{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003351618","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003351618"},"registration_number":"40003351618","company_name":"Sabiedrība ar ierobežotu atbildību \"PUSE PLUS\"","company_type":"SIA","registered_date":"1997-07-23","area_of_activity":{"nace_code":"1812","nace_description":"Citu izdevumu iespiešana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1459423,65145,1726218,18,"EUR"],[2024,1443043,103196,1734694,19,"EUR"],[2023,1455626,30237,1719198,21,"EUR"],[2022,1421826,47748,1806803,21,"EUR"],[2021,1172150,243701,1816549,22,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":1459423,"cogs":685499,"gross_prof":773924,"sell_exp":563964,"admin_exp":137855,"oth_op_rev":5188,"oth_op_exp":4365,"interest_expenses":797,"income_before_income_taxes":72131,"provision_for_income_taxes":6986,"income_after_income_taxes":65145,"net_income":65145},"balance_data":{"cash":205370,"accounts_receivable":458228,"inventories":345179,"cur_assets":1008777,"investments":2903,"fixed_assets":714074,"intangible_assets":464,"non_cur_assets":717441,"assets":1726218,"cur_liab":241985,"non_cur_liab":187,"equity":1484046,"equities":1726218},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",685499,685499,false],["net_turnover_source","gross_profit_calc",773924,773924,false],["gross_profit_calc","selling_exp",563964,563964,false],["gross_profit_calc","admin_exp",137855,137855,false],["gross_profit_calc","other_op_exp_exp",4365,4365,false]]}},"financial_ratios":{"current_ratio":{"value":4.168758394115338},"quick_ratio":{"value":2.7423104737896975},"net_profit_margin":{"value":0.04463750399986844},"roa":{"value":0.03773857067879028},"roe":{"value":0.043896887293251016},"debt_to_equity":{"value":0.16318362099288028,"negative_equity":false},"interest_coverage":{"value":91.50313676286073},"asset_turnover":{"value":0.8454453608987973},"altman_z_score":{"value":4.5954722800845165},"roce":{"value":0.04913514252816101}},"source_ids":{"financial_statement_id":"2191868","income_statement_id":"2191868","balance_sheet_id":"2191868"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":1443043,"cogs":640968,"gross_prof":802075,"sell_exp":559464,"admin_exp":129643,"oth_op_rev":7851,"oth_op_exp":4736,"interest_expenses":4462,"income_before_income_taxes":111621,"provision_for_income_taxes":8425,"income_after_income_taxes":103196,"net_income":103196},"balance_data":{"cash":235307,"accounts_receivable":537193,"inventories":265274,"cur_assets":1037774,"investments":2903,"fixed_assets":693451,"intangible_assets":566,"non_cur_assets":696920,"assets":1734694,"cur_liab":283054,"non_cur_liab":183,"equity":1451457,"equities":1734694},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",640968,640968,false],["net_turnover_source","gross_profit_calc",802075,802075,false],["gross_profit_calc","selling_exp",559464,559464,false],["gross_profit_calc","admin_exp",129643,129643,false],["gross_profit_calc","other_op_exp_exp",4736,4736,false]]}},"financial_ratios":{"current_ratio":{"value":3.666346350872978},"quick_ratio":{"value":2.729161220120542},"net_profit_margin":{"value":0.07151276850377986},"roa":{"value":0.05948945462427379},"roe":{"value":0.07109821372593195},"debt_to_equity":{"value":0.19513978023461942,"negative_equity":false},"interest_coverage":{"value":26.015912147019275},"asset_turnover":{"value":0.831871788338462},"altman_z_score":{"value":4.211078609408952},"roce":{"value":0.07996679617536029}},"source_ids":{"financial_statement_id":"1982616","income_statement_id":"1982616","balance_sheet_id":"1982616"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":1455626,"cogs":713360,"gross_prof":742266,"sell_exp":562295,"admin_exp":131249,"oth_op_rev":21,"oth_op_exp":4438,"interest_expenses":6730,"income_before_income_taxes":37575,"provision_for_income_taxes":7338,"income_after_income_taxes":30237,"net_income":30237},"balance_data":{"cash":158801,"accounts_receivable":547827,"inventories":280395,"cur_assets":987023,"investments":2903,"fixed_assets":728873,"intangible_assets":399,"non_cur_assets":732175,"assets":1719198,"cur_liab":284079,"non_cur_liab":45610,"equity":1389509,"equities":1719198},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",713360,713360,false],["net_turnover_source","gross_profit_calc",742266,742266,false],["gross_profit_calc","selling_exp",562295,562295,false],["gross_profit_calc","admin_exp",131249,131249,false],["gross_profit_calc","other_op_exp_exp",4438,4438,false]]}},"financial_ratios":{"current_ratio":{"value":3.474466609640276},"quick_ratio":{"value":2.487434833268211},"net_profit_margin":{"value":0.020772506124512754},"roa":{"value":0.017587852010065158},"roe":{"value":0.021760924182570966},"debt_to_equity":{"value":0.23727014362627374,"negative_equity":false},"interest_coverage":{"value":6.583209509658246},"asset_turnover":{"value":0.8466889793962068},"altman_z_score":{"value":3.672937358165621},"roce":{"value":0.030872004342497032}},"source_ids":{"financial_statement_id":"1845213","income_statement_id":"1845213","balance_sheet_id":"1845213"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":1421826,"cogs":677808,"gross_prof":744018,"sell_exp":563572,"admin_exp":127410,"oth_op_rev":15104,"oth_op_exp":3763,"interest_expenses":6510,"income_before_income_taxes":57867,"provision_for_income_taxes":10119,"income_after_income_taxes":47748,"net_income":47748},"balance_data":{"cash":203594,"accounts_receivable":515051,"inventories":321663,"cur_assets":1040308,"investments":7610,"fixed_assets":758188,"intangible_assets":697,"non_cur_assets":766495,"assets":1806803,"cur_liab":315094,"non_cur_liab":103435,"equity":1388274,"equities":1806803},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",677808,677808,false],["net_turnover_source","gross_profit_calc",744018,744018,false],["gross_profit_calc","selling_exp",563572,563572,false],["gross_profit_calc","admin_exp",127410,127410,false],["gross_profit_calc","other_op_exp_exp",3763,3763,false]]}},"financial_ratios":{"current_ratio":{"value":3.301579846014205},"quick_ratio":{"value":2.2807320989926816},"net_profit_margin":{"value":0.03358216828219487},"roa":{"value":0.026426788089238283},"roe":{"value":0.03439378681729976},"debt_to_equity":{"value":0.30147434872366696,"negative_equity":false},"interest_coverage":{"value":9.888940092165898},"asset_turnover":{"value":0.786929178222529},"altman_z_score":{"value":3.2278017371299907},"roce":{"value":0.04315654058532864}},"source_ids":{"financial_statement_id":"1472966","income_statement_id":"1472966","balance_sheet_id":"1472966"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":1172150,"cogs":540893,"gross_prof":631257,"sell_exp":442801,"admin_exp":91344,"oth_op_rev":178808,"oth_op_exp":13129,"interest_expenses":8097,"income_before_income_taxes":254694,"provision_for_income_taxes":10993,"income_after_income_taxes":243701,"net_income":243701},"balance_data":{"cash":291735,"accounts_receivable":507397,"inventories":232629,"cur_assets":1031761,"investments":13610,"fixed_assets":770107,"intangible_assets":1071,"non_cur_assets":784788,"assets":1816549,"cur_liab":291570,"non_cur_liab":145218,"equity":1379761,"equities":1816549},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",540893,540893,false],["net_turnover_source","gross_profit_calc",631257,631257,false],["gross_profit_calc","selling_exp",442801,442801,false],["gross_profit_calc","admin_exp",91344,91344,false],["gross_profit_calc","other_op_exp_exp",13129,13129,false]]}},"financial_ratios":{"current_ratio":{"value":3.5386390918132866},"quick_ratio":{"value":2.7407895188119493},"net_profit_margin":{"value":0.20790939726144264},"roa":{"value":0.13415602882168332},"roe":{"value":0.17662551702794904},"debt_to_equity":{"value":0.3165678693628824,"negative_equity":false},"interest_coverage":{"value":32.45535383475361},"asset_turnover":{"value":0.6452619775189109},"altman_z_score":{"value":3.3556713269114096},"roce":{"value":0.17232434020402904}},"source_ids":{"financial_statement_id":"1332447","income_statement_id":"1332447","balance_sheet_id":"1332447"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.07.1997 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"343.73","81.13","117.91",19,"1 517.01","~ 1 107.95"],[2023,"335.29","83.41","117.74",20,"1 439.08","~ 1 058.15"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","72.29","18.52","31.15",18,"1 692.14","~ 1 268.53"],["2026. gada 1. ceturksnis","80.48","20.57","34.24",18,"1 860.00","~ 1 380.45"],["2025. gada 4. ceturksnis","93.84","19.14","31.48",18,"1 710.07","~ 1 270.28"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":117.91,"employees":19,"gross_salary_raw":1517.011213866288,"gross_salary_formatted":"1 517.01","net_salary_formatted":"~ 1 107.95","vsaoi_employee_part":"159.29","non_taxable_minimum":"108.84","iin_part":"249.78","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":117.91,"employees":19,"gross_salary_raw":1517.011213866288,"gross_salary_formatted":"1 517.01","net_salary_formatted":"~ 1 107.95","vsaoi_employee_part":"159.29","non_taxable_minimum":"108.84","iin_part":"249.78","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","izdevējdarbība\r\npoligrāfiskie un tipogrāfiskie darbi\r\nvairum-,mazumtirdzniecība\r\nimporta un eksporta operācijas \r\nreklāma\r\nstarpniecība \r\npapīra un kartona izstrādājumu ražošana\r\nierakstu reproducēšana\r\nmēbeļu ražošana \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100000,"EUR","2015-06-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,25,"EUR"],[2018,23,"EUR"],[2009,22,"LVL"],[2010,22,"LVL"],[2011,24,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1997-07-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV92ZZZ40003351618","K","SIA","1997-07-23","Mārupes nov., Mārupe, \"Pamati\"",2167,105292485,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1812  ","039200","Mārupe","343.73","81.13","117.91",19],[2023,"sabiedrība ar ierobežotu atbildību","1812  ","039200","Mārupe","335.29","83.41","117.74",20]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.07.1997 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PUSE PLUS SIA","2025. gada 4. ceturksnis","93.84","43.61","0.41","19.14","31.48","18"],["PUSE PLUS SIA","2026. gada 1. ceturksnis","80.48","22.66","0.00","20.57","34.24","18"],["PUSE PLUS SIA","2026. gada 2. ceturksnis","72.29","22.55","0.0","18.52","31.15","18"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-03-14",700.8,"Mārupes novada pašvaldība","Nekustamā īpašuma nodokļa atvieglojumu piešķiršana","05 Nodokļu (un nodevu) atbrīvojumi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","d10b839f"],["2023-04-19",700.8,"Mārupes novada pašvaldība",null,"04 Nodokļa (un nodevas) likmju samazināšana","1407/2013 Vispārējā tautsaimniecība (1407/2013)","7b854b4a"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[1328792,653996,674796,497834,95711,1086,5807,10694,65836,442,65394,65394,null],[1104727,488814,615913,401985,76885,25025,10431,9400,142237,1737,140500,140500,null],[779078,424894,354184,249098,57513,13291,9576,6011,45277,8630,null,36252,5],[1172150,540893,631257,442801,91344,178808,13129,8097,254694,10993,243701,243701,null],[1421826,677808,744018,563572,127410,15104,3763,6510,57867,10119,47748,47748,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[53924,571259,213589,838772,25610,775134,1194,801938,1640710,313385,296265,1031060,1640710,null],[229845,505766,191435,927046,17610,754766,885,773261,1700307,241062,287685,1171560,1700307,null],[60965,429075,104988,595028,null,211677,5197,277801,872829,162603,161555,537421,872829,11250],[291735,507397,232629,1031761,13610,770107,1071,784788,1816549,291570,145218,1379761,1816549,null],[203594,515051,321663,1040308,7610,758188,697,766495,1806803,315094,103435,1388274,1806803,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","cfi_int_rcv","cfi_div_rcv","cff_ln_rcv"],"data":[[45277,62642,30431,5467,7611,17353,12579,-12579,9459,39877,-49336,290,-44272,105237,60965,null,null,null,null],[92342,108919,62489,-7734,-9993,44762,2858,-2858,-9459,-45879,-55338,284,-13150,60965,47815,null,null,null,null],[39371,61549,76075,7412,15438,53225,11782,4585,34858,31294,-64578,-638,-7406,72080,64674,4720,132,11515,1574],[65203,79489,96579,-3372,-17188,76019,2845,null,-9459,-52685,-62144,654,11685,47815,59500,null,null,null,null],[87216,102523,116363,-4766,-17188,94409,12686,null,-13459,-58510,-71969,654,10408,84661,95069,null,null,null,null]]}}}