{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003349238","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003349238","company_name":"Sabiedrība ar ierobežotu atbildību \"VNĪ pilis\"","company_type":"SIA","registered_date":"1997-07-03","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2016,267448,8012,56216,15,"EUR"],[2015,587901,7228,133024,26,"EUR"],[2014,585242,25588,114427,28,"EUR"],[2013,390587,1427,91993,41,"LVL"],[2012,370866,-23124,116307,43,"LVL"]]}},"detailed_financials_by_year":{"2016":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":267448,"cogs":213499,"gross_prof":53949,"sell_exp":4305,"admin_exp":51554,"oth_op_rev":13966,"oth_op_exp":3682,"interest_expenses":362,"income_before_income_taxes":8012,"income_after_income_taxes":8012,"net_income":8012},"balance_data":{"cash":6342,"accounts_receivable":1103,"inventories":2935,"cur_assets":10380,"fixed_assets":45026,"intangible_assets":810,"non_cur_assets":45836,"assets":56216,"cur_liab":63688,"equity":-7472,"equities":56216},"cash_flow_data":{"cfo_im_ebt":8012,"cfo_im_ebwc":1421,"cfo_im_op":-11156,"cfo_im_int":-362,"cfo_im_net":-11518,"cfi_acq_fa":-453,"cfi_sal_fa":20000,"cfi_net":19547,"cff_ln_repay":-26565,"cff_ls_repay":-3812,"cff_net":-30377,"net_increase":-22348,"at_beginning_of_year":28690,"at_end_of_year":6342},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",213499,213499,false],["net_turnover_source","gross_profit_calc",53949,53949,false],["gross_profit_calc","selling_exp",4305,4305,false],["gross_profit_calc","admin_exp",51554,51554,false],["gross_profit_calc","other_op_exp_exp",3682,3682,false]]}},"financial_ratios":{"current_ratio":{"value":0.16298203743248335},"quick_ratio":{"value":0.11689800276347193},"net_profit_margin":{"value":0.029957225329783732},"roa":{"value":0.14252170200654618},"roe":{"value":-1.072269807280514},"debt_to_equity":{"value":-8.52355460385439,"negative_equity":true},"interest_coverage":{"value":23.132596685082873},"asset_turnover":{"value":4.757506759641383},"altman_z_score":{"value":4.3690487836032945},"roce":{"value":-1.1207173447537473}},"source_ids":{"financial_statement_id":"654292","income_statement_id":"654292","balance_sheet_id":"654292","cash_flow_statement_id":"654292"}}},"2015":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"NONE"},"income_data":{"net_turnover":587901,"cogs":489887,"gross_prof":98014,"sell_exp":2958,"admin_exp":54986,"oth_op_rev":23107,"oth_op_exp":49086,"interest_expenses":1245,"income_before_income_taxes":12846,"net_income":7228},"balance_data":{"cash":28690,"accounts_receivable":17890,"inventories":7037,"cur_assets":53617,"fixed_assets":67105,"intangible_assets":1152,"non_cur_assets":79407,"assets":133024,"cur_liab":124926,"non_cur_liab":2605,"provisions":9827,"equity":-4334,"equities":133024},"cash_flow_data":{"cfo_im_ebt":12846,"cfo_im_ebwc":12097,"cfo_im_op":41667,"cfo_im_int":-1245,"cfo_im_net":40422,"cfi_acq_fa":-7629,"cfi_sal_fa":29455,"cfi_net":21826,"cff_ln_repay":-29898,"cff_ls_repay":-8088,"cff_net":-37986,"net_increase":24262,"at_beginning_of_year":4428,"at_end_of_year":28690},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",489887,489887,false],["net_turnover_source","gross_profit_calc",98014,98014,false],["gross_profit_calc","selling_exp",2958,2958,false],["gross_profit_calc","admin_exp",54986,54986,false],["gross_profit_calc","other_op_exp_exp",49086,49086,false]]}},"financial_ratios":{"current_ratio":{"value":0.4291900805276724},"quick_ratio":{"value":0.37286073355426413},"net_profit_margin":{"value":0.012294587013799943},"roa":{"value":0.05433605965840751},"roe":{"value":-1.6677434240886018},"debt_to_equity":{"value":-29.42570373788648,"negative_equity":true},"interest_coverage":{"value":11.318072289156627},"asset_turnover":{"value":4.419510764974741},"altman_z_score":{"value":4.313565981456353},"roce":{"value":1.7400592738947889}},"source_ids":{"financial_statement_id":"539600","income_statement_id":"539600","balance_sheet_id":"539600","cash_flow_statement_id":"539600"}}},"2014":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"NONE"},"income_data":{"net_turnover":585242,"cogs":482877,"gross_prof":102365,"sell_exp":7112,"admin_exp":62750,"oth_op_rev":4773,"oth_op_exp":5286,"interest_expenses":1686,"income_before_income_taxes":30304,"net_income":25588},"balance_data":{"cash":4428,"accounts_receivable":11399,"inventories":9709,"cur_assets":25536,"fixed_assets":71199,"intangible_assets":2123,"non_cur_assets":88891,"assets":114427,"cur_liab":73133,"non_cur_liab":26583,"provisions":9560,"equity":5151,"equities":114427},"cash_flow_data":{"cfo_im_ebt":30304,"cfo_im_ebwc":45673,"cfo_im_op":32279,"cfo_im_int":-1686,"cfo_im_net":30593,"cfi_acq_fa":-20226,"cff_ln_repay":-30074,"cff_ls_repay":-3117,"cff_net":-33191,"net_increase":-22824,"at_beginning_of_year":27252,"at_end_of_year":4428},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",482877,482877,false],["net_turnover_source","gross_profit_calc",102365,102365,false],["gross_profit_calc","selling_exp",7112,7112,false],["gross_profit_calc","admin_exp",62750,62750,false],["gross_profit_calc","other_op_exp_exp",5286,5286,false]]}},"financial_ratios":{"current_ratio":{"value":0.349172056390412},"quick_ratio":{"value":0.21641393078364077},"net_profit_margin":{"value":0.04372208419764815},"roa":{"value":0.223618551565627},"roe":{"value":4.967579110852261},"debt_to_equity":{"value":19.35857115123277,"negative_equity":false},"interest_coverage":{"value":18.973902728351128},"asset_turnover":{"value":5.114544644183628},"altman_z_score":{"value":5.734510920944432},"roce":{"value":0.7746888167772558}},"source_ids":{"financial_statement_id":"409321","income_statement_id":"409321","balance_sheet_id":"409321","cash_flow_statement_id":"409321"}}},"2013":{"UGP":{"fs_data":{"currency":"LVL","employees":41,"type_from_db":"NONE"},"income_data":{"net_turnover":390587,"cogs":329936,"gross_prof":60651,"sell_exp":7476,"admin_exp":48927,"oth_op_rev":5135,"oth_op_exp":5883,"interest_expenses":2073,"income_before_income_taxes":1427,"net_income":1427},"balance_data":{"cash":19153,"accounts_receivable":3726,"inventories":9639,"cur_assets":32518,"fixed_assets":44777,"intangible_assets":442,"non_cur_assets":59475,"assets":91993,"cur_liab":61681,"non_cur_liab":39670,"provisions":5005,"equity":-14363,"equities":91993},"cash_flow_data":{"cfo_im_ebt":1427,"cfo_im_ebwc":13278,"cfo_im_op":26431,"cfo_im_int":-2073,"cfo_im_net":24358,"cfi_acq_fa":-727,"cff_ln_repay":-21000,"cff_ls_repay":-2985,"cff_net":-23985,"net_increase":-354,"at_beginning_of_year":19507,"at_end_of_year":19153},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",329936,329936,false],["net_turnover_source","gross_profit_calc",60651,60651,false],["gross_profit_calc","selling_exp",7476,7476,false],["gross_profit_calc","admin_exp",48927,48927,false],["gross_profit_calc","other_op_exp_exp",5883,5883,false]]}},"financial_ratios":{"current_ratio":{"value":0.5271963813816248},"quick_ratio":{"value":0.37092459590473564},"net_profit_margin":{"value":0.0036534754100878935},"roa":{"value":0.01551204982987836},"roe":{"value":-0.09935250295899185},"debt_to_equity":{"value":-7.056394903571677,"negative_equity":true},"interest_coverage":{"value":1.688374336710082},"asset_turnover":{"value":4.24583392214625},"altman_z_score":{"value":3.936490022461316},"roce":{"value":0.11546582211665347}},"source_ids":{"financial_statement_id":"314213","income_statement_id":"314213","balance_sheet_id":"314213","cash_flow_statement_id":"314213"}}},"2012":{"UGP":{"fs_data":{"currency":"LVL","employees":43,"type_from_db":"NONE"},"income_data":{"net_turnover":370866,"cogs":350137,"gross_prof":20729,"sell_exp":8892,"admin_exp":36676,"oth_op_rev":7115,"oth_op_exp":15730,"interest_expenses":965,"income_before_income_taxes":-34419,"other_taxes":2961,"net_income":-23124},"balance_data":{"cash":19507,"accounts_receivable":16311,"inventories":12506,"cur_assets":48324,"fixed_assets":53727,"non_cur_assets":67983,"assets":116307,"cur_liab":64771,"non_cur_liab":62864,"provisions":4462,"equity":-15790,"equities":116307},"cash_flow_data":{"cfo_im_ebt":-34419,"cfi_acq_fa":3141,"cff_ln_rcv":84670,"cff_ln_repay":3000,"net_increase":-13284,"at_beginning_of_year":32791,"at_end_of_year":19507},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",350137,350137,false],["net_turnover_source","gross_profit_calc",20729,20729,false],["gross_profit_calc","selling_exp",8892,8892,false],["gross_profit_calc","admin_exp",36676,36676,false],["gross_profit_calc","other_op_exp_exp",15730,15730,false]]}},"financial_ratios":{"current_ratio":{"value":0.7460746321656296},"quick_ratio":{"value":0.5529943956400241},"net_profit_margin":{"value":-0.062351361408163594},"roa":{"value":-0.19881864376176842},"roe":{"value":1.464471184293857},"debt_to_equity":{"value":-8.083280557314756,"negative_equity":true},"interest_coverage":{"value":-34.667357512953366},"asset_turnover":{"value":3.1886816786607857},"altman_z_score":{"value":2.0202812703353747},"roce":{"value":-0.6491384663148091}},"source_ids":{"financial_statement_id":"221467","income_statement_id":"221467","balance_sheet_id":"221467","cash_flow_statement_id":"221467"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 17.07.1997 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 22.11.2017 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,32,"LVL"],[2011,37,"LVL"],[2012,43,"LVL"],[2013,41,"LVL"],[2014,28,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2008-05-28","Sabiedrība ar ierobežotu atbildību \"Mežotnes pils\""],["2004-12-17","Sabiedrība ar ierobežotu atbildību \"MEŽOTNES PILS\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","atvk"],"data":[["LV41ZZZ40003349238","K","SIA","1997-07-03","2017-11-21","R","Bauskas nov., Mežotnes pag., \"Mežotnes pils\"",3918,101146030,100015758,"0407200"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003294758","2017-11-21"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 17.07.1997 ","nav","nav"," 22.11.2017 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","other_taxes","net_income"],"data":[[370209,318498,51711,5548,30433,9517,9510,291,15446,3199,12247],[370866,350137,20729,8892,36676,7115,15730,965,-34419,2961,-23124],[390587,329936,60651,7476,48927,5135,5883,2073,1427,null,1427],[585242,482877,102365,7112,62750,4773,5286,1686,30304,null,25588],[587901,489887,98014,2958,54986,23107,49086,1245,12846,null,7228]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities","intangible_assets"],"data":[[32791,16120,12544,61455,62249,62249,123704,106761,4083,5526,7334,123704,null],[19507,16311,12506,48324,53727,67983,116307,64771,62864,4462,-15790,116307,null],[19153,3726,9639,32518,44777,59475,91993,61681,39670,5005,-14363,91993,442],[4428,11399,9709,25536,71199,88891,114427,73133,26583,9560,5151,114427,2123],[28690,17890,7037,53617,67105,79407,133024,124926,2605,9827,-4334,133024,1152]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","cfo_im_int","cfi_sal_fa"],"data":[[15446,33384,55660,291,49777,1175,-1175,17836,5691,-23527,25075,7716,32791,null,null,null],[-34419,null,null,null,null,3141,null,3000,null,null,-13284,32791,19507,84670,null,null],[1427,13278,26431,null,24358,-727,null,-21000,-2985,-23985,-354,19507,19153,null,-2073,null],[30304,45673,32279,null,30593,-20226,null,-30074,-3117,-33191,-22824,27252,4428,null,-1686,null],[12846,12097,41667,null,40422,-7629,21826,-29898,-8088,-37986,24262,4428,28690,null,-1245,29455]]}}}