{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003334976","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003334976"},"registration_number":"40003334976","company_name":"Sabiedrība ar ierobežotu atbildību \"BALUSTRĀDE\"","company_type":"SIA","registered_date":"1997-03-25","area_of_activity":{"nace_code":"2361","nace_description":"Būvniecībai paredzētu betona izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,151831,35365,11593,3,"EUR"],[2024,104336,27860,13095,2,"EUR"],[2023,140233,5688,7485,7,"EUR"],[2022,99001,-17400,18145,8,"EUR"],[2021,108415,-2543,23067,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":151831,"cogs":110341,"gross_prof":41490,"admin_exp":5926,"oth_op_exp":199,"income_before_income_taxes":35365,"income_after_income_taxes":35365,"net_income":35365},"balance_data":{"cash":5501,"accounts_receivable":6092,"cur_assets":11593,"assets":11593,"cur_liab":9626,"non_cur_liab":33377,"equity":-31410,"equities":11593},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",110341,110341,false],["net_turnover_source","gross_profit_calc",41490,41490,false],["gross_profit_calc","admin_exp",5926,5926,false],["gross_profit_calc","other_op_exp_exp",199,199,false],["gross_profit_calc","ebit_calc",35365,35365,false]]}},"financial_ratios":{"current_ratio":{"value":1.204342405983794},"quick_ratio":{"value":1.204342405983794},"net_profit_margin":{"value":0.23292344778075624},"roa":{"value":3.050547744328474},"roe":{"value":-1.1259153135943967},"debt_to_equity":{"value":-1.3690862782553328,"negative_equity":true},"asset_turnover":{"value":13.096782541188649},"altman_z_score":{"value":20.068664853271656},"roce":{"value":17.979156075241484}},"source_ids":{"financial_statement_id":"2205239","income_statement_id":"2205239","balance_sheet_id":"2205239"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":104336,"cogs":71694,"gross_prof":32642,"admin_exp":5002,"oth_op_rev":260,"oth_op_exp":40,"income_before_income_taxes":27860,"income_after_income_taxes":27860,"net_income":27860},"balance_data":{"cash":11635,"accounts_receivable":1460,"cur_assets":13095,"assets":13095,"cur_liab":17903,"non_cur_liab":61966,"equity":-66774,"equities":13095},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",71694,71694,false],["net_turnover_source","gross_profit_calc",32642,32642,false],["gross_profit_calc","admin_exp",5002,5002,false],["gross_profit_calc","other_op_exp_exp",40,40,false],["gross_profit_calc","ebit_calc",27600,27600,false]]}},"financial_ratios":{"current_ratio":{"value":0.7314416578227113},"quick_ratio":{"value":0.7314416578227113},"net_profit_margin":{"value":0.26702192915197054},"roa":{"value":2.127529591447117},"roe":{"value":-0.4172282624973792},"debt_to_equity":{"value":-1.1961092640848234,"negative_equity":true},"asset_turnover":{"value":7.9676212294769},"altman_z_score":{"value":9.628505191518007},"roce":{"value":-5.794509151414309}},"source_ids":{"financial_statement_id":"2055594","income_statement_id":"2055594","balance_sheet_id":"2055594"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":140233,"cogs":131900,"gross_prof":8333,"admin_exp":2645,"income_before_income_taxes":5688,"income_after_income_taxes":5688,"net_income":5688},"balance_data":{"cash":3301,"accounts_receivable":3021,"cur_assets":6322,"fixed_assets":1163,"non_cur_assets":1163,"assets":7485,"cur_liab":20123,"non_cur_liab":81996,"equity":-94634,"equities":7485},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",131900,131900,false],["net_turnover_source","gross_profit_calc",8333,8333,false],["gross_profit_calc","admin_exp",2645,2645,false],["gross_profit_calc","ebit_calc",5688,5688,false],["ebit_calc","ebt_calc",5688,5688,false]]}},"financial_ratios":{"current_ratio":{"value":0.3141678676141728},"quick_ratio":{"value":0.3141678676141728},"net_profit_margin":{"value":0.040561066225496135},"roa":{"value":0.7599198396793587},"roe":{"value":-0.06010524758543441},"debt_to_equity":{"value":-1.0790941944755585,"negative_equity":true},"asset_turnover":{"value":18.735203740814963},"altman_z_score":{"value":8.638818740919985},"roce":{"value":-0.45007121379965187}},"source_ids":{"financial_statement_id":"1818285","income_statement_id":"1818285","balance_sheet_id":"1818285"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":99001,"cogs":114430,"gross_prof":-15429,"admin_exp":1909,"oth_op_exp":62,"income_before_income_taxes":-17400,"income_after_income_taxes":-17400,"net_income":-17400},"balance_data":{"cash":13545,"accounts_receivable":3121,"cur_assets":16666,"fixed_assets":1479,"non_cur_assets":1479,"assets":18145,"cur_liab":36621,"non_cur_liab":81846,"equity":-100322,"equities":18145},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",114430,114430,false],["net_turnover_source","gross_profit_calc",15429,-15429,true],["gross_profit_calc","admin_exp",1909,1909,false],["gross_profit_calc","other_op_exp_exp",62,62,false],["gross_profit_calc","ebit_calc",17400,-17400,true]]}},"financial_ratios":{"current_ratio":{"value":0.4550940717074902},"quick_ratio":{"value":0.4550940717074902},"net_profit_margin":{"value":-0.17575580044646014},"roa":{"value":-0.9589418572609534},"roe":{"value":0.17344151831103846},"debt_to_equity":{"value":-1.1808676063076893,"negative_equity":true},"asset_turnover":{"value":5.456103609809865},"altman_z_score":{"value":-3.361417234851447},"roce":{"value":0.9417622862091362}},"source_ids":{"financial_statement_id":"1461104","income_statement_id":"1461104","balance_sheet_id":"1461104"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":108415,"cogs":109414,"gross_prof":-999,"admin_exp":1819,"oth_op_rev":450,"oth_op_exp":175,"income_before_income_taxes":-2543,"income_after_income_taxes":-2543,"net_income":-2543},"balance_data":{"cash":18072,"accounts_receivable":2597,"cur_assets":20669,"fixed_assets":2398,"non_cur_assets":2398,"assets":23067,"cur_liab":29143,"non_cur_liab":76846,"equity":-82922,"equities":23067},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",109414,109414,false],["net_turnover_source","gross_profit_calc",999,-999,true],["gross_profit_calc","admin_exp",1819,1819,false],["gross_profit_calc","other_op_exp_exp",175,175,false],["gross_profit_calc","ebit_calc",2993,-2993,true]]}},"financial_ratios":{"current_ratio":{"value":0.7092269155543355},"quick_ratio":{"value":0.7092269155543355},"net_profit_margin":{"value":-0.023456163814970253},"roa":{"value":-0.11024407161746218},"roe":{"value":0.030667374158848074},"debt_to_equity":{"value":-1.2781770820771328,"negative_equity":true},"asset_turnover":{"value":4.700004335197468},"altman_z_score":{"value":0.7112595060354456},"roce":{"value":0.4185319289005925}},"source_ids":{"financial_statement_id":"1324923","income_statement_id":"1324923","balance_sheet_id":"1324923"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.08.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.13","1.89","7.08",3,"576.90","~ 507.15"],[2023,"24.49","5.10","17.90",8,"546.96","~ 488.01"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.85","0.8","3.43",5,"670.77","~ 587.50"],["2026. gada 1. ceturksnis","3.06","0.50","2.89",5,"565.17","~ 505.83"],["2025. gada 4. ceturksnis","3.60","0.28","2.08",4,"508.46","~ 455.07"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.08,"employees":3,"gross_salary_raw":576.9042730028357,"gross_salary_formatted":"576.90","net_salary_formatted":"~ 507.15","vsaoi_employee_part":"60.57","non_taxable_minimum":"470.42","iin_part":"9.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.08,"employees":3,"gross_salary_raw":576.9042730028357,"gross_salary_formatted":"576.90","net_salary_formatted":"~ 507.15","vsaoi_employee_part":"60.57","non_taxable_minimum":"470.42","iin_part":"9.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","betona izstrādājumu ražošana, realizācija, imports un eksports\r\nkokmateriālu iepirkšana, pārstrāde un realizācija,imports un eksports\r\nkokapstrāde \r\npreču ražošana un realizācija \r\nārējā ekonomiskā darbība \r\ntūrisma pakalpojumi \r\nu.c. statūtos paredzētā darbība \r\n"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2014-10-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2008,17,"LVL"],[2009,10,"LVL"],[2010,6,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV25ZZZ40003334976","K","SIA","1997-03-25","Jūrmala, Ventspils šoseja 64A",2011,102490403,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2361  ","004000","Jūrmala","8.13","1.89","7.08",3],[2023,"sabiedrība ar ierobežotu atbildību","2361  ","004000","Jūrmala","24.49","5.10","17.90",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.08.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALUSTRĀDE SIA","2025. gada 4. ceturksnis","3.60","1.57","0.33","0.28","2.08","4"],["BALUSTRĀDE SIA","2026. gada 1. ceturksnis","3.06","0.48","1.07","0.50","2.89","5"],["BALUSTRĀDE SIA","2026. gada 2. ceturksnis","3.85","1.94","2.33","0.8","3.43","5"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","AP03IC0468","Darbība reģistrēta","2003-12-30","Salizturīgu betona izstrādājumu izgatavošana.","cementa ražotnes ar ražošanas jaudu no 1000 līdz 20000 tonnām gadā un iekārtas betona vai betona izstrādājumu ražošanai ar jaudu no 1000 līdz 20000 kubikmetriem gadā"],["c","AP03IC0468","Darbība reģistrēta","2003-12-30","Salizturīgu betona izstrādājumu izgatavošana.","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[119330,103864,15466,1359,443,154,14396,14396,14396,null],[105381,90200,15181,1400,null,124,13657,13657,13657,null],[108415,109414,-999,1819,450,175,-2543,-2543,-2543,null],[17453,20453,-3000,2873,6002,893,-764,null,-1714,950],[99001,114430,-15429,1909,null,62,-17400,-17400,-17400,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[9666,2413,12079,4108,4108,16187,3278,106946,-94037,16187,null],[12501,99,12600,2968,2968,15568,11101,84846,-80379,15568,null],[18072,2597,20669,2398,2398,23067,29143,76846,-82922,23067,null],[19445,5593,51105,5838,5838,56943,3262,127675,-73994,56943,26067],[13545,3121,16666,1479,1479,18145,36621,81846,-100322,18145,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_repay"],"data":[[21137,22483,1810,464,464,464,378,5856,5478,13203,13203,19145,300,19445,null],[83601,57966,473,26108,26108,26108,4207,null,4207,null,null,21901,19445,41346,null],[69331,50766,-5794,12771,12771,12771,829,null,829,null,null,-1258,41346,40088,13200],[24806,57470,2,-32662,-32662,-32662,197,50,-147,32007,32007,-802,2919,2117,null],[115314,144130,21,-28795,-28795,-28795,1449,531,-918,38334,26334,-3379,6298,2919,12000]]}}}