{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003347237","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003347237","company_name":"\"ESTMA\" SIA","company_type":"SIA","registered_date":"1997-06-17","area_of_activity":{"nace_code":"4920","nace_description":"Kravu dzelzceļa transports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,22384654,330726,8739852,41,"EUR"],[2024,17572115,623344,8718869,43,"EUR"],[2023,29989200,2653358,8555746,37,"EUR"],[2022,31750510,1317848,6928270,35,"EUR"],[2021,19649367,720902,4457035,35,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":22384654,"cogs":19830877,"gross_prof":2553777,"sell_exp":1408297,"admin_exp":904493,"oth_op_rev":78388,"oth_op_exp":58894,"other_interest_revenues":73882,"income_before_income_taxes":334363,"provision_for_income_taxes":3637,"income_after_income_taxes":330726,"net_income":330726},"balance_data":{"cash":4306594,"accounts_receivable":4090391,"cur_assets":8396985,"fixed_assets":342867,"non_cur_assets":342867,"assets":8739852,"cur_liab":1231430,"equity":7508422,"equities":8739852},"cash_flow_data":{"cfo_im_ebt":334363,"cfo_im_ebwc":416667,"cfo_im_op":-1576734,"cfo_im_tax":-3637,"cfo_im_net":-1580371,"cfi_acq_fa":-119040,"cfi_sal_fa":7493,"cfi_ln_rcv":61400,"cfi_int_rcv":73882,"cfi_net":23735,"effect_of_exchange_rate_change":-39720,"net_increase":-1596356,"at_beginning_of_year":5902950,"at_end_of_year":4306594},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19830877,19830877,false],["net_turnover_source","gross_profit_calc",2553777,2553777,false],["gross_profit_calc","selling_exp",1408297,1408297,false],["gross_profit_calc","admin_exp",904493,904493,false],["gross_profit_calc","other_op_exp_exp",58894,58894,false]]}},"financial_ratios":{"current_ratio":{"value":6.818889421241971},"quick_ratio":{"value":6.818889421241971},"net_profit_margin":{"value":0.01477467554334322},"roa":{"value":0.037841144220748815},"roe":{"value":0.04404733777616655},"debt_to_equity":{"value":0.16400649830283914,"negative_equity":false},"asset_turnover":{"value":2.561216597260457},"altman_z_score":{"value":6.551340670353436},"roce":{"value":0.044531727172500424}},"source_ids":{"financial_statement_id":"2343525","income_statement_id":"2343525","balance_sheet_id":"2343525","cash_flow_statement_id":"2343525"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":43,"type_from_db":"UGP"},"income_data":{"net_turnover":17572115,"cogs":14769652,"gross_prof":2802463,"sell_exp":1430219,"admin_exp":759893,"oth_op_rev":78562,"oth_op_exp":98160,"other_interest_revenues":35751,"income_before_income_taxes":628504,"provision_for_income_taxes":5160,"income_after_income_taxes":623344,"net_income":623344},"balance_data":{"cash":5902950,"accounts_receivable":2475626,"cur_assets":8378576,"fixed_assets":340293,"non_cur_assets":340293,"assets":8718869,"cur_liab":1541173,"equity":7177696,"equities":8718869},"cash_flow_data":{"cfo_im_ebt":628504,"cfo_im_ebwc":743751,"cfo_im_op":3287578,"cfo_im_tax":-5160,"cfo_im_net":3282418,"cfi_acq_fa":-8116,"cfi_sal_fa":600,"cfi_ln_md":-61400,"cfi_int_rcv":35751,"cfi_net":-33165,"effect_of_exchange_rate_change":-52476,"net_increase":3196777,"at_beginning_of_year":2706173,"at_end_of_year":5902950},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14769652,14769652,false],["net_turnover_source","gross_profit_calc",2802463,2802463,false],["gross_profit_calc","selling_exp",1430219,1430219,false],["gross_profit_calc","admin_exp",759893,759893,false],["gross_profit_calc","other_op_exp_exp",98160,98160,false]]}},"financial_ratios":{"current_ratio":{"value":5.436492853170929},"quick_ratio":{"value":5.436492853170929},"net_profit_margin":{"value":0.035473476015835316},"roa":{"value":0.07149367653075187},"roe":{"value":0.08684458076797903},"debt_to_equity":{"value":0.21471695095473534,"negative_equity":false},"asset_turnover":{"value":2.0154122054133397},"altman_z_score":{"value":5.450973165800621},"roce":{"value":0.08756347440738643}},"source_ids":{"financial_statement_id":"2039463","income_statement_id":"2039463","balance_sheet_id":"2039463","cash_flow_statement_id":"2039463"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":29989200,"cogs":25044434,"gross_prof":4944766,"sell_exp":1502885,"admin_exp":751958,"oth_op_rev":36424,"oth_op_exp":51105,"other_interest_revenues":4200,"interest_expenses":4905,"income_before_income_taxes":2674537,"provision_for_income_taxes":21179,"income_after_income_taxes":2653358,"net_income":2653358},"balance_data":{"cash":2706173,"accounts_receivable":5418874,"cur_assets":8125047,"fixed_assets":430699,"non_cur_assets":430699,"assets":8555746,"cur_liab":2001744,"equity":6554002,"equities":8555746},"cash_flow_data":{"cfo_im_ebt":2674537,"cfo_im_ebwc":2760242,"cfo_im_op":2470420,"cfo_im_int":-4905,"cfo_im_tax":-21179,"cfo_im_net":2444336,"cfi_acq_fa":-48188,"cfi_ln_md":-49900,"cfi_int_rcv":4200,"cfi_net":-93888,"cff_ln_repay":-236417,"cff_net":-236417,"effect_of_exchange_rate_change":14696,"net_increase":2128727,"at_beginning_of_year":577446,"at_end_of_year":2706173},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25044434,25044434,false],["net_turnover_source","gross_profit_calc",4944766,4944766,false],["gross_profit_calc","selling_exp",1502885,1502885,false],["gross_profit_calc","admin_exp",751958,751958,false],["gross_profit_calc","other_op_exp_exp",51105,51105,false]]}},"financial_ratios":{"current_ratio":{"value":4.05898406589454},"quick_ratio":{"value":4.05898406589454},"net_profit_margin":{"value":0.08847711842930121},"roa":{"value":0.31012584992588604},"roe":{"value":0.4048454669376054},"debt_to_equity":{"value":0.3054231597732195,"negative_equity":false},"interest_coverage":{"value":546.2674821610601},"asset_turnover":{"value":3.50515314503259},"altman_z_score":{"value":7.008302430721881},"roce":{"value":0.40882532535083144}},"source_ids":{"financial_statement_id":"1911390","income_statement_id":"1911390","balance_sheet_id":"1911390","cash_flow_statement_id":"1911390"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":31750510,"cogs":28184551,"gross_prof":3565959,"sell_exp":253520,"admin_exp":1956526,"oth_op_rev":193392,"oth_op_exp":210781,"other_interest_revenues":27,"interest_expenses":8856,"income_before_income_taxes":1329695,"provision_for_income_taxes":11847,"income_after_income_taxes":1317848,"net_income":1317848},"balance_data":{"cash":577446,"accounts_receivable":5868617,"cur_assets":6446063,"fixed_assets":482207,"non_cur_assets":482207,"assets":6928270,"cur_liab":2912109,"non_cur_liab":116417,"equity":3899744,"equities":6928270},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28184551,28184551,false],["net_turnover_source","gross_profit_calc",3565959,3565959,false],["gross_profit_calc","selling_exp",253520,253520,false],["gross_profit_calc","admin_exp",1956526,1956526,false],["gross_profit_calc","other_op_exp_exp",210781,210781,false]]}},"financial_ratios":{"current_ratio":{"value":2.2135376800799693},"quick_ratio":{"value":2.2135376800799693},"net_profit_margin":{"value":0.04150635690576309},"roa":{"value":0.19021314123150512},"roe":{"value":0.3379319257879492},"debt_to_equity":{"value":0.7765961047699541,"negative_equity":false},"interest_coverage":{"value":151.14622854561878},"asset_turnover":{"value":4.58274720817751},"altman_z_score":{"value":6.557159818268771},"roce":{"value":0.33329117034899747}},"source_ids":{"financial_statement_id":"1725903","income_statement_id":"1725903","balance_sheet_id":"1725903"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":19649367,"cogs":17234184,"gross_prof":2415183,"sell_exp":116937,"admin_exp":1575930,"oth_op_rev":94568,"oth_op_exp":76543,"other_interest_revenues":1306,"interest_expenses":17247,"income_before_income_taxes":724400,"provision_for_income_taxes":3498,"income_after_income_taxes":720902,"net_income":720902},"balance_data":{"cash":1460783,"accounts_receivable":2331673,"inventories":168525,"cur_assets":3960981,"fixed_assets":496054,"non_cur_assets":496054,"assets":4457035,"cur_liab":1639472,"non_cur_liab":236417,"equity":2581146,"equities":4457035},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17234184,17234184,false],["net_turnover_source","gross_profit_calc",2415183,2415183,false],["gross_profit_calc","selling_exp",116937,116937,false],["gross_profit_calc","admin_exp",1575930,1575930,false],["gross_profit_calc","other_op_exp_exp",76543,76543,false]]}},"financial_ratios":{"current_ratio":{"value":2.416010154488762},"quick_ratio":{"value":2.3132179140601363},"net_profit_margin":{"value":0.03668830654951887},"roa":{"value":0.1617447473488541},"roe":{"value":0.27929532076062336},"debt_to_equity":{"value":0.7267659404001169,"negative_equity":false},"interest_coverage":{"value":43.00150750855221},"asset_turnover":{"value":4.40861850983894},"altman_z_score":{"value":6.358678061815916},"roce":{"value":0.2632228631622434}},"source_ids":{"financial_statement_id":"1385644","income_statement_id":"1385644","balance_sheet_id":"1385644"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.07.1997 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"530.69","198.04","387.09",42,"2 252.96","~ 1 602.64"],[2023,"348.91","148.74","302.17",36,"2 051.83","~ 1 464.03"],[2022,"299.82","128.62","263.25",35,"1 838.62","~ 1 316.45"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","112.29","40.62","91.8",40,"2 244.06","~ 1 636.53"],["2026. gada 1. ceturksnis","162.77","62.66","124.47",41,"2 968.47","~ 2 119.55"],["2025. gada 4. ceturksnis","142.57","43.08","94.81",42,"2 207.28","~ 1 601.81"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":387.09,"employees":42,"gross_salary_raw":2252.9648409671877,"gross_salary_formatted":"2 252.96","net_salary_formatted":"~ 1 602.64","vsaoi_employee_part":"236.56","non_taxable_minimum":"0.00","iin_part":"413.76","iin_rate_percentage":"20.52","iin_rate_decimal":"0.2052"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":387.09,"employees":42,"gross_salary_raw":2252.9648409671877,"gross_salary_formatted":"2 252.96","net_salary_formatted":"~ 1 602.64","vsaoi_employee_part":"236.56","non_taxable_minimum":"0.00","iin_part":"413.76","iin_rate_percentage":"20.52","iin_rate_decimal":"0.2052"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","kravas ekspedīcijas pakalpojumi\r\nkuģniecība\r\nkuģu fraktēšana un apkalpošana\r\ntransportpārvadājumu organizēšana un veikšana\r\ntirdzniecība\r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7114,"EUR","2014-11-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,25,"EUR"],[2018,29,"EUR"],[2008,16,"LVL"],[2009,16,"LVL"],[2010,19,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1997-06-10"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2005-02-02","Sabiedrība ar ierobežotu atbildību \"ESTMA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV39ZZZ40003347237","K","SIA","1997-06-17","Rīga, Ganību dambis 30 k-1",1005,101831808,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4920  ","010096","Ziemeļu rajons","530.69","198.04","387.09",42],[2023,"sabiedrība ar ierobežotu atbildību","4920  ","010096","Ziemeļu rajons","348.91","148.74","302.17",36],[2022,"sabiedrība ar ierobežotu atbildību","4920  ","010096","Ziemeļu rajons","299.82","128.62","263.25",35]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.07.1997 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ESTMA SIA","2025. gada 4. ceturksnis","142.57","10.92","6.74","43.08","94.81","42"],["ESTMA SIA","2026. gada 1. ceturksnis","162.77","0.00","25.60","62.66","124.47","41"],["ESTMA SIA","2026. gada 2. ceturksnis","112.29","0.1","21.62","40.62","91.8","40"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[16096793,14354048,1742745,110480,1389309,44831,49586,1425,26134,213492,938,212554,212554],[20165058,17758161,2406897,49187,1363835,95083,110258,2192,21136,959756,5841,953915,953915],[19649367,17234184,2415183,116937,1575930,94568,76543,1306,17247,724400,3498,720902,720902],[31750510,28184551,3565959,253520,1956526,193392,210781,27,8856,1329695,11847,1317848,1317848],[29989200,25044434,4944766,1502885,751958,36424,51105,4200,4905,2674537,21179,2653358,2653358]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[484853,2069061,63793,2617707,348389,348389,2966096,1330190,736897,899009,2966096],[1160173,2135331,227190,3522694,326808,326808,3849502,1433491,556417,1859594,3849502],[1460783,2331673,168525,3960981,496054,496054,4457035,1639472,236417,2581146,4457035],[577446,5868617,null,6446063,482207,482207,6928270,2912109,116417,3899744,6928270],[2706173,5418874,null,8125047,430699,430699,8555746,2001744,null,6554002,8555746]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_int_rcv","cfi_net","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","cfi_ln_rcv","cff_ln_rcv"],"data":[[2674537,2760242,2470420,-4905,-21179,2444336,-48188,-49900,4200,-93888,-236417,-236417,14696,2128727,577446,2706173,null,null,null],[628504,743751,3287578,null,-5160,3282418,-8116,-61400,35751,-33165,null,null,-52476,3196777,2706173,5902950,600,null,null],[334363,416667,-1576734,null,-3637,-1580371,-119040,null,73882,23735,null,null,-39720,-1596356,5902950,4306594,7493,61400,null],[85705,86415,-142544,-132,-13754,-156430,-27866,null,null,-27866,null,null,12556,-171515,231820,60305,null,null,225],[178022,185202,279594,-600,-28620,250374,-9232,null,null,-9232,null,null,13711,251333,60305,311638,null,null,-3520]]}}}