-77336,-24808,null,-76443,null,-14416,20845,6429,10413]]}}}