{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003336248","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003336248","company_name":"Sabiedrība ar ierobežotu atbildību \"VĪGRANTI\"","company_type":"SIA","registered_date":"1997-04-04","area_of_activity":{"nace_code":"1626","nace_description":"Cietā kurināmā ražošana no augu biomasas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3957687,116002,4303776,33,"EUR"],[2024,3551058,97295,3992339,32,"EUR"],[2023,4724845,646657,4649866,34,"EUR"],[2022,5188194,1113860,4047960,34,"EUR"],[2021,2518169,311766,2749328,32,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":3957687,"cogs":2941087,"gross_prof":1016600,"sell_exp":831952,"admin_exp":79881,"oth_op_rev":72830,"oth_op_exp":7878,"interest_expenses":41217,"income_before_income_taxes":128502,"provision_for_income_taxes":12500,"income_after_income_taxes":116002,"net_income":116002},"balance_data":{"cash":73263,"accounts_receivable":502090,"inventories":343490,"cur_assets":918843,"fixed_assets":3384933,"non_cur_assets":3384933,"assets":4303776,"cur_liab":927046,"non_cur_liab":658532,"equity":2718198,"equities":4303776},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2941087,2941087,false],["net_turnover_source","gross_profit_calc",1016600,1016600,false],["gross_profit_calc","selling_exp",831952,831952,false],["gross_profit_calc","admin_exp",79881,79881,false],["gross_profit_calc","other_op_exp_exp",7878,7878,false]]}},"financial_ratios":{"current_ratio":{"value":0.9911514638971529},"quick_ratio":{"value":0.6206304757261236},"net_profit_margin":{"value":0.02931055437178332},"roa":{"value":0.02695354033295413},"roe":{"value":0.04267606701204254},"debt_to_equity":{"value":0.5833195374288407,"negative_equity":false},"interest_coverage":{"value":4.117694155324259},"asset_turnover":{"value":0.9195848018112467},"altman_z_score":{"value":2.293872339268813},"roce":{"value":0.050261347516680335}},"source_ids":{"financial_statement_id":"2236079","income_statement_id":"2236079","balance_sheet_id":"2236079"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":3551058,"cogs":2662110,"gross_prof":888948,"sell_exp":730012,"admin_exp":97449,"oth_op_rev":132978,"oth_op_exp":3508,"interest_expenses":50480,"income_before_income_taxes":140477,"provision_for_income_taxes":43182,"income_after_income_taxes":97295,"net_income":97295},"balance_data":{"cash":18870,"accounts_receivable":574441,"inventories":346527,"cur_assets":939838,"fixed_assets":3052501,"non_cur_assets":3052501,"assets":3992339,"cur_liab":883868,"non_cur_liab":456275,"equity":2652196,"equities":3992339},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2662110,2662110,false],["net_turnover_source","gross_profit_calc",888948,888948,false],["gross_profit_calc","selling_exp",730012,730012,false],["gross_profit_calc","admin_exp",97449,97449,false],["gross_profit_calc","other_op_exp_exp",3508,3508,false]]}},"financial_ratios":{"current_ratio":{"value":1.0633239352482498},"quick_ratio":{"value":0.6712665239605914},"net_profit_margin":{"value":0.02739887661649007},"roa":{"value":0.024370425457357202},"roe":{"value":0.03668469449467535},"debt_to_equity":{"value":0.5052956116365457,"negative_equity":false},"interest_coverage":{"value":3.782824881141046},"asset_turnover":{"value":0.8894680536898294},"altman_z_score":{"value":2.4402282552142935},"roce":{"value":0.06143116664109139}},"source_ids":{"financial_statement_id":"2026778","income_statement_id":"2026778","balance_sheet_id":"2026778"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":4724845,"cogs":3435777,"gross_prof":1289068,"sell_exp":631387,"admin_exp":106851,"oth_op_rev":151999,"oth_op_exp":7339,"interest_expenses":48833,"income_before_income_taxes":646657,"income_after_income_taxes":646657,"net_income":646657},"balance_data":{"cash":545403,"accounts_receivable":807972,"inventories":133934,"cur_assets":1487309,"fixed_assets":3162557,"non_cur_assets":3162557,"assets":4649866,"cur_liab":1288385,"non_cur_liab":606575,"equity":2754906,"equities":4649866},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3435777,3435777,false],["net_turnover_source","gross_profit_calc",1289068,1289068,false],["gross_profit_calc","selling_exp",631387,631387,false],["gross_profit_calc","admin_exp",106851,106851,false],["gross_profit_calc","other_op_exp_exp",7339,7339,false]]}},"financial_ratios":{"current_ratio":{"value":1.1543979478183928},"quick_ratio":{"value":1.050442996464566},"net_profit_margin":{"value":0.13686311402807924},"roa":{"value":0.1390700291148175},"roe":{"value":0.23472924303043372},"debt_to_equity":{"value":0.687849240591149,"negative_equity":false},"interest_coverage":{"value":14.242213257428379},"asset_turnover":{"value":1.0161249808058985},"altman_z_score":{"value":2.6219077634867176},"roce":{"value":0.20689987538230917}},"source_ids":{"financial_statement_id":"1847796","income_statement_id":"1847796","balance_sheet_id":"1847796"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":5188194,"cogs":3302781,"gross_prof":1885413,"sell_exp":730196,"admin_exp":92120,"oth_op_rev":88575,"oth_op_exp":15901,"interest_expenses":21896,"income_before_income_taxes":1113875,"provision_for_income_taxes":15,"income_after_income_taxes":1113860,"net_income":1113860},"balance_data":{"cash":345021,"accounts_receivable":693541,"inventories":292434,"cur_assets":1330996,"fixed_assets":2716964,"non_cur_assets":2716964,"assets":4047960,"cur_liab":648460,"non_cur_liab":491251,"equity":2908249,"equities":4047960},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3302781,3302781,false],["net_turnover_source","gross_profit_calc",1885413,1885413,false],["gross_profit_calc","selling_exp",730196,730196,false],["gross_profit_calc","admin_exp",92120,92120,false],["gross_profit_calc","other_op_exp_exp",15901,15901,false]]}},"financial_ratios":{"current_ratio":{"value":2.0525491163680103},"quick_ratio":{"value":1.6015822101594548},"net_profit_margin":{"value":0.21469127792831186},"roa":{"value":0.27516576250753466},"roe":{"value":0.38300021765674125},"debt_to_equity":{"value":0.39188907139656887,"negative_equity":false},"interest_coverage":{"value":51.87116368286445},"asset_turnover":{"value":1.2816811430942994},"altman_z_score":{"value":3.9520279323091456},"roce":{"value":0.33409942638623324}},"source_ids":{"financial_statement_id":"1705602","income_statement_id":"1705602","balance_sheet_id":"1705602"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":2518169,"cogs":1718249,"gross_prof":799920,"sell_exp":531219,"admin_exp":84496,"oth_op_rev":147833,"oth_op_exp":2067,"interest_expenses":18205,"income_before_income_taxes":311766,"income_after_income_taxes":311766,"net_income":311766},"balance_data":{"cash":188585,"accounts_receivable":82766,"inventories":39901,"cur_assets":311252,"fixed_assets":2438076,"non_cur_assets":2438076,"assets":2749328,"cur_liab":529409,"non_cur_liab":425530,"equity":1794389,"equities":2749328},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1718249,1718249,false],["net_turnover_source","gross_profit_calc",799920,799920,false],["gross_profit_calc","selling_exp",531219,531219,false],["gross_profit_calc","admin_exp",84496,84496,false],["gross_profit_calc","other_op_exp_exp",2067,2067,false]]}},"financial_ratios":{"current_ratio":{"value":0.5879235147116879},"quick_ratio":{"value":0.5125545655627313},"net_profit_margin":{"value":0.12380662298678127},"roa":{"value":0.11339716468897126},"roe":{"value":0.17374493490541906},"debt_to_equity":{"value":0.5321805918337662,"negative_equity":false},"interest_coverage":{"value":18.12529524855809},"asset_turnover":{"value":0.9159216361234455},"altman_z_score":{"value":2.572107448246888},"roce":{"value":0.14864100897375085}},"source_ids":{"financial_statement_id":"1356256","income_statement_id":"1356256","balance_sheet_id":"1356256"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.04.1997 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -10.65","71.44","125.70",33,"931.14","~ 733.53"],[2023," -153.67","67.96","113.32",34,"814.74","~ 659.14"],[2022," -82.34","53.71","106.26",35,"742.15","~ 577.17"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-12.11","14.03","30.66",28,"1 070.70","~ 854.16"],["2026. gada 1. ceturksnis"," -1.66","13.42","32.01",31,"1 009.66","~ 813.47"],["2025. gada 4. ceturksnis","3.02","13.62","33.68",32,"1 029.14","~ 816.25"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":125.7,"employees":33,"gross_salary_raw":931.1359414028819,"gross_salary_formatted":"931.14","net_salary_formatted":"~ 733.53","vsaoi_employee_part":"97.77","non_taxable_minimum":"334.18","iin_part":"99.84","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":125.7,"employees":33,"gross_salary_raw":931.1359414028819,"gross_salary_formatted":"931.14","net_salary_formatted":"~ 733.53","vsaoi_employee_part":"97.77","non_taxable_minimum":"334.18","iin_part":"99.84","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",73800,"EUR","2015-11-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,33,"EUR"],[2018,35,"EUR"],[2011,31,"LVL"],[2012,32,"LVL"],[2013,33,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV19ZZZ40003336248","K","SIA","1997-04-04","Ķekavas nov., Baldones pag., \"Vīgranti\"",2125,102779766,100016470,"0800625"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1626  ","034400","Baldones pag."," -10.65","71.44","125.70",33],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","034400","Baldones pag."," -153.67","67.96","113.32",34],[2022,"sabiedrība ar ierobežotu atbildību","1610  ","034400","Baldones pag."," -82.34","53.71","106.26",35]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.04.1997 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VĪGRANTI SIA","2025. gada 4. ceturksnis","3.02","4.16","51.59","13.62","33.68","32"],["VĪGRANTI SIA","2026. gada 1. ceturksnis"," -1.66"," -0.03","52.22","13.42","32.01","31"],["VĪGRANTI SIA","2026. gada 2. ceturksnis","-12.11","0.0","58.32","14.03","30.66","28"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[2710475,2013963,696512,614035,85264,63806,11745,20071,29203,9,29194,29194,null],[2166204,1620193,546011,495123,77601,86575,6492,24584,28786,null,28786,28786,null],[2518169,1718249,799920,531219,84496,147833,2067,18205,311766,null,311766,311766,null],[2712623,1925353,787270,589453,47790,129714,146215,25865,107661,9596,null,94035,398],[5188194,3302781,1885413,730196,92120,88575,15901,21896,1113875,15,1113860,1113860,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[96675,235364,87082,419121,2600066,2600066,3019187,696208,869142,1453837,3019187,null],[2492,174852,176161,353505,2405566,2405566,2759071,703977,572471,1482623,2759071,null],[188585,82766,39901,311252,2438076,2438076,2749328,529409,425530,1794389,2749328,null],[51318,298890,23663,373871,1394873,1394873,1768744,765788,482276,510137,1768744,10543],[345021,693541,292434,1330996,2716964,2716964,4047960,648460,491251,2908249,4047960,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[3500314,2836129,-50,664135,24655,313,639167,639167,384323,27972,62588,24428,-394511,94124,18816,257286,18000,-199978,1471,46149,5169,51318],[2310453,-2051890,-2443,256120,-31794,-2320,null,222006,-68770,30013,-32435,26017,-45175,178611,-95363,-280441,-18000,-215193,-8124,-46486,51318,4832],[1989520,-1868256,null,121259,-26700,null,null,94559,-33360,181701,-19843,21625,150123,29862,-43487,-211358,-16745,-241728,-4085,-1131,4832,3706],[2769660,-2428588,null,341836,23159,null,null,318677,-171270,285240,null,33781,147751,23664,-43460,-411796,-26999,-458591,null,7837,5273,13110],[2725425,-2383458,1972,343939,34101,null,null,309838,-60569,65871,null,26130,31432,23106,-57796,-289928,-24720,-349338,null,-8068,13110,5042]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}