{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003335562","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003335562","company_name":"SIA \"PĀVULI 1\"","company_type":"SIA","registered_date":"1997-04-01","area_of_activity":{"nace_code":"1611","nace_description":"Koku zāģēšana un koksnes ēvelēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,123253,-10386,53887,3,"EUR"],[2024,79881,-10552,55446,3,"EUR"],[2023,67106,-3441,74919,3,"EUR"],[2022,65003,2785,63320,3,"EUR"],[2021,113554,-2665,59800,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":123253,"cogs":133152,"gross_prof":-9899,"admin_exp":493,"other_interest_revenues":54,"interest_expenses":48,"income_before_income_taxes":-10386,"income_after_income_taxes":-10386,"net_income":-10386},"balance_data":{"cash":3408,"accounts_receivable":4029,"cur_assets":7437,"fixed_assets":46450,"non_cur_assets":46450,"assets":53887,"cur_liab":22757,"equity":31130,"equities":53887},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",133152,133152,false],["net_turnover_source","gross_profit_calc",9899,-9899,true],["gross_profit_calc","admin_exp",493,493,false],["gross_profit_calc","ebit_calc",10392,-10392,true],["ebit_calc","ebt_calc",10392,-10392,true]]}},"financial_ratios":{"current_ratio":{"value":0.32680054488728744},"quick_ratio":{"value":0.32680054488728744},"net_profit_margin":{"value":-0.08426569738667619},"roa":{"value":-0.19273665262493736},"roe":{"value":-0.3336331513009958},"debt_to_equity":{"value":0.7310311596530678,"negative_equity":false},"interest_coverage":{"value":-215.375},"asset_turnover":{"value":2.2872492437879264},"altman_z_score":{"value":2.5466020624506873},"roce":{"value":-0.3320912303244459}},"source_ids":{"financial_statement_id":"2101931","income_statement_id":"2101931","balance_sheet_id":"2101931"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":79881,"cogs":95880,"gross_prof":-15999,"admin_exp":462,"other_interest_revenues":5964,"interest_expenses":55,"income_before_income_taxes":-10552,"income_after_income_taxes":-10552,"net_income":-10552},"balance_data":{"cash":6571,"accounts_receivable":256,"cur_assets":6827,"fixed_assets":48619,"non_cur_assets":48619,"assets":55446,"cur_liab":13930,"equity":41516,"equities":55446},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",95880,95880,false],["net_turnover_source","gross_profit_calc",15999,-15999,true],["gross_profit_calc","admin_exp",462,462,false],["gross_profit_calc","ebit_calc",16461,-16461,true],["ebit_calc","ebt_calc",16461,-16461,true]]}},"financial_ratios":{"current_ratio":{"value":0.4900933237616655},"quick_ratio":{"value":0.4900933237616655},"net_profit_margin":{"value":-0.13209649353413203},"roa":{"value":-0.19031129387151463},"roe":{"value":-0.25416706811831585},"debt_to_equity":{"value":0.33553328837074864,"negative_equity":false},"interest_coverage":{"value":-190.85454545454544},"asset_turnover":{"value":1.4406990585434476},"altman_z_score":{"value":2.6436923059912334},"roce":{"value":-0.2528422776760767}},"source_ids":{"financial_statement_id":"1963408","income_statement_id":"1963408","balance_sheet_id":"1963408"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":67106,"cogs":70108,"gross_prof":-3002,"admin_exp":469,"other_interest_revenues":46,"interest_expenses":16,"income_before_income_taxes":-3441,"income_after_income_taxes":-3441,"net_income":-3441},"balance_data":{"cash":622,"accounts_receivable":18182,"inventories":6000,"cur_assets":24804,"fixed_assets":50115,"non_cur_assets":50115,"assets":74919,"cur_liab":22851,"equity":52068,"equities":74919},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",70108,70108,false],["net_turnover_source","gross_profit_calc",3002,-3002,true],["gross_profit_calc","admin_exp",469,469,false],["gross_profit_calc","ebit_calc",3471,-3471,true],["ebit_calc","ebt_calc",3471,-3471,true]]}},"financial_ratios":{"current_ratio":{"value":1.0854667191807799},"quick_ratio":{"value":0.8228961533412105},"net_profit_margin":{"value":-0.05127708401633237},"roa":{"value":-0.045929603972290074},"roe":{"value":-0.06608665591150034},"debt_to_equity":{"value":0.4388684028578013,"negative_equity":false},"interest_coverage":{"value":-214.0625},"asset_turnover":{"value":0.8957140378275203},"altman_z_score":{"value":2.3162374647801984},"roce":{"value":-0.06577936544518706}},"source_ids":{"financial_statement_id":"1786955","income_statement_id":"1786955","balance_sheet_id":"1786955"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":65003,"cogs":61553,"gross_prof":3450,"admin_exp":396,"interest_expenses":269,"income_before_income_taxes":2785,"income_after_income_taxes":2785,"net_income":2785},"balance_data":{"cash":18681,"accounts_receivable":72,"inventories":4520,"cur_assets":23273,"fixed_assets":40047,"non_cur_assets":40047,"assets":63320,"cur_liab":7811,"equity":55509,"equities":63320},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61553,61553,false],["net_turnover_source","gross_profit_calc",3450,3450,false],["gross_profit_calc","admin_exp",396,396,false],["gross_profit_calc","ebit_calc",3054,3054,false],["ebit_calc","ebt_calc",3054,3054,false]]}},"financial_ratios":{"current_ratio":{"value":2.97951606708488},"quick_ratio":{"value":2.400844962232749},"net_profit_margin":{"value":0.04284417642262665},"roa":{"value":0.043982943777637395},"roe":{"value":0.05017204417301699},"debt_to_equity":{"value":0.14071591994091048,"negative_equity":false},"interest_coverage":{"value":11.353159851301115},"asset_turnover":{"value":1.026579279848389},"altman_z_score":{"value":5.076716520983778},"roce":{"value":0.05501810517213425}},"source_ids":{"financial_statement_id":"1447755","income_statement_id":"1447755","balance_sheet_id":"1447755"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":113554,"cogs":115788,"gross_prof":-2234,"admin_exp":467,"other_interest_revenues":50,"interest_expenses":14,"income_before_income_taxes":-2665,"income_after_income_taxes":-2665,"net_income":-2665},"balance_data":{"cash":12181,"accounts_receivable":58,"inventories":7770,"cur_assets":20009,"fixed_assets":39791,"non_cur_assets":39791,"assets":59800,"cur_liab":7076,"equity":52724,"equities":59800},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",115788,115788,false],["net_turnover_source","gross_profit_calc",2234,-2234,true],["gross_profit_calc","admin_exp",467,467,false],["gross_profit_calc","ebit_calc",2701,-2701,true],["ebit_calc","ebt_calc",2701,-2701,true]]}},"financial_ratios":{"current_ratio":{"value":2.827727529677784},"quick_ratio":{"value":1.7296495195025439},"net_profit_margin":{"value":-0.023469010338693485},"roa":{"value":-0.04456521739130435},"roe":{"value":-0.05054624080115318},"debt_to_equity":{"value":0.1342083301722176,"negative_equity":false},"interest_coverage":{"value":-189.35714285714286},"asset_turnover":{"value":1.898896321070234},"altman_z_score":{"value":5.7886673881470365},"roce":{"value":-0.05028070707837038}},"source_ids":{"financial_statement_id":"1308451","income_statement_id":"1308451","balance_sheet_id":"1308451"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.05.1997 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.86","1.83","4.73",3,"385.42","~ 344.95"],[2023,"1.87","1.53","4.35",3,"354.45","~ 317.24"],[2022,"4.60","1.65","4.15",3,"338.16","~ 302.65"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.56","0.5","1.29",3,"420.46","~ 376.31"],["2026. gada 1. ceturksnis","1.51","0.50","1.28",3,"417.20","~ 373.39"],["2025. gada 4. ceturksnis","1.52","0.50","1.25",3,"407.42","~ 364.64"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.73,"employees":3,"gross_salary_raw":385.41768521234644,"gross_salary_formatted":"385.42","net_salary_formatted":"~ 344.95","vsaoi_employee_part":"40.47","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.73,"employees":3,"gross_salary_raw":385.41768521234644,"gross_salary_formatted":"385.42","net_salary_formatted":"~ 344.95","vsaoi_employee_part":"40.47","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","kokapstrāde \r\nmežizstrāde\r\npuķkopība\r\nimporta un eksporta operācijas un starpniecības operācijas\r\nu.c.darbība, kas nav aizliegta LR likumdošanā"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-06-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,6,"EUR"],[2009,9,"LVL"],[2010,9,"LVL"],[2011,11,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-04-27","Sabiedrība ar ierobežotu atbildību \"PĀVULI 1\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV14ZZZ40003335562","K","SIA","1997-04-01","Tukuma nov., Smārdes pag., \"Slavieši\"",3129,103263592,100016710,"0908200"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1611  ","052540","Smārdes pag.","4.86","1.83","4.73",3],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","052540","Smārdes pag.","1.87","1.53","4.35",3],[2022,"sabiedrība ar ierobežotu atbildību","1610  ","052540","Smārdes pag.","4.60","1.65","4.15",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.05.1997 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PĀVULI 1 SIA","2025. gada 4. ceturksnis","1.52","0.00","0.23","0.50","1.25","3"],["PĀVULI 1 SIA","2026. gada 1. ceturksnis","1.51","0.03","0.30","0.50","1.28","3"],["PĀVULI 1 SIA","2026. gada 2. ceturksnis","1.56","0.0","0.23","0.5","1.29","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[157294,138999,18295,272,27,1031,17019,17019,17019],[92627,99072,-6445,476,50752,1669,42162,42162,42162],[162149,177581,-15432,557,46794,568,30237,null,30237],[113554,115788,-2234,467,50,14,-2665,-2665,-2665],[65003,61553,3450,396,null,269,2785,2785,2785]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[9751,4560,23145,37456,40644,40644,78100,64873,13227,78100],[1207,5111,26091,32409,40218,40218,72627,17238,55389,72627],[355,3176,20934,24465,28865,28865,53330,56911,-3581,53330],[12181,58,7770,20009,39791,39791,59800,7076,52724,59800],[18681,72,4520,23273,40047,40047,63320,7811,55509,63320]]}}}