{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003348834","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003348834"},"registration_number":"40003348834","company_name":"SIA \"ELASTMETALL\"","company_type":"SIA","registered_date":"1997-07-01","area_of_activity":{"nace_code":"2932","nace_description":"Citu mehānisko transportlīdzekļu daļu un piederumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,13997,-425,5021,1,"EUR"],[2024,10529,-4972,4109,1,"EUR"],[2023,14197,-3251,5718,1,"EUR"],[2022,10617,-4599,7192,1,"EUR"],[2021,18326,-2242,8603,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":13997,"cogs":13851,"gross_prof":146,"sell_exp":10,"admin_exp":561,"income_before_income_taxes":-425,"income_after_income_taxes":-425,"net_income":-425},"balance_data":{"cash":3503,"accounts_receivable":329,"inventories":237,"cur_assets":4069,"fixed_assets":952,"non_cur_assets":952,"assets":5021,"non_cur_liab":13658,"equity":-8637,"equities":5021},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13851,13851,false],["net_turnover_source","gross_profit_calc",146,146,false],["gross_profit_calc","selling_exp",10,10,false],["gross_profit_calc","admin_exp",561,561,false],["gross_profit_calc","ebit_calc",425,-425,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.03036364935343288},"roa":{"value":-0.0846444931288588},"roe":{"value":0.04920690054417043},"debt_to_equity":{"value":-1.5813361120759524,"negative_equity":true},"asset_turnover":{"value":2.787691694881498},"altman_z_score":{"value":1.3775934110853616},"roce":{"value":-0.0846444931288588}},"source_ids":{"financial_statement_id":"2136742","income_statement_id":"2136742","balance_sheet_id":"2136742"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":10529,"cogs":15042,"gross_prof":-4513,"admin_exp":460,"income_before_income_taxes":-4973,"income_after_income_taxes":-4973,"net_income":-4972},"balance_data":{"cash":888,"accounts_receivable":1363,"inventories":410,"cur_assets":2661,"fixed_assets":1448,"non_cur_assets":1448,"assets":4109,"non_cur_liab":12321,"equity":-8212,"equities":4109},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15042,15042,false],["net_turnover_source","gross_profit_calc",4513,-4513,true],["gross_profit_calc","admin_exp",460,460,false],["gross_profit_calc","ebit_calc",4973,-4973,true],["ebit_calc","ebt_calc",4973,-4973,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.47221958400607844},"roa":{"value":-1.2100267705037722},"roe":{"value":0.6054554310764735},"debt_to_equity":{"value":-1.5003653190452995,"negative_equity":true},"asset_turnover":{"value":2.5624239474324653},"altman_z_score":{"value":-2.711374023764281},"roce":{"value":-1.210270138719883}},"source_ids":{"financial_statement_id":"1959065","income_statement_id":"1959065","balance_sheet_id":"1959065"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":14197,"cogs":16964,"gross_prof":-2767,"admin_exp":484,"income_before_income_taxes":-3251,"income_after_income_taxes":-3251,"net_income":-3251},"balance_data":{"cash":2383,"accounts_receivable":560,"inventories":416,"cur_assets":3359,"fixed_assets":2359,"non_cur_assets":2359,"assets":5718,"non_cur_liab":8958,"equity":-3240,"equities":5718},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16964,16964,false],["net_turnover_source","gross_profit_calc",2767,-2767,true],["gross_profit_calc","admin_exp",484,484,false],["gross_profit_calc","ebit_calc",3251,-3251,true],["ebit_calc","ebt_calc",3251,-3251,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.22899204057195183},"roa":{"value":-0.568555438964673},"roe":{"value":1.003395061728395},"debt_to_equity":{"value":-2.7648148148148146,"negative_equity":true},"asset_turnover":{"value":2.482861140258832},"altman_z_score":{"value":0.5007444670676049},"roce":{"value":-0.568555438964673}},"source_ids":{"financial_statement_id":"1793699","income_statement_id":"1793699","balance_sheet_id":"1793699"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":10617,"cogs":14292,"gross_prof":-3675,"admin_exp":923,"interest_expenses":1,"income_before_income_taxes":-4599,"income_after_income_taxes":-4599,"net_income":-4599},"balance_data":{"cash":1398,"accounts_receivable":875,"inventories":447,"cur_assets":2720,"fixed_assets":4472,"non_cur_assets":4472,"assets":7192,"non_cur_liab":7180,"equity":12,"equities":7192},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14292,14292,false],["net_turnover_source","gross_profit_calc",3675,-3675,true],["gross_profit_calc","admin_exp",923,923,false],["gross_profit_calc","ebit_calc",4598,-4598,true],["ebit_calc","ebt_calc",4598,-4598,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.43317321277196946},"roa":{"value":-0.639460511679644},"roe":{"value":-383.25},"debt_to_equity":{"value":598.3333333333334,"negative_equity":false},"interest_coverage":{"value":-4598},"asset_turnover":{"value":1.4762235817575085},"altman_z_score":{"value":-0.23981751621269054},"roce":{"value":-0.639321468298109}},"source_ids":{"financial_statement_id":"1444683","income_statement_id":"1444683","balance_sheet_id":"1444683"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":18326,"cogs":19248,"gross_prof":-922,"sell_exp":82,"admin_exp":1238,"income_before_income_taxes":-2242,"income_after_income_taxes":-2242,"net_income":-2242},"balance_data":{"cash":695,"accounts_receivable":1288,"inventories":466,"cur_assets":2449,"fixed_assets":6154,"non_cur_assets":6154,"assets":8603,"non_cur_liab":3992,"equity":4611,"equities":8603},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19248,19248,false],["net_turnover_source","gross_profit_calc",922,-922,true],["gross_profit_calc","selling_exp",82,82,false],["gross_profit_calc","admin_exp",1238,1238,false],["gross_profit_calc","ebit_calc",2242,-2242,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.12233984502892066},"roa":{"value":-0.26060676508194813},"roe":{"value":-0.4862285838212969},"debt_to_equity":{"value":0.8657558013446107,"negative_equity":false},"asset_turnover":{"value":2.130187144019528},"altman_z_score":{"value":2.4594253783633757},"roce":{"value":-0.26060676508194813}},"source_ids":{"financial_statement_id":"1312258","income_statement_id":"1312258","balance_sheet_id":"1312258"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.07.1997 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.20","0.41","2.64",1,"***","***"],[2023,"4.67","0.12","2.50",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.27","0.11","0.8",1,"***","***"],["2026. gada 1. ceturksnis","1.36","0.11","0.79",1,"***","***"],["2025. gada 4. ceturksnis","1.00","0.10","0.65",1,"***","***"]]}},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","metāla apstrāde\r\nvisa veida tirdzniecība, t.sk.ar alkoholiskajiem dzērieniem un tabakas izstrādājumiem\r\ntirdzniecība ar rūpniecības precēm un sadzīves tehniku\r\nsabiedriskā ēdināšana\r\nkonsultatīvie pakalpojumi\r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2988,"EUR","2015-07-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2014,3,"EUR"],[2015,3,"EUR"],[2016,3,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2003-12-16","Sabiedrība ar ierobežotu atbildību firma \"ELASTMETALL\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV85ZZZ40003348834","K","SIA","1997-07-01","Rīga, Juglas iela 14C",1024,106671398,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2932  ","010094","Vidzemes priekšpilsēta","4.20","0.41","2.64",1],[2023,"sabiedrība ar ierobežotu atbildību","2932  ","010094","Vidzemes priekšpilsēta","4.67","0.12","2.50",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.07.1997 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELASTMETALL SIA","2025. gada 4. ceturksnis","1.00","0.25","0.00","0.10","0.65","1"],["ELASTMETALL SIA","2026. gada 1. ceturksnis","1.36","0.45","0.00","0.11","0.79","1"],["ELASTMETALL SIA","2026. gada 2. ceturksnis","1.27","0.36","0.0","0.11","0.8","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp","interest_expenses"],"data":[[28600,26360,2240,1311,929,4201,-3272,-3272,null,null],[18326,19248,-922,1238,-2242,null,-2242,-2242,82,null],[10617,14292,-3675,923,-4599,null,-4599,-4599,null,1],[14197,16964,-2767,484,-3251,null,-3251,-3251,null,null],[10529,15042,-4513,460,-4973,null,-4973,-4972,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","non_cur_liab","equity","equities"],"data":[[1870,569,934,3373,3659,3659,7032,179,6853,7032],[695,1288,466,2449,6154,6154,8603,3992,4611,8603],[1398,875,447,2720,4472,4472,7192,7180,12,7192],[2383,560,416,3359,2359,2359,5718,8958,-3240,5718],[888,1363,410,2661,1448,1448,4109,12321,-8212,4109]]}}}