{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003328965","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003328965"},"registration_number":"40003328965","company_name":"Sabiedrība ar ierobežotu atbildību \"Reproduktīvās medicīnas Centrs \"EMBRIONS\"\"","company_type":"SIA","registered_date":"1997-02-14","area_of_activity":{"nace_code":"8621","nace_description":"Vispārējās ārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2084113,81207,1527405,39,"EUR"],[2024,1574960,13864,1298903,37,"EUR"],[2023,1626351,84131,1579678,37,"EUR"],[2022,1595818,18852,1741083,34,"EUR"],[2021,1550790,118242,1906381,33,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":39,"type_from_db":"UGP"},"income_data":{"net_turnover":2084113,"cogs":1825097,"gross_prof":259016,"sell_exp":9003,"admin_exp":159506,"oth_op_rev":31792,"oth_op_exp":39792,"income_before_income_taxes":82507,"provision_for_income_taxes":1300,"income_after_income_taxes":81207,"net_income":81207},"balance_data":{"cash":184382,"accounts_receivable":48476,"inventories":67469,"cur_assets":300327,"fixed_assets":1220641,"intangible_assets":6437,"non_cur_assets":1227078,"assets":1527405,"cur_liab":452617,"non_cur_liab":330627,"equity":744161,"equities":1527405},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1825097,1825097,false],["net_turnover_source","gross_profit_calc",259016,259016,false],["gross_profit_calc","selling_exp",9003,9003,false],["gross_profit_calc","admin_exp",159506,159506,false],["gross_profit_calc","other_op_exp_exp",39792,39792,false]]}},"financial_ratios":{"current_ratio":{"value":0.6635345115185687},"quick_ratio":{"value":0.5144702916593942},"net_profit_margin":{"value":0.038964777821548065},"roa":{"value":0.05316664538874758},"roe":{"value":0.10912557900776848},"debt_to_equity":{"value":1.0525195488610664,"negative_equity":false},"asset_turnover":{"value":1.3644796239373316},"altman_z_score":{"value":2.2698013448715866},"roce":{"value":0.0767658366114992}},"source_ids":{"financial_statement_id":"2152429","income_statement_id":"2152429","balance_sheet_id":"2152429"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":1574960,"cogs":1517527,"gross_prof":57433,"sell_exp":2176,"admin_exp":64860,"oth_op_rev":34299,"oth_op_exp":10659,"income_before_income_taxes":14037,"provision_for_income_taxes":173,"income_after_income_taxes":13864,"net_income":13864},"balance_data":{"cash":105621,"accounts_receivable":69355,"inventories":44199,"cur_assets":219175,"fixed_assets":1079728,"non_cur_assets":1079728,"assets":1298903,"cur_liab":440009,"non_cur_liab":195940,"equity":662954,"equities":1298903},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1517527,1517527,false],["net_turnover_source","gross_profit_calc",57433,57433,false],["gross_profit_calc","selling_exp",2176,2176,false],["gross_profit_calc","admin_exp",64860,64860,false],["gross_profit_calc","other_op_exp_exp",10659,10659,false]]}},"financial_ratios":{"current_ratio":{"value":0.49811481128795093},"quick_ratio":{"value":0.3976645932242295},"net_profit_margin":{"value":0.00880276324478082},"roa":{"value":0.010673622279723736},"roe":{"value":0.020912461498082822},"debt_to_equity":{"value":0.9592656504071172,"negative_equity":false},"asset_turnover":{"value":1.2125308818287432},"altman_z_score":{"value":1.9919210218424106},"roce":{"value":0.016343111024177605}},"source_ids":{"financial_statement_id":"1980663","income_statement_id":"1980663","balance_sheet_id":"1980663"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":1626351,"cogs":1490247,"gross_prof":136104,"sell_exp":1312,"admin_exp":76989,"oth_op_rev":41317,"oth_op_exp":14852,"income_before_income_taxes":84268,"provision_for_income_taxes":137,"income_after_income_taxes":84131,"net_income":84131},"balance_data":{"cash":260464,"accounts_receivable":93754,"inventories":48535,"cur_assets":402753,"fixed_assets":1176925,"non_cur_assets":1176925,"assets":1579678,"cur_liab":444648,"non_cur_liab":485940,"equity":649090,"equities":1579678},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1490247,1490247,false],["net_turnover_source","gross_profit_calc",136104,136104,false],["gross_profit_calc","selling_exp",1312,1312,false],["gross_profit_calc","admin_exp",76989,76989,false],["gross_profit_calc","other_op_exp_exp",14852,14852,false]]}},"financial_ratios":{"current_ratio":{"value":0.9057794030334106},"quick_ratio":{"value":0.7966256454543819},"net_profit_margin":{"value":0.0517299156209207},"roa":{"value":0.05325832226567693},"roe":{"value":0.12961376696606017},"debt_to_equity":{"value":1.4336809995532207,"negative_equity":false},"asset_turnover":{"value":1.0295458947962812},"altman_z_score":{"value":1.815198813414635},"roce":{"value":0.07424297155141274}},"source_ids":{"financial_statement_id":"1885784","income_statement_id":"1885784","balance_sheet_id":"1885784"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":1595818,"cogs":1551142,"gross_prof":44676,"sell_exp":3522,"admin_exp":55730,"oth_op_rev":46798,"oth_op_exp":13303,"income_before_income_taxes":18919,"provision_for_income_taxes":67,"income_after_income_taxes":18852,"net_income":18852},"balance_data":{"cash":371405,"accounts_receivable":114383,"inventories":34863,"cur_assets":520651,"fixed_assets":1220432,"non_cur_assets":1220432,"assets":1741083,"cur_liab":462280,"non_cur_liab":713840,"equity":564963,"equities":1741083},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1551142,1551142,false],["net_turnover_source","gross_profit_calc",44676,44676,false],["gross_profit_calc","selling_exp",3522,3522,false],["gross_profit_calc","admin_exp",55730,55730,false],["gross_profit_calc","other_op_exp_exp",13303,13303,false]]}},"financial_ratios":{"current_ratio":{"value":1.1262676300077874},"quick_ratio":{"value":1.0508522973089902},"net_profit_margin":{"value":0.01181337721469491},"roa":{"value":0.010827743421766798},"roe":{"value":0.033368556878946055},"debt_to_equity":{"value":2.0817646465343747,"negative_equity":false},"asset_turnover":{"value":0.9165662981029623},"altman_z_score":{"value":1.4491268888753839},"roce":{"value":0.014794303735602747}},"source_ids":{"financial_statement_id":"1713594","income_statement_id":"1713594","balance_sheet_id":"1713594"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":1550790,"cogs":1392269,"gross_prof":158521,"sell_exp":2596,"admin_exp":56991,"oth_op_rev":28511,"oth_op_exp":9203,"income_before_income_taxes":118242,"income_after_income_taxes":118242,"net_income":118242},"balance_data":{"cash":507457,"accounts_receivable":31761,"inventories":37362,"cur_assets":576580,"fixed_assets":1329801,"non_cur_assets":1329801,"assets":1906381,"cur_liab":424430,"non_cur_liab":935840,"equity":546111,"equities":1906381},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1392269,1392269,false],["net_turnover_source","gross_profit_calc",158521,158521,false],["gross_profit_calc","selling_exp",2596,2596,false],["gross_profit_calc","admin_exp",56991,56991,false],["gross_profit_calc","other_op_exp_exp",9203,9203,false]]}},"financial_ratios":{"current_ratio":{"value":1.358480785995335},"quick_ratio":{"value":1.2704521358056688},"net_profit_margin":{"value":0.0762463002727642},"roa":{"value":0.06202432777078664},"roe":{"value":0.21651642248553865},"debt_to_equity":{"value":2.490830618683747,"negative_equity":false},"asset_turnover":{"value":0.8134732773773973},"altman_z_score":{"value":1.4730344520622318},"roce":{"value":0.07978806316808046}},"source_ids":{"financial_statement_id":"1383420","income_statement_id":"1383420","balance_sheet_id":"1383420"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.01.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"389.64","130.37","230.54",35,"1 610.16","~ 1 167.48"],[2023,"389.64","125.72","224.56",36,"1 524.83","~ 1 112.94"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","160.27","55.34","94.4",45,"2 051.22","~ 1 507.95"],["2026. gada 1. ceturksnis","168.56","60.73","92.48",44,"2 055.17","~ 1 510.58"],["2025. gada 4. ceturksnis","153.82","52.70","91.17",41,"2 174.30","~ 1 579.82"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":230.54,"employees":35,"gross_salary_raw":1610.1635726159047,"gross_salary_formatted":"1 610.16","net_salary_formatted":"~ 1 167.48","vsaoi_employee_part":"169.07","non_taxable_minimum":"73.01","iin_part":"273.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":230.54,"employees":35,"gross_salary_raw":1610.1635726159047,"gross_salary_formatted":"1 610.16","net_salary_formatted":"~ 1 167.48","vsaoi_employee_part":"169.07","non_taxable_minimum":"73.01","iin_part":"273.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","medicīniskie pakalpojumi, tai skaitā ginekoloģija, mākslīgā apaugļošana\r\norganizatoriskās un konsultatīvās darbības kooperācijas jomā\r\nkopuzņēmumu izveidošana\r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",55000,"EUR","2015-08-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,22,"EUR"],[2018,28,"EUR"],[2010,10,"LVL"],[2011,11,"LVL"],[2012,14,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1997-02-07"],["1997-02-07"]]},"register_name_history":{"columns":["date_to"],"data":[["2003-09-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV41ZZZ40003328965","K","SIA","1997-02-14","Rīga, Tālivalža iela 2A",1006,102006764,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40003813803","2006-03-27"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8621  ","010094","Vidzemes priekšpilsēta","389.64","130.37","230.54",35],[2023,"sabiedrība ar ierobežotu atbildību","8621  ","010094","Vidzemes priekšpilsēta","389.64","125.72","224.56",36]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.01.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["REPRODUKTĪVĀS MEDICĪNAS CENTRS EMBRIONS SIA","2025. gada 4. ceturksnis","153.82","9.90","0.00","52.70","91.17","41"],["REPRODUKTĪVĀS MEDICĪNAS CENTRS EMBRIONS SIA","2026. gada 1. ceturksnis","168.56","14.00","0.00","60.73","92.48","44"],["REPRODUKTĪVĀS MEDICĪNAS CENTRS EMBRIONS SIA","2026. gada 2. ceturksnis","160.27","10.49","0.0","55.34","94.4","45"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-12-09",8000,"Latvijas veselības tūrisma klasteris","Sadarbības tīklu programma","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","6fd167d1"],["2025-11-27",8000,"Latvijas veselības tūrisma klasteris","ESF 2021-2027.g 1.2.3.6. pasākuma \"Tūrisma produktu attīstības programma\" 2.kārta","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","600813c0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","provision_for_income_taxes"],"data":[[1606682,1430133,176549,17017,49498,6200,420,3555,112259,112259,112259,null,null],[604010,455341,148669,6979,18156,8693,null,645,131597,null,111758,15,18277],[1427197,1316797,110400,9733,52076,13530,4703,null,57418,57168,57168,null,250],[1550790,1392269,158521,2596,56991,28511,9203,null,118242,118242,118242,null,null],[1595818,1551142,44676,3522,55730,46798,13303,null,18919,18852,18852,null,67]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[237828,41434,68128,347390,1610642,1610642,1958032,126491,1460840,370701,1958032,null],[88901,1313,30198,120412,69083,69083,189495,21580,6187,150538,189495,11190],[423638,76498,24869,525005,1500420,1500420,2025425,336716,1260840,427869,2025425,null],[507457,31761,37362,576580,1329801,1329801,1906381,424430,935840,546111,1906381,null],[371405,114383,34863,520651,1220432,1220432,1741083,462280,713840,564963,1741083,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","cff_ln_repay"],"data":[[197494,222397,198390,-29835,168555,-25860,-25860,-1710,-1710,140985,119836,260821,null,null],[335906,377380,407498,-48471,359027,-54298,-470508,-2609,294891,183410,371115,554525,300000,-2500],[271053,320102,302395,-59097,243167,-39925,-53955,-1608,-31787,157425,554525,711950,null,-30000]]}}}