{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003333218","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003333218"},"registration_number":"40003333218","company_name":"Sabiedrība ar ierobežotu atbildību \"KVADRO M\"","company_type":"SIA","registered_date":"1997-03-14","area_of_activity":{"nace_code":"9622","nace_description":"Skaistumkopšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,34279,-4887,2255,5,"EUR"],[2024,32241,-2792,1675,5,"EUR"],[2023,29655,-303,1802,5,"EUR"],[2022,27706,-3143,1962,5,"EUR"],[2021,22988,-13,3875,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":34279,"cogs":45376,"gross_prof":-11097,"admin_exp":290,"other_interest_revenues":6500,"income_before_income_taxes":-4887,"income_after_income_taxes":-4887,"net_income":-4887},"balance_data":{"cash":755,"accounts_receivable":486,"inventories":1014,"cur_assets":2255,"assets":2255,"cur_liab":21103,"non_cur_liab":4151,"equity":-22999,"equities":2255},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45376,45376,false],["net_turnover_source","gross_profit_calc",11097,-11097,true],["gross_profit_calc","admin_exp",290,290,false],["gross_profit_calc","ebit_calc",11387,-11387,true],["ebit_calc","ebt_calc",11387,-11387,true]]}},"financial_ratios":{"current_ratio":{"value":0.10685684499834147},"quick_ratio":{"value":0.058806804719708096},"net_profit_margin":{"value":-0.14256541906123282},"roa":{"value":-2.1671840354767182},"roe":{"value":0.2124874994564981},"debt_to_equity":{"value":-1.0980477412061393,"negative_equity":true},"asset_turnover":{"value":15.201330376940133},"altman_z_score":{"value":-6.5765706443641285},"roce":{"value":0.25928480475382004}},"source_ids":{"financial_statement_id":"2200815","income_statement_id":"2200815","balance_sheet_id":"2200815"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":32241,"cogs":44674,"gross_prof":-12433,"admin_exp":243,"other_interest_revenues":9884,"income_before_income_taxes":-2792,"income_after_income_taxes":-2792,"net_income":-2792},"balance_data":{"cash":189,"accounts_receivable":486,"inventories":1000,"cur_assets":1675,"assets":1675,"cur_liab":15636,"non_cur_liab":4151,"equity":-18112,"equities":1675},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44674,44674,false],["net_turnover_source","gross_profit_calc",12433,-12433,true],["gross_profit_calc","admin_exp",243,243,false],["gross_profit_calc","ebit_calc",12676,-12676,true],["ebit_calc","ebt_calc",12676,-12676,true]]}},"financial_ratios":{"current_ratio":{"value":0.10712458429265796},"quick_ratio":{"value":0.043169608595548734},"net_profit_margin":{"value":-0.08659781024161782},"roa":{"value":-1.6668656716417911},"roe":{"value":0.15415194346289754},"debt_to_equity":{"value":-1.0924801236749118,"negative_equity":true},"asset_turnover":{"value":19.248358208955224},"altman_z_score":{"value":-1.4884027715769932},"roce":{"value":0.19998567437862616}},"source_ids":{"financial_statement_id":"1994264","income_statement_id":"1994264","balance_sheet_id":"1994264"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":29655,"cogs":40649,"gross_prof":-10994,"admin_exp":309,"other_interest_revenues":11000,"income_before_income_taxes":-303,"income_after_income_taxes":-303,"net_income":-303},"balance_data":{"cash":512,"accounts_receivable":486,"inventories":804,"cur_assets":1802,"assets":1802,"cur_liab":13941,"non_cur_liab":3181,"equity":-15320,"equities":1802},"cash_flow_data":{"cfo_im_ebt":-303,"at_beginning_of_year":555,"at_end_of_year":512},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40649,40649,false],["net_turnover_source","gross_profit_calc",10994,-10994,true],["gross_profit_calc","admin_exp",309,309,false],["gross_profit_calc","ebit_calc",11303,-11303,true],["ebit_calc","ebt_calc",11303,-11303,true]]}},"financial_ratios":{"current_ratio":{"value":0.12925902015637328},"quick_ratio":{"value":0.071587404059967},"net_profit_margin":{"value":-0.010217501264542236},"roa":{"value":-0.1681465038845727},"roe":{"value":0.019778067885117493},"debt_to_equity":{"value":-1.1176240208877284,"negative_equity":true},"asset_turnover":{"value":16.456714761376247},"altman_z_score":{"value":3.494661159627304},"roce":{"value":0.02496086992338743}},"source_ids":{"financial_statement_id":"1852974","income_statement_id":"1852974","balance_sheet_id":"1852974","cash_flow_statement_id":"1852974"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":27706,"cogs":30388,"gross_prof":-2682,"sell_exp":439,"admin_exp":319,"oth_op_rev":303,"oth_op_exp":6,"income_before_income_taxes":-3143,"income_after_income_taxes":-3143,"net_income":-3143},"balance_data":{"cash":555,"accounts_receivable":486,"inventories":921,"cur_assets":1962,"assets":1962,"cur_liab":13798,"non_cur_liab":3181,"equity":-15017,"equities":1962},"cash_flow_data":{"cfo_im_ebt":-3143,"at_beginning_of_year":2334,"at_end_of_year":555},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30388,30388,false],["net_turnover_source","gross_profit_calc",2682,-2682,true],["gross_profit_calc","selling_exp",439,439,false],["gross_profit_calc","admin_exp",319,319,false],["gross_profit_calc","other_op_exp_exp",6,6,false]]}},"financial_ratios":{"current_ratio":{"value":0.1421945209450645},"quick_ratio":{"value":0.07544571677054646},"net_profit_margin":{"value":-0.1134411318847903},"roa":{"value":-1.6019367991845057},"roe":{"value":0.209296131051475},"debt_to_equity":{"value":-1.1306519278151428,"negative_equity":true},"asset_turnover":{"value":14.121304791029562},"altman_z_score":{"value":-2.0638850473022394},"roce":{"value":0.26554579249746535}},"source_ids":{"financial_statement_id":"1475958","income_statement_id":"1475958","balance_sheet_id":"1475958","cash_flow_statement_id":"1475958"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":22988,"cogs":23374,"gross_prof":-386,"admin_exp":255,"other_interest_revenues":628,"income_before_income_taxes":-13,"income_after_income_taxes":-13,"net_income":-13},"balance_data":{"cash":2334,"accounts_receivable":486,"inventories":1055,"cur_assets":3875,"assets":3875,"cur_liab":12568,"non_cur_liab":3181,"equity":-11874,"equities":3875},"cash_flow_data":{"cfo_im_ebt":-13,"cff_ln_rcv":1735,"at_beginning_of_year":267,"at_end_of_year":2334},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23374,23374,false],["net_turnover_source","gross_profit_calc",386,-386,true],["gross_profit_calc","admin_exp",255,255,false],["gross_profit_calc","ebit_calc",641,-641,true],["ebit_calc","ebt_calc",641,-641,true]]}},"financial_ratios":{"current_ratio":{"value":0.3083227243793762},"quick_ratio":{"value":0.2243793761935073},"net_profit_margin":{"value":-0.000565512441273708},"roa":{"value":-0.0033548387096774194},"roe":{"value":0.0010948290382347986},"debt_to_equity":{"value":-1.3263432710122958,"negative_equity":true},"asset_turnover":{"value":5.932387096774193},"altman_z_score":{"value":1.3895267333061598},"roce":{"value":0.001495456114114805}},"source_ids":{"financial_statement_id":"1326905","income_statement_id":"1326905","balance_sheet_id":"1326905","cash_flow_statement_id":"1326905"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.04.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"14.67","0.64","9.90",5,"484.01","~ 433.19"],[2023,"12.05","0.32","8.51",5,"416.06","~ 372.37"],[2022,"10.94","0.35","6.38",5,"311.92","~ 279.17"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.77","0.21","3.31",5,"647.31","~ 571.86"],["2026. gada 2. ceturksnis","4.0","0.18","2.9",5,"567.13","~ 507.58"],["2026. gada 1. ceturksnis","3.97","0.17","2.55",5,"498.68","~ 446.32"],["2025. gada 4. ceturksnis","4.46","0.21","2.87",5,"561.26","~ 502.33"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.9,"employees":5,"gross_salary_raw":484.01290701085367,"gross_salary_formatted":"484.01","net_salary_formatted":"~ 433.19","vsaoi_employee_part":"50.82","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.9,"employees":5,"gross_salary_raw":484.01290701085367,"gross_salary_formatted":"484.01","net_salary_formatted":"~ 433.19","vsaoi_employee_part":"50.82","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","tirdzniecība \r\npreču ražošana\r\nsadzīves pakalpojumi \r\nārējā ekonomiskā darbība \r\nstarpniecība \r\nimporta un eksporta operācijas \r\nnekustamā īpašuma pirkšana un pārdošana \r\nlauksaimniecības produktu iegāde, pārstrāde un realizācija \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-06-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2012,6,"LVL"],[2013,6,"LVL"],[2016,5,"EUR"],[2019,5,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV58ZZZ40003333218","K","SIA","1997-03-14","Jūrmala, Lienes iela 29 - 2",2015,116369364,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9622  ","004000","Jūrmala","14.67","0.64","9.90",5],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","004000","Jūrmala","12.05","0.32","8.51",5],[2022,"sabiedrība ar ierobežotu atbildību","9602  ","004000","Jūrmala","10.94","0.35","6.38",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.04.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KVADRO M SIA","2026. gada 3. ceturksnis","4.77","1.24","0.0","0.21","3.31","5"],["KVADRO M SIA","2026. gada 2. ceturksnis","4.0","0.92","0.0","0.18","2.9","5"],["KVADRO M SIA","2026. gada 1. ceturksnis","3.97","1.24","0.00","0.17","2.55","5"],["KVADRO M SIA","2025. gada 4. ceturksnis","4.46","1.38","0.00","0.21","2.87","5"]]}}}