{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003351567","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003351567"},"registration_number":"40003351567","company_name":"Sabiedrība ar ierobežotu atbildību \"XTM\"","company_type":"SIA","registered_date":"1997-07-23","area_of_activity":{"nace_code":"4333","nace_description":"Grīdas un sienu apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2667823,52749,2456968,27,"EUR"],[2024,2109999,-207949,1683967,23,"EUR"],[2023,2216906,-1234748,1347348,33,"EUR"],[2022,2878094,169934,2838360,41,"EUR"],[2021,2463166,138944,2800794,83,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":2667823,"cogs":1306475,"gross_prof":1361348,"sell_exp":3074,"admin_exp":1212334,"oth_op_rev":14021,"oth_op_exp":9262,"other_interest_revenues":129,"interest_expenses":98079,"income_before_income_taxes":52749,"income_after_income_taxes":52749,"net_income":52749},"balance_data":{"cash":56312,"accounts_receivable":451279,"inventories":5964,"cur_assets":513555,"investments":1318279,"fixed_assets":625134,"non_cur_assets":1943413,"assets":2456968,"cur_liab":758155,"non_cur_liab":1314730,"equity":384083,"equities":2456968},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1306475,1306475,false],["net_turnover_source","gross_profit_calc",1361348,1361348,false],["gross_profit_calc","selling_exp",3074,3074,false],["gross_profit_calc","admin_exp",1212334,1212334,false],["gross_profit_calc","other_op_exp_exp",9262,9262,false]]}},"financial_ratios":{"current_ratio":{"value":0.6773746793201918},"quick_ratio":{"value":0.6695082140195606},"net_profit_margin":{"value":0.01977230123587659},"roa":{"value":0.021469144083276624},"roe":{"value":0.13733750257105887},"debt_to_equity":{"value":5.396971487933597,"negative_equity":false},"interest_coverage":{"value":1.5378215520141927},"asset_turnover":{"value":1.0858191885283},"altman_z_score":{"value":1.4132275212917498},"roce":{"value":0.08878434530463329}},"source_ids":{"financial_statement_id":"2351892","income_statement_id":"2351892","balance_sheet_id":"2351892"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":2109999,"cogs":908234,"gross_prof":1201765,"sell_exp":1745,"admin_exp":1430133,"oth_op_rev":51698,"oth_op_exp":27976,"other_interest_revenues":2275,"interest_expenses":3709,"income_before_income_taxes":-207825,"provision_for_income_taxes":124,"income_after_income_taxes":-207949,"net_income":-207949},"balance_data":{"cash":2274,"accounts_receivable":270702,"inventories":8534,"cur_assets":281510,"investments":783159,"fixed_assets":619271,"intangible_assets":27,"non_cur_assets":1402457,"assets":1683967,"cur_liab":1118873,"non_cur_liab":513425,"equity":51669,"equities":1683967},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",908234,908234,false],["net_turnover_source","gross_profit_calc",1201765,1201765,false],["gross_profit_calc","selling_exp",1745,1745,false],["gross_profit_calc","admin_exp",1430133,1430133,false],["gross_profit_calc","other_op_exp_exp",27976,27976,false]]}},"financial_ratios":{"current_ratio":{"value":0.251601388182573},"quick_ratio":{"value":0.24397407033684787},"net_profit_margin":{"value":-0.09855407514411144},"roa":{"value":-0.12348757428144376},"roe":{"value":-4.024637597011748},"debt_to_equity":{"value":31.591437806034566,"negative_equity":false},"interest_coverage":{"value":-55.03262334861149},"asset_turnover":{"value":1.2529930812183374},"altman_z_score":{"value":0.5566337511363342},"roce":{"value":-0.36120716199428765}},"source_ids":{"financial_statement_id":"2084856","income_statement_id":"2084856","balance_sheet_id":"2084856"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":2216906,"cogs":617467,"gross_prof":1599439,"sell_exp":31080,"admin_exp":2971310,"oth_op_rev":273358,"oth_op_exp":115171,"other_interest_revenues":16703,"interest_expenses":3260,"income_before_income_taxes":-1231321,"provision_for_income_taxes":3427,"income_after_income_taxes":-1234748,"net_income":-1234748},"balance_data":{"cash":1206,"accounts_receivable":314180,"inventories":19512,"cur_assets":334898,"investments":322865,"fixed_assets":688543,"intangible_assets":1042,"non_cur_assets":1012450,"assets":1347348,"cur_liab":481969,"non_cur_liab":605762,"equity":259617,"equities":1347348},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",617467,617467,false],["net_turnover_source","gross_profit_calc",1599439,1599439,false],["gross_profit_calc","selling_exp",31080,31080,false],["gross_profit_calc","admin_exp",2971310,2971310,false],["gross_profit_calc","other_op_exp_exp",115171,115171,false]]}},"financial_ratios":{"current_ratio":{"value":0.6948538183991086},"quick_ratio":{"value":0.6543698868599432},"net_profit_margin":{"value":-0.5569690370272804},"roa":{"value":-0.9164284208682538},"roe":{"value":-4.756036777252645},"debt_to_equity":{"value":4.189752597094952,"negative_equity":false},"interest_coverage":{"value":-376.7058282208589},"asset_turnover":{"value":1.6453848597392804},"altman_z_score":{"value":-1.0046426826753703},"roce":{"value":-1.4191019195057888}},"source_ids":{"financial_statement_id":"1939059","income_statement_id":"1939059","balance_sheet_id":"1939059"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":2878094,"cogs":833963,"gross_prof":2044131,"sell_exp":32683,"admin_exp":1878397,"oth_op_rev":37719,"oth_op_exp":5688,"other_interest_revenues":12474,"interest_expenses":2907,"income_before_income_taxes":174649,"provision_for_income_taxes":4715,"income_after_income_taxes":169934,"net_income":169934},"balance_data":{"cash":126957,"accounts_receivable":1177004,"inventories":25141,"cur_assets":1329102,"investments":653189,"fixed_assets":852053,"intangible_assets":4016,"non_cur_assets":1509258,"assets":2838360,"cur_liab":807968,"non_cur_liab":535527,"equity":1494865,"equities":2838360},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",833963,833963,false],["net_turnover_source","gross_profit_calc",2044131,2044131,false],["gross_profit_calc","selling_exp",32683,32683,false],["gross_profit_calc","admin_exp",1878397,1878397,false],["gross_profit_calc","other_op_exp_exp",5688,5688,false]]}},"financial_ratios":{"current_ratio":{"value":1.644993366073904},"quick_ratio":{"value":1.613877034734049},"net_profit_margin":{"value":0.05904393671645193},"roa":{"value":0.059870488592003834},"roe":{"value":0.11367849270669926},"debt_to_equity":{"value":0.8987400200018062,"negative_equity":false},"interest_coverage":{"value":61.07877536979704},"asset_turnover":{"value":1.0139989289589764},"altman_z_score":{"value":2.2513821370343754},"roce":{"value":0.08744912312499262}},"source_ids":{"financial_statement_id":"1769598","income_statement_id":"1769598","balance_sheet_id":"1769598"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":83,"type_from_db":"UGP"},"income_data":{"net_turnover":2463166,"cogs":747128,"gross_prof":1716038,"sell_exp":22573,"admin_exp":1547587,"oth_op_rev":17460,"oth_op_exp":20203,"other_interest_revenues":2645,"interest_expenses":3896,"income_before_income_taxes":141884,"provision_for_income_taxes":2940,"income_after_income_taxes":138944,"net_income":138944},"balance_data":{"cash":781849,"accounts_receivable":1081710,"inventories":22166,"cur_assets":1885725,"investments":294786,"fixed_assets":612477,"intangible_assets":7806,"non_cur_assets":915069,"assets":2800794,"cur_liab":859409,"non_cur_liab":616455,"equity":1324930,"equities":2800794},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",747128,747128,false],["net_turnover_source","gross_profit_calc",1716038,1716038,false],["gross_profit_calc","selling_exp",22573,22573,false],["gross_profit_calc","admin_exp",1547587,1547587,false],["gross_profit_calc","other_op_exp_exp",20203,20203,false]]}},"financial_ratios":{"current_ratio":{"value":2.194211370837401},"quick_ratio":{"value":2.1684192276320124},"net_profit_margin":{"value":0.05640870327050633},"roa":{"value":0.04960878950754679},"roe":{"value":0.10486893647211551},"debt_to_equity":{"value":1.1139184711645143,"negative_equity":false},"interest_coverage":{"value":37.417864476386036},"asset_turnover":{"value":0.8794527551829945},"altman_z_score":{"value":2.0798724741320447},"roce":{"value":0.07509072131493753}},"source_ids":{"financial_statement_id":"1428558","income_statement_id":"1428558","balance_sheet_id":"1428558"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.07.1997 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"214.99","107.79","223.49",24,"2 276.35","~ 1 618.76"],[2023,"363.80","169.06","325.97",32,"2 490.12","~ 1 766.07"],[2022,"445.29","290.57","372.21",40,"2 274.68","~ 1 617.60"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","97.53","41.1","77.94",27,"2 822.59","~ 2 022.28"],["2026. gada 2. ceturksnis","58.53","22.26","52.3",26,"1 966.89","~ 1 451.72"],["2026. gada 1. ceturksnis","44.49","16.88","40.00",24,"1 629.67","~ 1 226.88"],["2025. gada 4. ceturksnis","60.39","27.37","57.56",26,"2 164.71","~ 1 573.42"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":223.49,"employees":24,"gross_salary_raw":2276.3477396434278,"gross_salary_formatted":"2 276.35","net_salary_formatted":"~ 1 618.76","vsaoi_employee_part":"239.02","non_taxable_minimum":"0.00","iin_part":"418.58","iin_rate_percentage":"20.55","iin_rate_decimal":"0.2055"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":223.49,"employees":24,"gross_salary_raw":2276.3477396434278,"gross_salary_formatted":"2 276.35","net_salary_formatted":"~ 1 618.76","vsaoi_employee_part":"239.02","non_taxable_minimum":"0.00","iin_part":"418.58","iin_rate_percentage":"20.55","iin_rate_decimal":"0.2055"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","pārtikas vairumtirdzniecība\r\nindividuālās lietošanas priekšmetu un sadzīves tehnikas un aparatūras vairumtirdzniecība\r\npārējā vairumtirdzniecība\r\nmazumtirdzniecība specializētajos veikalos\r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-11-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,145,"EUR"],[2017,228,"EUR"],[2010,2,"LVL"],[2011,1,"LVL"],[2014,58,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2011-03-01","Sabiedrība ar ierobežotu atbildību \"EUROFOOD\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV14ZZZ40003351567","K","SIA","1997-07-23","Limbažu nov., Umurgas pag., \"Melkas\"",4004,103937704,100015975,"0660280"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","44103121614","2026-03-20"],["ACQUISITION","Apvienošanas ceļā pievienota pie","44103092279","2025-07-29"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4333  ","035510","Umurgas pag.","214.99","107.79","223.49",24],[2023,"sabiedrība ar ierobežotu atbildību","4333  ","035510","Umurgas pag.","363.80","169.06","325.97",32],[2022,"sabiedrība ar ierobežotu atbildību","4333  ","035510","Umurgas pag.","445.29","290.57","372.21",40]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.07.1997 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["XTM SIA","2026. gada 3. ceturksnis","97.53","0.0","21.55","41.1","77.94","27"],["XTM SIA","2026. gada 2. ceturksnis","58.53","0.0","16.06","22.26","52.3","26"],["XTM SIA","2026. gada 1. ceturksnis","44.49","0.98","13.39","16.88","40.00","24"],["XTM SIA","2025. gada 4. ceturksnis","60.39","0.00","24.57","27.37","57.56","26"]]},"deminimis":{"columns":["assign_date","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-02-26","FlyCap AIFP SIA","Sēklas kapitāla, sākuma kapitāla un izaugsmes kapitāla fondi","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","2e2c34f7"]]}}}