{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003350379","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003350379"},"registration_number":"40003350379","company_name":"Sabiedrība ar ierobežotu atbildību \"Aptiekas produkcija\"","company_type":"SIA","registered_date":"1997-07-14","area_of_activity":{"nace_code":"1089","nace_description":"Citur neklasificētu pārtikas produktu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1039718,-159890,1193581,22,"EUR"],[2024,998733,-219281,1418864,23,"EUR"],[2023,945512,-256426,1523741,23,"EUR"],[2022,1317718,62281,1559104,22,"EUR"],[2021,1654534,257314,1470383,20,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":1039718,"cogs":674351,"gross_prof":365367,"sell_exp":351372,"admin_exp":180735,"oth_op_rev":24644,"oth_op_exp":12517,"other_interest_revenues":6773,"interest_expenses":12050,"income_before_income_taxes":-159890,"income_after_income_taxes":-159890,"net_income":-159890},"balance_data":{"cash":506487,"accounts_receivable":96677,"inventories":518870,"cur_assets":1122034,"fixed_assets":70742,"intangible_assets":805,"non_cur_assets":71547,"assets":1193581,"cur_liab":522398,"non_cur_liab":150000,"equity":521183,"equities":1193581},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",674351,674351,false],["net_turnover_source","gross_profit_calc",365367,365367,false],["gross_profit_calc","selling_exp",351372,351372,false],["gross_profit_calc","admin_exp",180735,180735,false],["gross_profit_calc","other_op_exp_exp",12517,12517,false]]}},"financial_ratios":{"current_ratio":{"value":2.14785278657269},"quick_ratio":{"value":1.154606258063775},"net_profit_margin":{"value":-0.15378208321871892},"roa":{"value":-0.13395823157372647},"roe":{"value":-0.30678283827369657},"debt_to_equity":{"value":1.2901380129436302,"negative_equity":false},"interest_coverage":{"value":-12.268879668049793},"asset_turnover":{"value":0.8710912791004548},"altman_z_score":{"value":1.5401107197555155},"roce":{"value":-0.22026779581723613}},"source_ids":{"financial_statement_id":"2354384","income_statement_id":"2354384","balance_sheet_id":"2354384"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":998733,"cogs":673071,"gross_prof":325662,"sell_exp":385001,"admin_exp":176073,"oth_op_rev":25242,"oth_op_exp":556,"other_interest_revenues":8357,"interest_expenses":16912,"income_before_income_taxes":-219281,"income_after_income_taxes":-219281,"net_income":-219281},"balance_data":{"cash":717752,"accounts_receivable":70657,"inventories":510331,"cur_assets":1298740,"fixed_assets":119339,"intangible_assets":785,"non_cur_assets":120124,"assets":1418864,"cur_liab":587791,"non_cur_liab":150000,"equity":681073,"equities":1418864},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",673071,673071,false],["net_turnover_source","gross_profit_calc",325662,325662,false],["gross_profit_calc","selling_exp",385001,385001,false],["gross_profit_calc","admin_exp",176073,176073,false],["gross_profit_calc","other_op_exp_exp",556,556,false]]}},"financial_ratios":{"current_ratio":{"value":2.2095268556340604},"quick_ratio":{"value":1.3413083902271385},"net_profit_margin":{"value":-0.21955918148293888},"roa":{"value":-0.15454687693817026},"roe":{"value":-0.3219640185413311},"debt_to_equity":{"value":1.0832774166645867,"negative_equity":false},"interest_coverage":{"value":-11.966000473036896},"asset_turnover":{"value":0.7038962155640005},"altman_z_score":{"value":1.4128946591471476},"roce":{"value":-0.24350327829203933}},"source_ids":{"financial_statement_id":"2086734","income_statement_id":"2086734","balance_sheet_id":"2086734"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":945512,"cogs":654565,"gross_prof":290947,"sell_exp":371569,"admin_exp":218253,"oth_op_rev":54484,"oth_op_exp":928,"interest_expenses":11107,"income_before_income_taxes":-256426,"income_after_income_taxes":-256426,"net_income":-256426},"balance_data":{"cash":716834,"accounts_receivable":53199,"inventories":571840,"cur_assets":1341873,"fixed_assets":181142,"intangible_assets":726,"non_cur_assets":181868,"assets":1523741,"cur_liab":473387,"non_cur_liab":150000,"equity":900354,"equities":1523741},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",654565,654565,false],["net_turnover_source","gross_profit_calc",290947,290947,false],["gross_profit_calc","selling_exp",371569,371569,false],["gross_profit_calc","admin_exp",218253,218253,false],["gross_profit_calc","other_op_exp_exp",928,928,false]]}},"financial_ratios":{"current_ratio":{"value":2.8346215675546644},"quick_ratio":{"value":1.6266458521252167},"net_profit_margin":{"value":-0.27120332687475146},"roa":{"value":-0.16828713016188446},"roe":{"value":-0.2848057541811332},"debt_to_equity":{"value":0.6923798861336763,"negative_equity":false},"interest_coverage":{"value":-22.086882146394167},"asset_turnover":{"value":0.6205201540156758},"altman_z_score":{"value":1.634809084798421},"roce":{"value":-0.23355840031075237}},"source_ids":{"financial_statement_id":"1938635","income_statement_id":"1938635","balance_sheet_id":"1938635"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":1317718,"cogs":723015,"gross_prof":594703,"sell_exp":234759,"admin_exp":322023,"oth_op_rev":26868,"oth_op_exp":846,"interest_expenses":1662,"income_before_income_taxes":62281,"income_after_income_taxes":62281,"net_income":62281},"balance_data":{"cash":644765,"accounts_receivable":99700,"inventories":609954,"cur_assets":1354419,"fixed_assets":203705,"intangible_assets":980,"non_cur_assets":204685,"assets":1559104,"cur_liab":229422,"non_cur_liab":172902,"equity":1156780,"equities":1559104},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",723015,723015,false],["net_turnover_source","gross_profit_calc",594703,594703,false],["gross_profit_calc","selling_exp",234759,234759,false],["gross_profit_calc","admin_exp",322023,322023,false],["gross_profit_calc","other_op_exp_exp",846,846,false]]}},"financial_ratios":{"current_ratio":{"value":5.9036143002850645},"quick_ratio":{"value":3.24495907105683},"net_profit_margin":{"value":0.047264285681761956},"roa":{"value":0.03994666167234514},"roe":{"value":0.05383996957070489},"debt_to_equity":{"value":0.3477964695101921,"negative_equity":false},"interest_coverage":{"value":38.47352587244284},"asset_turnover":{"value":0.8451764603259307},"altman_z_score":{"value":3.32431151025109},"roce":{"value":0.048088941566479804}},"source_ids":{"financial_statement_id":"1774841","income_statement_id":"1774841","balance_sheet_id":"1774841"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":1654534,"cogs":904005,"gross_prof":750529,"sell_exp":213788,"admin_exp":291605,"oth_op_rev":17230,"oth_op_exp":3341,"interest_expenses":1711,"income_before_income_taxes":257314,"income_after_income_taxes":257314,"net_income":257314},"balance_data":{"cash":532042,"accounts_receivable":143124,"inventories":534471,"cur_assets":1209637,"fixed_assets":259490,"intangible_assets":1256,"non_cur_assets":260746,"assets":1470383,"cur_liab":222888,"non_cur_liab":152996,"equity":1094499,"equities":1470383},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",904005,904005,false],["net_turnover_source","gross_profit_calc",750529,750529,false],["gross_profit_calc","selling_exp",213788,213788,false],["gross_profit_calc","admin_exp",291605,291605,false],["gross_profit_calc","other_op_exp_exp",3341,3341,false]]}},"financial_ratios":{"current_ratio":{"value":5.427106887764258},"quick_ratio":{"value":3.029171601880765},"net_profit_margin":{"value":0.1555205272300237},"roa":{"value":0.17499794271288502},"roe":{"value":0.2350975195043577},"debt_to_equity":{"value":0.3434301904341621,"negative_equity":false},"interest_coverage":{"value":151.38807714786674},"asset_turnover":{"value":1.1252401585165226},"altman_z_score":{"value":4.004921815532262},"roce":{"value":0.20763610274991082}},"source_ids":{"financial_statement_id":"1426811","income_statement_id":"1426811","balance_sheet_id":"1426811"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.07.1997 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"296.95","75.42","130.78",23,"1 389.97","~ 1 026.76"],[2023,"338.70","72.42","122.41",23,"1 301.01","~ 969.91"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","50.94","12.98","29.24",21,"1 361.48","~ 1 048.05"],["2026. gada 1. ceturksnis","48.57","13.21","29.65",21,"1 380.57","~ 1 060.78"],["2025. gada 4. ceturksnis","81.44","19.88","39.37",21,"1 833.15","~ 1 352.35"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":130.78,"employees":23,"gross_salary_raw":1389.9694330013053,"gross_salary_formatted":"1 389.97","net_salary_formatted":"~ 1 026.76","vsaoi_employee_part":"145.95","non_taxable_minimum":"157.70","iin_part":"217.26","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":130.78,"employees":23,"gross_salary_raw":1389.9694330013053,"gross_salary_formatted":"1 389.97","net_salary_formatted":"~ 1 026.76","vsaoi_employee_part":"145.95","non_taxable_minimum":"157.70","iin_part":"217.26","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","farmaceitisko un medicīnisko preču, kosmētikas un tualetes piederumu mazumtirdzniecība\r\nsmaržu un kosmētikas vairumtirdzniecība\r\npārējā vairumtirdzniecība\r\nmazumtirdzniecība ārpus veikala\r\nveterinārā darbība\r\nfarmaceitisko preparātu ražošana\r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",355718,"EUR","2020-08-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,26,"EUR"],[2012,25,"LVL"],[2013,28,"EUR"],[2014,31,"EUR"],[2015,32,"EUR"]]},"register_name_history":{"columns":["date_to"],"data":[["2003-10-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV80ZZZ40003350379","K","SIA","1997-07-14","Rīga, Vangažu iela 23",1024,101822727,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1089  ","010094","Vidzemes priekšpilsēta","296.95","75.42","130.78",23],[2023,"sabiedrība ar ierobežotu atbildību","1089  ","010094","Vidzemes priekšpilsēta","338.70","72.42","122.41",23]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.07.1997 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["APTIEKAS PRODUKCIJA SIA","2025. gada 4. ceturksnis","81.44","20.77","0.00","19.88","39.37","21"],["APTIEKAS PRODUKCIJA SIA","2026. gada 1. ceturksnis","48.57","5.44","0.29","13.21","29.65","21"],["APTIEKAS PRODUKCIJA SIA","2026. gada 2. ceturksnis","50.94","14.86","6.6","12.98","29.24","21"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-10-05",13896.62,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","78457e1e"],["2023-06-16",4903.73,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","ae0b41ac"],["2023-02-10",5601.93,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","cd80a949"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[1473776,832595,641181,152977,257923,20577,4990,3761,242107,242107,242107],[1352702,769569,583133,118885,262467,6941,4100,1640,202982,202982,202982],[1654534,904005,750529,213788,291605,17230,3341,1711,257314,257314,257314],[1317718,723015,594703,234759,322023,26868,846,1662,62281,62281,62281],[945512,654565,290947,371569,218253,54484,928,11107,-256426,-256426,-256426]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[161188,132342,442878,736408,319101,1854,320955,1057363,273160,150000,634203,1057363],[444040,91760,489622,1025422,276124,1554,277678,1303100,315915,150000,837185,1303100],[532042,143124,534471,1209637,259490,1256,260746,1470383,222888,152996,1094499,1470383],[644765,99700,609954,1354419,203705,980,204685,1559104,229422,172902,1156780,1559104],[716834,53199,571840,1341873,181142,726,181868,1523741,473387,150000,900354,1523741]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_ls_repay","cfo_im_tax","cfi_sal_fa"],"data":[[30394,104277,191501,-10687,174041,-28082,106,-27976,-140134,-133428,29,12666,71000,83666,null,null,null],[42740,118830,118572,-11281,106656,-5259,172,-5087,-59175,-95938,46,17593,119046,136639,-39210,null,null],[31965,101420,38073,-7967,22187,-11867,176,-8550,-46493,-81977,645,-67695,136639,68944,-39620,-5361,3141],[8408,60724,151516,-4729,136194,-6604,50,-6254,-48521,-66479,544,64005,68944,132949,-17958,-8688,300]]}},"eu_funds":{"periods":{"no":"2016-09-21","lidz":"2018-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":2347.2,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[2347.2,"SIA \"Farmācijas, biomedicīnas un medicīnas tehnoloģiju Kompetences centrs\"","FARMĀCIJAS, BIOMEDICĪNAS UN MEDICĪNAS TEHNOLOĢIJU KOMPETENCES CENTRS"]]}}}}